================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   ___________

                                    FORM 8-K
                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
                                   ___________

        Date of Report (Date of earliest event reported): August 17, 2006
                                   ___________

                                  Conn's, Inc.
             (Exact name of registrant as specified in its charter)


           Delaware                 000-50421              06-1672840
 (State or other jurisdiction   (Commission File         (IRS Employer
       of incorporation)             Number)           Identification No.)


               3295 College Street
                 Beaumont, Texas                        77701
    (Address of principal executive offices)          (Zip Code)

       Registrant's telephone number, including area code: (409) 832-1696
                                   ___________

                                 Not applicable
         (Former name or former address, if changed since last report.)

Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions:

[_]  Written  communications  pursuant to Rule 425 under the  Securities Act (17
CFR 230.425)

[_]  Soliciting  material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)

[_]  Pre-commencement   communications  pursuant  to  Rule  14d-2(b)  under  the
Exchange Act (17 CFR 240.14d-2(b))

[_]  Pre-commencement   communications  pursuant  to  Rule  13e-4(c)  under  the
Exchange Act (17 CFR 240.13e-4(c))

================================================================================

Item 7.01 Regulation FD Disclosure. During the next several weeks, Conn's, Inc. (the "Company") intends to disclose certain material non-public information to persons described in paragraph (b)(1) of Rule 100 of Regulation FD promulgated by the United States Securities and Exchange Commission. Presented below, in compliance with Regulation FD, is the material non-public information disclosed: "Composition of the Pool of Receivables The following tables detail characteristics of the Installment Contract Receivables and Revolving Charge Receivables sold by subsidiaries of the Company to Conn Funding II, L.P., a qualified special purpose entity (the "QSPE") that the Company created in 2002 for the issuance of asset-backed and variable funding notes to third parties secured by certain of the Company's receivables sold to the QSPE, as of June 30, 2006: Composition of Installment Contract Receivables of Issuer by Original Term as of June 30, 2006 Percentage of Number of Total Number of Percentage of Installment Installment Total Weighted Original Term Contract Contract Outstanding Outstanding Average Original in Months (1) Receivables (3) Receivables Balance (2)(3) Balance Term in Months ------------- --------------- ----------- -------------- ------- ----------------- 0 to 6 8,744 2.32% $ 2,172,455 0.46% 5.76 7 to 12 39,556 10.48% 16,804,498 3.58% 11.91 13 to 18 18,371 4.87% 12,650,147 2.70% 17.74 19 to 24 42,864 11.36% 34,619,914 7.38% 23.92 25 to 30 5,024 1.33% 3,945,603 0.84% 28.13 31 to 36 217,776 57.69% 330,312,662 70.40% 35.99 37 to 48 38,606 10.23% 58,268,969 12.42% 40.64 49 + 6,541 1.73% 10,397,650 2.22% 56.86 ------- ------ ------------ ------ ----- Totals 377,482 100.00% $469,171,898 100.00% 34.58 ======= ====== ============ ====== ===== (1) Upon structuring a new Installment Contract Receivable, Conn's limits the initial term to 48 months with no more than 5% of the number of accounts or Outstanding Principal Balance exceeding 36 months. Installment Contract Receivables can subsequently be extended beyond their initial term, subject to the Company's credit and collections policy. "Original Months" represents the total term of the Installment Contract Receivables, inclusive of extensions. (2) "Outstanding Balance" consists of the Outstanding Principal Balance of the Receivables including accrued and unpaid finance charges, but excludes bankrupt accounts and accounts in repossession as of the end of the indicated period. (3) Included in these amounts are 1,555 accounts with credit balances totaling $254,399, which had various Original Terms in Months. These credit balances are the result of customer overpayments or other credits (e.g., insurance proceeds, return of merchandise or cancellation of service maintenance agreements or insurance contracts) on which refunds or adjustments are due and have not yet been issued.

