For the quarterly period ended October 31, 2011
|
Commission File Number 000-50421
|
A Delaware Corporation
|
06-1672840
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
Class
|
Outstanding
|
Common stock, $.01 par value per share
|
31,972,901
|
PART I.
|
FINANCIAL INFORMATION
|
Page No.
|
Item 1.
|
1
|
|
1
|
||
2
|
||
3
|
||
4
|
||
5
|
||
Item 2.
|
21
|
|
Item 3.
|
43
|
|
Item 4.
|
44
|
|
PART II.
|
||
Item 1.
|
44
|
|
Item 2.
|
44
|
|
Item 5.
|
44
|
|
Item 6.
|
44
|
|
45
|
January 31,
|
October 31,
|
|||||||
Assets
|
2011
|
2011
|
||||||
Current assets
|
(unaudited)
|
|||||||
Cash and cash equivalents
|
$ | 10,977 | $ | 6,510 | ||||
Customer accounts receivable, net of allowance of $18,763 and $21,885, respectively
|
342,754 | 305,623 | ||||||
Other accounts receivable, net of allowance of $60 and $50 respectively
|
30,476 | 30,515 | ||||||
Inventories
|
82,354 | 96,703 | ||||||
Deferred income taxes
|
19,477 | 21,388 | ||||||
Federal income taxes recoverable
|
3,942 | 4,629 | ||||||
Prepaid expenses and other assets
|
6,476 | 5,994 | ||||||
Total current assets
|
496,456 | 471,362 | ||||||
Long-term portion of customer accounts receivable, net of allowance of $15,874 and $18,285, respectively
|
289,965 | 255,346 | ||||||
Property and equipment
|
||||||||
Land
|
7,264 | 7,264 | ||||||
Buildings
|
10,379 | 10,454 | ||||||
Equipment and fixtures
|
25,394 | 25,855 | ||||||
Transportation equipment
|
1,558 | 1,529 | ||||||
Leasehold improvements
|
85,415 | 85,909 | ||||||
Subtotal
|
130,010 | 131,011 | ||||||
Less accumulated depreciation
|
(83,120 | ) | (90,392 | ) | ||||
Total property and equipment, net
|
46,890 | 40,619 | ||||||
Non-current deferred income tax asset
|
8,009 | 9,721 | ||||||
Other assets, net
|
10,118 | 10,004 | ||||||
Total assets
|
$ | 851,438 | $ | 787,052 | ||||
Liabilities and Stockholders’ Equity
|
||||||||
Current Liabilities
|
||||||||
Current portion of long-term debt
|
$ | 167 | $ | 679 | ||||
Accounts payable
|
57,740 | 59,480 | ||||||
Accrued compensation and related expenses
|
5,477 | 7,425 | ||||||
Accrued expenses
|
25,423 | 29,579 | ||||||
Income taxes payable
|
2,103 | 1,756 | ||||||
Deferred revenues and allowances
|
20,822 | 20,155 | ||||||
Total current liabilities
|
111,732 | 119,074 | ||||||
Long-term debt
|
373,569 | 309,997 | ||||||
Other long-term liabilities
|
12,395 | 13,149 | ||||||
Fair value of interest rate caps
|
- | 181 | ||||||
Deferred gain on sale of property
|
845 | 724 | ||||||
Stockholders’ equity
|
||||||||
Preferred stock ($0.01 par value, 1,000,000 shares authorized; none issued or outstanding)
|
- | - | ||||||
Common stock ($0.01 par value, 40,000,000 shares authorized; 33,488,565 and 31,884,879 shares issued at January 31, 2011 and October 31, 2011, respectively)
|
335 | 319 | ||||||
Accumulated other comprehensive loss
|
(71 | ) | (118 | ) | ||||
Additional paid in capital
|
131,590 | 134,090 | ||||||
Retained earnings
|
258,114 | 209,636 | ||||||
Treasury stock at cost (1,723,205 shares at January 31, 2011)
|
(37,071 | ) | - | |||||
Total stockholders’ equity
|
352,897 | 343,927 | ||||||
Total liabilities and stockholders' equity
|
$ | 851,438 | $ | 787,052 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
October 31, | October 31, | |||||||||||||||
2010
|
2011
|
2010
|
2011
|
|||||||||||||
Revenues
|
||||||||||||||||
Product sales
|