Composition of Installment Contract Receivables of Issuer by Remaining Term as of June 30, 2006 Percentage of Number of Total Number of Percentage of Weighted Installment Installment Total Average Remaining Terms Contract Contract Outstanding Balance Outstanding Remaining Term in Months(1) Receivables Receivables (2) Balance in Months ------------ ----------- ----------- --- ------- --------- Not (3) Applicable 1,555 0.41% $ (254,399) -0.05% 0.00 1 to 6 45,658 12.10% 10,821,987 2.31% 4.66 7 to 12 63,331 16.78% 36,851,179 7.85% 10.01 13 to 18 55,502 14.70% 53,429,132 11.39% 15.87 19 to 24 64,440 17.07% 85,030,370 18.12% 21.78 25 to 30 65,364 17.32% 114,232,198 24.35% 27.82 31 to 36 81,184 21.51% 167,880,873 35.78% 33.72 37 + 448 0.12% 1,180,558 0.25% 40.46 ------- ------- ------------ ------ ----- Totals 377,482 100.00% $469,171,898 100.00% 25.59 ======= ====== ============ ====== ===== (1) Upon structuring a new Installment Contract Receivable, Conn limits the initial term to 48 months with no more than 5% of the number of accounts or Outstanding Principal Balance exceeding 36 months. Installment Contract Receivables can subsequently be extended beyond their initial term, subject to the Credit and Collection Policies. "Remaining Months" represents the total remaining term of the Installment Contract Receivables, inclusive of such extensions. (2) "Outstanding Balance" consists of the Outstanding Principal Balance of the Receivables including accrued and unpaid finance charges, but excludes bankrupt accounts and accounts in repossession as of the end of the indicated period. (3) These credit balances are the result of customer overpayments or other credits (e.g., insurance proceeds, return of merchandise or cancellation of service maintenance agreements or insurance contracts) on which refunds or adjustments are due and have not yet been issued. Composition of Installment Contract Receivables of Issuer by Outstanding Balance as of June 30, 2006 Percentage of Number of Total Number Percentage of Installment of Installment Total Average Outstanding Contract Contract Outstanding Outstanding Outstanding Balance Range Receivables Receivables Balance (1) Balance Balance ------------- ----------- ----------- ----------- ------- ------- Credit Balance (2) 1,555 0.41% $ (254,399) -0.05% $(164) $0.01 to $500.00 103,014 27.29% 27,952,671 5.96% 271 $500.01 to $1,000.00 90,732 24.04% 66,640,337 14.20% 734 $1,000.01 to $2,000.00 110,592 29.30% 158,893,987 33.87% 1,437 $2,000.01 to $3,000.00 44,525 11.80% 107,789,005 22.97% 2,421 $3,000.01 to $4,000.00 17,265 4.57% 59,031,303 12.58% 3,419 $4,000.01 to $5,000.00 6,316 1.67% 27,832,598 5.93% 4,407 $5,000.01 + 3,483 0.92% 21,286,396 4.54% 6,112 ------- ------ ------------ ------ ------ Totals 377,482 100.00% $469,171,898 100.00% $1,243 ======= ====== ============ ====== ====== (1) "Outstanding Balance" consists of the Outstanding Principal Balance of the Receivables including accrued and unpaid finance charges, but excludes bankrupt accounts and accounts in repossession as of the end of the indicated period. (2) These credit balances are the result of customer overpayments or other credits (e.g., insurance proceeds, return of merchandise or cancellation of service maintenance agreements or insurance contracts) on which refunds or adjustments are due and have not yet been issued.

The following tables detail the Revolving Charge Receivables, as of the June 30, 2006: Composition of Revolving Charge Receivables of Issuer by Age as of June 30, 2006 Percentage of Percentage of Number of Total Number of Total Weighted Revolving Charge Revolving Charge Outstanding Outstanding Average Age in Age in Months(2) Receivables (3) Receivables Balance (1)(3) Balance Months ---------------- --------------- ----------- -------------- ------- ------ 0 to 6 7,189 23.33% $13,613,010 31.92% 3.02 7 to 12 4,983 16.17% 7,684,554 18.02% 9.71 13 to 18 2,494 8.09% 3,297,344 7.73% 15.37 19 to 24 2,177 7.07% 2,502,931 5.87% 21.19 25 to 30 764 2.48% 742,203 1.74% 27.07 31 to 36 650 2.11% 607,308 1.42% 33.66 37 to 48 1,478 4.80% 1,517,838 3.56% 41.86 49 to 60 943 3.06% 968,215 2.27% 54.06 60+ 10,133 32.89% 11,707,706 27.46% 142.70 ------ ----- ---------- ----- ------ Totals 30,811 100.00% $42,641,109 100.00% 48.00 ====== ====== =========== ====== ===== (1) "Outstanding Balance" consists of the Outstanding Principal Balance of the Receivables including accrued and unpaid finance charges, but excludes bankrupt accounts and accounts in repossession as of the end of the indicated period. (2) Age in Months represents the number of months which have elapsed from the date the account was originally opened. The account may or may not have had balances outstanding in all such months. Only accounts with an Outstanding Balance not equal to zero as of the Statistical Calculation Date are reflected herein. (3) Included in these amounts are 313 accounts with credit balances totaling $13,574, which had various Ages in Months. These credit balances are the result of customer overpayments or other credits (e.g., insurance proceeds, return of merchandise or cancellation of service maintenance agreements or insurance contracts) on which refunds or adjustments are due and have not yet been issued. 2

Composition of Revolving Charge Receivables of Issuer by Outstanding Balance as of June 30, 2006 Number of Percentage of Percentage of Revolving Total Number of Total Average Outstanding Charge Revolving Charge Outstanding Outstanding Outstanding Balance Range Receivables Receivables Balance (1) Balance Balance ------------- ----------- ----------- ----------- ------- ------- Credit Balance(2) 313 1.02% $(13,574) -0.03% $ (43) $0.01 to $500.00 7,806 25.34% 1,882,699 4.42% 241 $500.01 to $1,000.00 5,571 18.08% 4,119,970 9.66% 740 $1,000.01 to $2,000.00 9,517 30.89% 14,155,127 33.20% 1,487 $2,000.01 to $3,000.00 5,066 16.44% 12,272,915 28.78% 2,423 $3,000.01 to $4,000.00 1,666 5.41% 5,662,094 13.28% 3,399 $4,000.01 to $5,000.00 513 1.66% 2,255,770 5.29% 4,397 $5,000.01+ 359 1.17% 2,306,106 5.41% 6,424 ------ ------ ----------- ------ ------ Totals 30,811 100.00% $42,641,109 100.00% $1,384 ====== ====== =========== ====== ====== (1) "Outstanding Balance" consists of the Outstanding Principal Balance of the Receivables including accrued and unpaid finance charges, but excludes bankrupt accounts and accounts in repossession as of the end of the indicated period. (2) These credit balances are the result of customer overpayments or other credits (e.g., insurance proceeds, return of merchandise or cancellation of service maintenance agreements or insurance contracts) on which refunds or adjustments are due and have not yet been issued. Composition of Revolving Charge Receivables of Issuer by Credit Limit as of June 30, 2006 Number of Percentage of Percentage of Revolving Total Number of Total Average Charge Revolving Charge Outstanding Outstanding Outstanding Credit Limit Range Receivables(3) Receivables Balance (1) (3) Balance Balance ------------------ -------------- ----------- -------------- ------- ------- Zero(2) 2,227 7.23% $2,132,719 5.00% $ 958 $0.01 to $500.00 3,000 9.74% 1,688,166 3.96% 563 $500.01 to $1,000.00 3,195 10.37% 2,367,093 5.55% 741 $1,000.01 to $2,000.00 7,494 24.32% 8,289,653 19.44% 1,106 $2,000.01 to $3,000.00 8,090 26.26% 13,389,516 31.40% 1,655 $3,000.01 to $4,000.00 3,772 12.24% 7,932,247 18.60% 2,103 $4,000.01 to $5,000.00 1,606 5.21% 3,379,192 7.92% 2,104 $5,000.01+ 1,427 4.63% 3,462,522 8.12% 2,426 ------ ------ ----------- ------ ------ Totals 30,811 100.00% $42,641,109 100.00% $1,384 ====== ====== =========== ====== ====== (1) "Outstanding Balance" consists of the Outstanding Principal Balance of the Receivables including accrued and unpaid finance charges, but excludes bankrupt accounts and accounts in repossession as of the end of the indicated period. (2) Accounts with a zero balance credit limit are those set up for a single purchase and are required to go through a full credit review for each subsequent purchase or are accounts that have had an unacceptable payment history and the limit has been cancelled until such time as the payment history is acceptable. (3) Included in these amounts are 313 accounts with credit balances totaling $13,574, which had various Credit Limit Ranges. These credit balances are the result of customer overpayments or other credits (e.g., insurance proceeds, return of merchandise or cancellation of service maintenance agreements or insurance contracts) on which refunds or adjustments are due and have not yet been issued.