$ | 125,817 | $ | 140,404 | $ | 439,492 | $ | 422,914 | ||||||||
Repair service agreement commissions (net)
|
6,064 | 5,613 | 22,493 | 21,723 | ||||||||||||
Service revenues
|
3,768 | 3,950 | 12,709 | 11,650 | ||||||||||||
Total net sales
|
135,649 | 149,967 | 474,694 | 456,287 | ||||||||||||
Finance charges and other
|
34,915 | 29,578 | 106,719 | 98,081 | ||||||||||||
Total revenues
|
170,564 | 179,545 | 581,413 | 554,368 | ||||||||||||
Cost and expenses
|
||||||||||||||||
Cost of goods sold, including warehousing and occupancy costs
|
99,546 | 113,022 | 343,979 | 328,133 | ||||||||||||
Cost of service parts sold, including warehousing and occupancy costs
|
1,642 | 1,647 | 6,134 | 4,973 | ||||||||||||
Selling, general and administrative expense
|
55,288 | 59,623 | 174,589 | 172,062 | ||||||||||||
Costs related to store closings
|
- | (313 | ) | - | 3,345 | |||||||||||
Impairment of long-lived assets
|
- | 688 | - | 688 | ||||||||||||
Provision for bad debts
|
10,813 | 19,322 | 28,786 | 31,852 | ||||||||||||
Total cost and expenses
|
167,289 | 193,989 | 553,488 | 541,053 | ||||||||||||
Operating income (loss)
|
3,275 | (14,444 | ) | 27,925 | 13,315 | |||||||||||
Interest expense, net
|
7,722 | 3,919 | 20,234 | 18,479 | ||||||||||||
Costs related to financing transactions not completed
|
2,896 | - | 2,896 | - | ||||||||||||
Loss from early extinguishment of debt
|
- | - | - | 11,056 | ||||||||||||
Other (income) expense, net
|
(16 | ) | (5 | ) | 167 | 81 | ||||||||||
Income (loss) before income taxes
|
(7,327 | ) | (18,358 | ) | 4,628 | (16,301 | ) | |||||||||
Provision (benefit) for income taxes
|
(2,547 | ) | (5,635 | ) | 2,123 | (4,877 | ) | |||||||||
Net income (loss)
|
$ | (4,780 | ) | $ | (12,723 | ) | $ | 2,505 | $ | (11,424 | ) | |||||
Earnings (loss) Per Share
|
||||||||||||||||
Basic
|
$ | (0.19 | ) | $ | (0.40 | ) | $ | 0.10 | $ | (0.36 | ) | |||||
Diluted
|
$ | (0.19 | ) | $ | (0.40 | ) | $ | 0.10 | $ | (0.36 | ) | |||||
Average common shares outstanding
|
||||||||||||||||
Basic
|
24,951 | 31,881 | 24,941 | 31,819 | ||||||||||||
Diluted
|
24,951 | 31,881 | 24,944 | 31,819 |
Common
Stock Shares |
Common
Stock Amount |
Accumulated Other
Comprehensive Income (Loss) |
Paid in
Capital |
Retained Earnings
|
Treasury
Stock Shares |
Treasury
Stock Amount |
TOTAL
|
|||||||||||||||||||||||||
Balance January 31, 2011
|
33,488 | $ | 335 | $ | (71 | ) | $ | 131,590 | $ | 258,114 | (1,723 | ) | $ | (37,071 | ) | $ | 352,897 | |||||||||||||||
Exercise of options, including tax benefit
|
100 | 1 | 790 | 791 | ||||||||||||||||||||||||||||
Issuance of common stock under Employee Stock Purchase Plan
|
20 | 89 | 89 | |||||||||||||||||||||||||||||
Stock-based compensation
|
1,691 | 1,691 | ||||||||||||||||||||||||||||||
Cost related to issuance of common stock
|
(70 | ) | (70 | ) | ||||||||||||||||||||||||||||
Treasury stock shares cancelled
|
(1,723 | ) | (17 | ) | (37,054 | ) | 1,723 | 37,071 | - | |||||||||||||||||||||||
Net loss
|
(11,424 | ) | (11,424 | ) | ||||||||||||||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||||||||||||||||||
Adjustment of fair value of hedges, net of tax of $25
|
(47 | ) | (47 | ) | ||||||||||||||||||||||||||||
Total comprehensive income (loss)
|
(11,471 | ) | ||||||||||||||||||||||||||||||
Balance October 31, 2011
|
31,885 | $ | 319 | $ | (118 | ) | $ | 134,090 | $ | 209,636 | - | $ | - | $ | 343,927 |
Nine Months Ended
|
||||||||