Composition of Receivables of Issuer by Credit Score as of the June 30, 2006 Weighted Percentage of Percentage of Average Number of Total Number of Outstanding Total Outstanding Credit Credit Score Range(1) Receivables Receivables Balance (2) Balance Score --------------------- ----------- ----------- ----------- ------- ----- No Score 43,538 10.66% $49,890,224 9.75% N/A Less than 525 20,194 4.95% 26,873,830 5.25% 510 525 to 549 44,286 10.85% 57,785,262 11.29% 538 550 to 574 69,031 16.91% 89,074,596 17.40% 562 575 to 599 59,339 14.53% 75,676,574 14.79% 586 600 to 624 51,699 12.66% 65,843,584 12.86% 612 625 to 649 40,179 9.84% 49,963,342 9.76% 636 650 to 674 28,162 6.90% 34,118,382 6.67% 661 675 to 699 18,696 4.58% 22,676,703 4.43% 686 700 and above 33,169 8.12% 39,910,511 7.80% 740 ------- ------ ------------ ------ ----- Totals 408,293 100.00% $511,813,007 100.00% 604(3) ======= ====== ============ ====== ===== (1) Credit Score is the credit score obtained for an Obligor in connection with such Obligor's most recent transaction and may not be the score obtained when the account was opened. (2) "Outstanding Balance" consists of the Outstanding Principal Balance of the Receivables including accrued and unpaid finance charges, but excludes bankrupt accounts and accounts in repossession as of the end of the indicated period. (3) Total Weighted Average Credit Score excludes all "no score" accounts.

Loss, Delinquency, Revenue, Payment Rate and Dilution Experience The following tables set forth the historical loss, delinquency, revenue, payment rate and dilution experience with respect to all receivables for each of the periods or at each of the dates shown, as applicable. Loss Experience (Dollars in Thousands) For the Five Months ended For the Twelve Months June 30, Ended January 31, ------------ -------------------------------------------------- 2006 2006 2005 2004 ---- ---- ---- ---- Average Outstanding Principal Balance (1) $507,857 $457,734 $372,425 $306,118 Total Gross Losses (2) $9,466 $14,518 $12,939 $10,525 Total Gross Losses as a Percentage of Average Outstanding Principal Balance(3) 4.5% 3.2% 3.5% 3.4% Total Net Losses (4) $7,796 $11,240 $9,635 $7,254 Total Net Losses as a Percentage of Average Outstanding Principal Balance (3) 3.7% 2.5% 2.6% 2.4% (1) "Average Outstanding Principal Balance" is the average of the Outstanding Principal Balance of all Receivables for each month during the indicated period. (2) "Total Gross Losses" are the Outstanding Principal Balances of all Receivables that became Defaulted Receivables during the period indicated, reduced by the amount of payments by the Sellers in respect of service maintenance agreements and credit insurance premiums on such Defaulted Receivables but does not include the amount of any reductions in the Outstanding Principal Balance of any Receivable due to returned goods, customer disputes or other miscellaneous adjustments. (3) The percentages for the five-month period ended June 30, 2006 reflect annualized figures. (4) "Total Net Losses" are the Outstanding Principal Balances of all Receivables that became Defaulted Receivables during that period indicated, reduced by the amount of payments by the Sellers in respect of service maintenance agreements and credit insurance premiums on such Defaulted Receivables, less Recoveries (including, without limitation, fair market value of repossessed Merchandise), but does not include the amount of any reductions in the Outstanding Principal Balance of any Receivable due to returned goods, customer disputes or other miscellaneous adjustments.