October 31,
|
||||||||
2010
|
2011
|
|||||||
Cash flows from operating activities
|
||||||||
Net income (loss)
|
$ | 2,505 | $ | (11,424 | ) | |||
Adjustments to reconcile net income (loss) to
|
||||||||
net cash provided by operating activities:
|
||||||||
Depreciation
|
9,776 | 8,137 | ||||||
Amortization, net
|
2,026 | 1,223 | ||||||
Loss from early extinguishment of debt
|
- | 11,056 | ||||||
Costs related to financing transactions not completed
|
2,896 | - | ||||||
Provision for bad debts and uncollectible interest
|
35,422 | 36,402 | ||||||
Stock-based compensation
|
1,690 | 1,691 | ||||||
Costs and impairment charges related to store closings
|
- | 4,033 | ||||||
Provision for deferred income taxes
|
1,021 | (3,624 | ) | |||||
Loss from sale of property and equipment
|
176 | 65 | ||||||
Discounts and accretion on promotional credit
|
(1,570 | ) | (1,086 | ) | ||||
Change in operating assets and liabilities:
|
||||||||
Customer accounts receivable
|
19,573 | 36,435 | ||||||
Other accounts receivable
|
(2,771 | ) | 15 | |||||
Inventory
|
(20,230 | ) | (14,349 | ) | ||||
Prepaid expenses and other assets
|
(1,558 | ) | 1,162 | |||||
Accounts payable
|
53 | 1,740 | ||||||
Accrued expenses
|
(6,157 | ) | 3,161 | |||||
Income taxes payable
|
2,207 | (1,010 | ) | |||||
Deferred revenues and allowances
|
(2,459 | ) | 1,243 | |||||
Net cash provided by operating activities
|
42,600 | 74,870 | ||||||
Cash flows from investing activities
|
||||||||
Purchase of property and equipment
|
(2,340 | ) | (2,313 | ) | ||||
Proceeds from sales of property
|
601 | - | ||||||
Changes in restricted cash balances
|
(6,532 | ) | - | |||||
Net cash used in investing activities
|
(8,271 | ) | (2,313 | ) | ||||
Cash flows from financing activities
|
||||||||
Net proceeds from stock issued under employee benefit plans, including tax benefit
|
129 | 880 | ||||||
Costs related to the issuance of common stock
|
- | (70 | ) | |||||
Cash paid for interest rate caps
|
- | (699 | ) | |||||
Proceeds from real estate note
|
- | 8,000 | ||||||
Borrowings under lines of credit
|
200,171 | 185,451 | ||||||
Payments on lines of credit
|
(224,769 | ) | (162,828 | ) | ||||
Payment of term loan
|
- | (100,000 | ) | |||||
Payment of prepayment premium
|
- | (4,830 | ) | |||||
Payment of debt issuance costs
|
(9,576 | ) | (2,787 | ) | ||||
Payment of promissory notes
|
(109 | ) | (141 | ) | ||||
Net cash used in financing activities
|
(34,154 | ) | (77,024 | ) | ||||
Net change in cash
|
175 | (4,467 | ) | |||||
Cash and cash equivalents
|
||||||||
Beginning of the year
|
12,247 | 10,977 | ||||||
End of the year
|
$ | 12,422 | $ | 6,510 |
Three Months Ended
|
||||||||
October 31,
|
||||||||
|
2010
|
2011
|
||||||
Common stock outstanding, net of treasury stock, beginning of period
|
22,489,638 | 31,878,305 | ||||||
Weighted average common stock issued in stock option exercises
|
- | 337 | ||||||
Weighted average common stock issued to employee stock purchase plan
|
3,194 | 1,939 | ||||||
Adjustment based on retrospective application of rights offering
|
2,458,233 | - | ||||||
Shares used in computing basic earnings per share
|
24,951,065 | 31,880,581 | ||||||
Dilutive effect of stock options and restricted stock units, net of assumed repurchase of treasury stock
|
- | - | ||||||
Adjustment based on retrospective application of rights offering
|
- | - | ||||||
Shares used in computing diluted earnings (loss) per share
|
24,951,065 | 31,880,581 | ||||||
Nine Months Ended
|
||||||||
October 31,
|
||||||||
|
2010 | 2011 | ||||||
Common stock outstanding, net of treasury stock, beginning of period
|
22,471,350 | 31,765,360 | ||||||
Weighted average common stock issued in stock option exercises
|
- | 44,617 | ||||||
Weighted average common stock issued to employee stock purchase plan
|
12,549 | 9,328 | ||||||
Adjustment based on retrospective application of rights offering
|
2,457,257 | - | ||||||
Shares used in computing basic earnings per share
|
24,941,156 | 31,819,305 | ||||||
Dilutive effect of stock options and restricted stock units, net of assumed repurchase of treasury stock
|
2,606 | - | ||||||
Adjustment based on retrospective application of rights offering
|
285 | - | ||||||
Shares used in computing diluted earnings per share
|
24,944,047 | 31,819,305 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
October 31,
|
October 31,
|
|||||||||||||||
2010
|
2011
|
2010
|
2011
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Net income (loss)
|
$ | (4,780 | ) | $ | (12,723 | ) | $ | 2,505 | $ | (11,424 | ) | |||||
Adjustment of fair value of interest hedges, net of tax
|
36 | (118 | ) | 98 | (47 | ) | ||||||||||
Total Comprehensive income (loss)
|
$ | (4,744 | ) | $ | (12,841 | ) | $ | 2,603 | $ | (11,471 | ) |
Year Ended January 31,
|
|||||||||||||||||||||
2010
|
|||||||||||||||||||||
(Dollars in thousands, except
|
Quarter Ending
|
||||||||||||||||||||
share amounts)
|
4/30/2009
|
7/31/2009
|
10/31/2009
|
1/31/2010
|
Fiscal Year
|
||||||||||||||||
Consolidated Statements of Operations:
|
|||||||||||||||||||||
As Reported
|
|||||||||||||||||||||
Finance charges and other
|
$ | 39,439 | $ | 39,903 | $ | 36,064 | $ | 36,805 | $ | 152,211 | |||||||||||
Total revenues
|
239,590 | 229,929 | 197,190 | 207,270 | 873,979 | ||||||||||||||||
Revision - charge-off interest reclass
|
397 | 651 | 719 | 281 | 2,048 | ||||||||||||||||
Revision - interest adjustment
|
596 | (153 | ) | 226 | 505 | 1,174 | |||||||||||||||
As Revised
|
|||||||||||||||||||||
Finance charges and other
|
40,432 | 40,401 | 37,009 | 37,591 | 155,433 | ||||||||||||||||
Total revenues
|
240,583 | 230,427 | 198,135 | 208,056 | 877,201 | ||||||||||||||||
As Reported
|
|||||||||||||||||||||
Operating income (loss)
|
23,101 | 13,987 | (13,764 | ) | 5,988 | 29,312 | |||||||||||||||
Income (loss) before income taxes
|
17,755 | 8,310 | (19,379 | ) | 763 | 7,449 | |||||||||||||||
Revision - interest adjustment
|
596 | (153 | ) | 226 | 505 | 1,174 | |||||||||||||||
As Revised
|
|||||||||||||||||||||
Operating income (loss)
|
23,697 | 13,834 | (13,538 | ) | 6,493 | 30,486 | |||||||||||||||
Income (loss) before income taxes
|
$ | 18,351 | $ | 8,157 | $ | (19,153 | ) | $ | 1,268 | $ | 8,623 | ||||||||||
As Reported
|
|||||||||||||||||||||
Provision (benefit) for income taxes
|
$ | 6,568 | 3,232 | (4,973 | ) | $ | (922 | ) | $ | 3,905 | |||||||||||
Revision - interest adjustment
|
210 | (54 | ) | 80 | 178 | 413 | |||||||||||||||
As Revised
|
|||||||||||||||||||||
Provision (benefit) for income taxes
|
$ | 6,778 | 3,178 | (4,893 | ) | (744 | ) | $ | 4,318 | ||||||||||||
As Reported
|
|||||||||||||||||||||
Net Income (loss)
|
$ | 11,187 | 5,078 | (14,406 | ) | 1,685 | $ | 3,544 | |||||||||||||
Revision - interest adjustment
|