Delinquency Experience (Dollars in Thousands) As of June 30, As of January 31, ------------------ --------------------------------------------------------------------- 2006 2006 2005 2004 ------------------ ------------------- ------------------- -------------------- Amount % Amount % Amount % Amount % ------ ------ ------ ------ ------ ------ -------- ------ Outstanding Balance (1)(2) $511,813 100.0% $501,328 100.0% $413,558 100.0% $336,574 100.0% Delinquent Outstanding Balance (1) (2) 31-60 Days......... 14,969 2.9% 12,311 2.5% 11,045 2.7% 8,501 2.5% 61-90 Days......... 7,761 1.5% 7,907 1.6% 5,900 1.4% 4,429 1.3% 91-120 Days........ 5,572 1.1% 5,057 1.0% 4,086 1.0% 3,048 0.9% 121 Days or more... 14,335 2.8% 17,707 3.5% 10,299 2.5% 8,434 2.5% ------- --- ------- --- ------- --- ------- --- Total $42,636 8.3% $42,983 8.6% $31,329 7.6% $24,413 7.2% ======= === ======= === ======= === ======= === (1) "Outstanding Balance" consists of the Outstanding Principal Balance of the Receivables including accrued and unpaid finance charges, but excludes bankrupt accounts and accounts in repossession as of the end of the indicated period. (2) Included in these amounts are 1,868 accounts with credit balances totaling $267,973. These credit balances are the result of customer overpayments or other credits (e.g., insurance proceeds, return of merchandise or cancellation of service maintenance agreements or insurance contracts) on which refunds or adjustments are due and have not yet been issued.

Revenue Experience (Dollars in Thousands) For the Five For the Twelve Months Months ended Ended January 31, June 30, --------------------------------------- 2006 2006 2005 2004 ---- ---- ---- ---- Average Outstanding Principal Balance (1) $507,857 $457,734 $372,425 $306,118 Finance Charge Collections(2) $41,224 $92,069 $75,194 $61,609 Average Portfolio Yield (3) 19.5% 20.1% 20.2% 20.1% (1) "Average Outstanding Principal Balance" is the average of the average Outstanding Principal Balance of all Receivables for each month during the indicated period. (2) "Finance Charge Collections" are comprised of Finance Charges and other fees billed on Revolving Charge Receivables and monthly interest accrued and other fees billed on Installment Contract Receivables. (3) The percentage for the five-month period ended June 30, 2006 reflects annualized figures. Payment Rate Experience For the Five Months ended For the Twelve Months June 30, Ended January 31, ------------- --------------------------------------- 2006 2006 2005 2004 ---- ---- ---- ---- Monthly Payment Rate: (1) Lowest Month 6.65% 5.97% 6.43% 6.13% Highest Month 7.87% 7.76% 7.60% 7.72% Monthly Average (2) 7.25% 6.78% 6.89% 6.92% (1) "Monthly Payment Rate" for any month is the aggregate amount collected on Receivables during the month, expressed as a percentage of the average Outstanding Principal Balance of such Receivables for such month. (2) "Monthly Average" reflects the arithmetic average of the Monthly Payment Rate for the period indicated. Dilution Experience (Dollars in Thousands) For the Five Months ended For the Twelve Months June 30, Ended January 31, --------------- --------------------------------------- 2006 2006 2005 2004 ---- ---- ---- ---- Average Outstanding Principal Balance(1) $507,857 $457,734 $372,425 $306,118 Total Dilution (2) $1,936 $6,904 $9,017 $6,771 Total Dilution as a percentage of Average Outstanding Principal Balance (3) 0.9% 1.5% 2.4% 2.2% (1) "Average Outstanding Principal Balance" is the average of the Outstanding Principal Balances of all Receivables for each month during the indicated period. (2) "Total Dilution" represents the amount of any reductions in the Outstanding Principal Balance of the Receivables due to returned goods, customer disputes or other miscellaneous adjustments. (3) The percentage for the five-month period ended June 30, 2006 reflects annualized figures."

This information shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

SIGNATURE Pursuant to the requirements of the Sec urities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. CONN'S, INC. Date: August 17, 2006 By: /s/ David L. Rogers ------------------- Name: David L. Rogers Title: Chief Financial Officer