386 | (99 | ) | 146 | 327 | 761 | |||||||||||||||
As Revised
|
|||||||||||||||||||||
Net Income (loss)
|
$ | 11,573 | $ | 4,979 | $ | (14,260 | ) | $ | 2,012 | $ | 4,305 | ||||||||||
Shares
|
|||||||||||||||||||||
As Reported
|
|||||||||||||||||||||
Basic
|
22,447 | 22,454 | 22,459 | 22,466 | 22,456 | ||||||||||||||||
Diluted
|
22,689 | 22,660 | 22,459 | 22,467 | 22,610 | ||||||||||||||||
Shares Revision - Basic
|
2,453 | 2,454 | 2,455 | 2,455 | 2,454 | ||||||||||||||||
Shares Revision - Diluted
|
2,480 | 2,477 | 2,455 | 2,455 | 2,471 | ||||||||||||||||
As Revised
|
|||||||||||||||||||||
Basic
|
24,900 | 24,908 | 24,914 | 24,921 | 24,910 | ||||||||||||||||
Diluted
|
25,169 | 25,137 | 24,914 | 24,922 | 25,081 | ||||||||||||||||
As Reported
|
|||||||||||||||||||||
Earnings (loss) per share
|
|||||||||||||||||||||
Basic
|
$ | 0.50 | $ | 0.23 | $ | (0.64 | ) | $ | 0.08 | $ | 0.16 | ||||||||||
Diluted
|
$ | 0.49 | $ | 0.22 | $ | (0.64 | ) | $ | 0.07 | $ | 0.16 | ||||||||||
As Revised
|
|||||||||||||||||||||
Earnings (loss) per share
|
|||||||||||||||||||||
Basic
|
$ | 0.46 | $ | 0.20 | $ | (0.57 | ) | $ | 0.08 | $ | 0.17 | ||||||||||
Diluted
|
$ | 0.46 | $ | 0.20 | $ | (0.57 | ) | $ | 0.08 | $ | 0.17 |
Year Ended January 31,
|
Six Months Ended July 31,
|
|||||||||||||||||||||||||||
2011
|
2011
|
|||||||||||||||||||||||||||
(Dollars in thousands, except
|
Quarter Ending
|
Quarter Ending
|
||||||||||||||||||||||||||
share amounts)
|
4/30/2010
|
7/31/2010
|
10/31/2010
|
1/31/2011
|
Fiscal Year
|
4/30/2011
|
7/31/2011
|
|||||||||||||||||||||
Consolidated Statements of Operations:
|
||||||||||||||||||||||||||||
As Reported
|
||||||||||||||||||||||||||||
Finance charges and other
|
$ | 34,860 | $ | 34,640 | $ | 33,141 | $ | 34,165 | $ | 136,806 | $ | 33,619 | $ | 33,744 | ||||||||||||||
Repair service agreement commissions, net | $ | 7,917 | $ | 8,341 | 6,035 | 6,495 | 28,788 | 3,889 | 8,589 | |||||||||||||||||||
Total revenues
|
196,549 | 211,825 | 168,761 | 213,389 | 790,524 | 189,309 | 184,375 | |||||||||||||||||||||
Revision - charge-off interest reclass - interest income
|
1,216 | 1,264 | 1,412 | 1,842 | 5,734 | - | - | |||||||||||||||||||||
Revision - charge-off interest reclass - repair service agreement commissions, net | 144 | 27 | 29 | 80 | 280 | - | - | |||||||||||||||||||||
Revision - interest adjustment
|
139 | (315 | ) | 362 | (285 | ) | (99 | ) | 630 | 509 | ||||||||||||||||||
As Revised
|
||||||||||||||||||||||||||||
Finance charges and other
|
36,215 | 35,589 | 34,915 | 35,722 | 142,441 | 34,249 | 34,253 | |||||||||||||||||||||
Repair service agreement commissions, net | 8,061 | 8,368 | 6,064 | 6,575 | 29,068 | 3,889 | 8,589 | |||||||||||||||||||||
Total revenues
|
198,048 | 212,801 | 170,564 | 215,026 | 796,439 | 189,939 | 184,884 | |||||||||||||||||||||
As Reported
|
||||||||||||||||||||||||||||
Operating income (a)
|
15,351 | 9,475 | 2,913 | 5,129 | 32,868 | 14,160 | 12,461 | |||||||||||||||||||||
Income (loss) before income taxes
|
9,397 | 2,734 | (7,689 | ) | (4,277 | ) | 165 | 6,552 | (5,633 | ) | ||||||||||||||||||
Revision - interest adjustment
|
139 | (315 | ) | 362 | (285 | ) | (99 | ) | 630 | 509 | ||||||||||||||||||
As Revised
|
||||||||||||||||||||||||||||
Operating income (loss)
|
15,490 | 9,160 | 3,275 | 4,844 | 32,769 | 14,790 | 12,970 | |||||||||||||||||||||
Income (loss) before income taxes
|
$ | 9,536 | $ | 2,419 | $ | (7,327 | ) | $ | (4,562 | ) | $ | 66 | $ | 7,182 | $ | (5,124 | ) | |||||||||||
As Reported
|
||||||||||||||||||||||||||||
Provision (benefit) for income taxes
|
3,604 | 1,128 | (2,674 | ) | (884 | ) | $ | 1,174 | 2,559 | (2,201 | ) | |||||||||||||||||
Revision - interest adjustment
|
49 | (111 | ) | 127 | (100 | ) | (35 | ) | 222 | 179 | ||||||||||||||||||
As Revised
|
||||||||||||||||||||||||||||
Provision (benefit) for income taxes
|
3,653 | 1,017 | (2,547 | ) | (984 | ) | $ | 1,139 | 2,781 | (2,022 | ) | |||||||||||||||||
As Reported
|
||||||||||||||||||||||||||||
Net Income (loss)
|
$ | 5,793 | 1,606 | (5,015 | ) | (3,393 | ) | $ | (1,009 | ) | $ | 3,993 | (3,432 | ) | ||||||||||||||
Revision - interest adjustment
|
90 | (204 | ) | 235 | (185 | ) | (64 | ) | 408 | 330 | ||||||||||||||||||
As Revised
|
||||||||||||||||||||||||||||
Net Income (loss)
|
$ | 5,883 | $ | 1,402 | $ | (4,780 | ) | $ | (3,578 | ) | $ | (1,073 | ) | $ | 4,401 | $ | (3,102 | ) | ||||||||||
Shares
|
||||||||||||||||||||||||||||
As Reported
|
||||||||||||||||||||||||||||
Basic
|
22,475 | 22,484 | 22,484 | 28,741 | 24,061 | 31,768 | 31,808 | |||||||||||||||||||||
Diluted
|
22,477 | 22,488 | 22,484 | 28,741 | 24,061 | 31,772 | 31,808 | |||||||||||||||||||||
Shares Revision - Basic
|
2,456 | 2,457 | 2,457 | 750 | 2,024 | - | - | |||||||||||||||||||||
Shares Revision - Diluted
|
2,457 | 2,459 | 2,457 | 750 | 2,027 | - | - | |||||||||||||||||||||
As Revised
|
||||||||||||||||||||||||||||
Basic
|
24,931 | 24,941 | 24,941 | 29,491 | 26,085 | 31,768 | 31,808 | |||||||||||||||||||||
Diluted
|
24,934 | 24,947 | 24,941 | 29,491 | 26,088 | 31,772 | 31,808 | |||||||||||||||||||||
As Reported
|
||||||||||||||||||||||||||||
Earnings (loss) per share
|
||||||||||||||||||||||||||||
Basic
|
$ | 0.26 | $ | 0.07 | $ | (0.22 | ) | $ | (0.12 | ) | $ | (0.04 | ) | $ | 0.13 | $ | (0.11 | ) | ||||||||||
Diluted
|
$ | 0.26 | $ | 0.07 | $ | (0.22 | ) | $ | (0.12 | ) | $ | (0.04 | ) | $ | 0.13 | $ | (0.11 | ) | ||||||||||
As Revised
|
||||||||||||||||||||||||||||
Earnings (loss) per share
|
||||||||||||||||||||||||||||
Basic
|
$ | 0.24 | $ | 0.06 | $ | (0.19 | ) | $ | (0.12 | ) | $ | (0.04 | ) | $ | 0.14 | $ | (0.10 | ) | ||||||||||
Diluted
|
$ | 0.24 | $ | 0.06 | $ | (0.19 | ) | $ | (0.12 | ) | $ | (0.04 | ) | $ | 0.14 | $ | (0.10 | ) |
(a)
|
Costs relating to financing transactions not completed of $2.9 million during the quarter ended October 31, 2010 and $1.4 million during the quarter ended January 31, 2011 were previously included in Cost and expenses and are now reclassified to Other (income) expense to conform to current presentation.
|
January 31, 2011
|
||||||||||||||||
(Dollars in thousands)
|
As reported
|
Revision -
Charge-off
interest
reclass
|
Revision -
interest
adjustment
|
As revised
|
||||||||||||
Consolidated Balance Sheet:
|
||||||||||||||||
Deferred income taxes
|
$ | 16,681 | $ | - | $ | 2,796 | $ | 19,477 | ||||||||
Total current assets
|
$ | 493,870 | $ | (210 | ) | $ | 2,796 | $ | 496,456 | |||||||
Long term portion of customer accounts receivable
|
$ | 290,142 | $ | (177 | ) | $ | - | $ | 289,965 | |||||||
Total assets
|
$ | 849,029 | $ | (387 | ) | $ | 2,796 | $ | 851,438 | |||||||
Deferred revenues and allowances
|
$ | 20,870 | $ | - | $ | (48 | ) | $ | 20,822 | |||||||
Total current liabilities
|
$ | 112,167 | $ | (387 | ) | $ | (48 | ) | $ | 111,732 | ||||||
Other long-term liabilities | $ | 4,403 | $ | - | $ | 7,992 | $ | 12,395 | ||||||||
Retained earnings
|
$ | 263,262 | $ | - | $ | (5,148 | ) | $ | 258,114 | |||||||
Total stockholders' equity
|
$ | 358,045 | $ | - | $ | (5,148 | ) | $ | 352,897 | |||||||
Total liabilities and stockholders' equity
|
$ | 849,029 | $ | (387 | ) | $ | 2,796 | $ | 851,438 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
October 31,
|
October 31,
|
|||||||||||||||
(Dollars in thousands)
|
2010
|
2011
|
2010
|
2011
|
||||||||||||
Interest income and fees on customer receivables
|
$ | 31,164 | $ | 27,222 | $ | 94,290 | $ | 87,514 | ||||||||
Insurance commissions
|
3,535 | 2,296 | 11,748 | 9,889 | ||||||||||||
Other
|
216 | 60 | 681 | 678 | ||||||||||||
Finance charges and other
|
$ | 34,915 | $ | 29,578 | $ | 106,719 | $ | 98,081 |
Total Outstanding Balance
|
||||||||||||||||||||||||
Customer Accounts Receivable
|
60 Days Past Due (1)
|
Reaged (1)
|
||||||||||||||||||||||
January 31,
|
October 31,
|
January 31,
|
October 31,
|
January 31,
|
October 31,
|
|||||||||||||||||||
(Dollars in Thousands)
|
2011
|
2011
|
2011
|
2011
|
2011
|
2011
|
||||||||||||||||||
Customer Accounts Receivable:
|
||||||||||||||||||||||||
>= 575 credit score at origination
|
$ | 474,847 | $ | 417,971 | $ | 31,545 | $ | 17,663 | $ | 73,458 | $ | 26,370 | ||||||||||||
< 575 credit score at origination
|
200,919 | 135,681 | 26,497 | 11,763 | 60,102 | 18,781 | ||||||||||||||||||
Subtotal
|
675,766 | 553,652 | 58,042 | 29,426 | 133,560 | 45,151 | ||||||||||||||||||
Restructured Accounts (2):
|
||||||||||||||||||||||||
>= 575 credit score at origination
|
- | 28,096 | - | 9,517 | - | 28,096 | ||||||||||||||||||
< 575 credit score at origination
|
- | 23,902 | - | 8,710 | - | 23,902 | ||||||||||||||||||
Subtotal
|
- | 51,998 | - | 18,227 | - | 51,998 | ||||||||||||||||||
Total receivables managed
|
$ | 675,766 | $ | 605,650 | $ | 58,042 | $ | 47,653 | $ | 133,560 | $ | 97,149 | ||||||||||||
Allowance for uncollectible accounts related to the credit portfolio
|
(34,637 | ) | (40,170 | ) | ||||||||||||||||||||
Allowances for promotional credit programs
|
(8,410 | ) | (4,511 | ) | ||||||||||||||||||||
Current portion of customer accounts receivable, net
|
342,754 | 305,623 | ||||||||||||||||||||||
Long-term customer accounts receivable, net
|
$ | 289,965 | $ | 255,346 |
(1)
|
Amounts are based on end of period balances. Due to the fact that an account can become past due after having been reaged, accounts could be represented in both the past due and reaged columns shown above. The amounts included within both the past due and reaged columns shown above as of January 31, 2011 and October 31, 2011 was $28.0 million and $30.0 million, respectively. The January 31, 2011 reaged portfolio data was adjusted to include $8.4 million for certain refinanced account balances not previously included. The total amount of customer receivables past due one day or greater was $161.0 million and $144.6 million as of January 31, 2011 and October 31, 2011, respectively. These amounts include the 60 days past due totals shown above.
|
(2)
|
In addition to the amounts included in Restructured Accounts, there are $13.6 million of accounts reaged four or more months, included in the Reaged balance above, that did not qualify as TDRs at October 31, 2011 because they were not reaged during the current fiscal year.
|
Net Credit
|
Net Credit
|
|||||||||||||||||||||||||||||||
Average Balances
|
Charge-offs (3)
|
Average Balances
|
Charge-offs (3)
|
|||||||||||||||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||
October 31,
|
October 31,
|
October 31,
|
October 31,
|
|||||||||||||||||||||||||||||
(Dollars in thousands)
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
||||||||||||||||||||||||
Customer Accounts Receivable:
|
||||||||||||||||||||||||||||||||
>= 575 credit score at origination
|
$ | 465,342 | $ | 415,010 | $ | 5,399 | $ | 2,314 | $ | 459,895 | $ | 431,495 | $ | 14,827 | $ | 12,056 | ||||||||||||||||
< 575 credit score at origination
|
229,985 | 138,771 | 5,283 | 1,628 | 244,925 | 156,605 | 14,296 | 9,637 | ||||||||||||||||||||||||
Subtotal
|
$ | 695,327 | $ | 553,781 | $ | 10,682 | $ | 3,942 | $ | 704,820 | $ | 588,100 | $ | 29,123 | $ | 21,693 | ||||||||||||||||
Restructured Accounts:
|
||||||||||||||||||||||||||||||||
>= 575 credit score at origination
|
- | 26,730 | - | 787 | - | 18,585 | - | 2,012 | ||||||||||||||||||||||||
< 575 credit score at origination
|
- | 23,464 | - | 667 | - | 16,829 | - | 1,850 | ||||||||||||||||||||||||
Subtotal
|
$ | - | $ | 50,194 | $ | - | $ | 1,454 | $ | - | $ | 35,414 | $ | - | $ | 3,862 | ||||||||||||||||
Total receivables managed
|
$ | 695,327 | $ | 603,975 | $ | 10,682 | $ | 5,396 | $ | 704,820 | $ | 623,514 | $ | 29,123 | $ | 25,555 |
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
October 31, 2010
|
October 31, 2011
|
|||||||||||||||||||||||
Customer
Accounts Receivable |
Restructured Accounts
|
Total
|
Customer
Accounts Receivable |
Restructured Accounts
|
Total
|
|||||||||||||||||||
Allowance at beginning of period
|
$ | 35,802 | $ | - | $ | 35,802 | $ | 34,637 | $ | - | $ | 34,637 | ||||||||||||
Provision (a)
|
34,626 | - | 34,626 | 11,324 | 26,265 | 37,589 | ||||||||||||||||||
Principal charge-offs (b)
|
(30,825 | ) | - | (30,825 | ) | (24,071 | ) | (4,286 | ) | (28,357 | ) | |||||||||||||
Interest charge-offs
|
(6,946 | ) | - | (6,946 | ) | (5,519 | ) | (982 | ) | (6,501 | ) | |||||||||||||
Recoveries (b)
|
1,702 | - | 1,702 | 2,378 | 424 | 2,802 | ||||||||||||||||||
Allowance at end of period
|
$ | 34,359 | $ | - | $ | 34,359 | $ | 18,749 | $ | 21,421 | $ | 40,170 |
(a)
|
Includes provision for uncollectible interest, which is included in Finance charges and other.
|
(b)
|
Charge-offs include the principal amount of losses (excluding accrued and unpaid interest), and recoveries include principal collections during the period shown of previously charged-off balances. These amounts represent net charge-offs.
|
Accrual for
Store Closures |
||||
Balance at July 31, 2011
|
$ | 4,195 | ||
Cash payments
|
(319 | ) | ||
Change in estimate
|
(313 | ) | ||
Balance at October 31, 2011
|
$ | 3,563 |
January 31,
|
October 31,
|
|||||||
(Dollars in thousands)
|
2011
|
2011
|
||||||
Asset-based revolving credit facility maturing in July 2015
|
$ | 279,300 | $ | 302,000 | ||||
Term loan (net of OID of $5,820)
|
94,180 | - | ||||||
Real estate loan
|
- | 7,922 | ||||||
Other long-term debt
|
256 | 754 | ||||||
Total debt
|
373,736 | 310,676 | ||||||
Less current portion of debt
|
167 | 679 | ||||||
Long-term debt
|
$ | 373,569 | $ | 309,997 |
Fair Value of Derivative Instruments
|
|||||||||||||
Asset (Liability) Derivatives
|
|||||||||||||
w/ Offset Recorded in OCI (net of tax impact)
|
|||||||||||||
January 31, 2011
|
October 31, 2011
|
||||||||||||
Balance
|
Balance
|
||||||||||||
Sheet
|
Fair
|
Sheet
|
Fair
|
||||||||||
Location
|
Value
|
Location
|
Value
|
||||||||||
Derivatives designated as
|
|||||||||||||
hedging instruments on
|
|||||||||||||
Interest rate contracts
|
Accrued expenses
|
$ | (71 | ) |
Fair value of interest rate caps
|
$ | (181 | ) | |||||
Total derivatives designated
|
|||||||||||||
as heding instruments
|
$ | (71 | ) | $ | (181 | ) |
Location of
|
Amount of Gain or
|
|||||||||||||||||||||||||||
Gain or (Loss)
|
(Loss) Recognized
|
|||||||||||||||||||||||||||
Location of
|
Recognized in
|
in Income on
|
||||||||||||||||||||||||||
Amount of Gain or
|
Gain or (Loss)
|
Amount of Gain or
|
Income on
|
Derivatives
|
||||||||||||||||||||||||
(Loss) Recognized
|
Reclassified
|
(Loss) Reclassified
|
Derivative
|
(Ineffective Portion
|
||||||||||||||||||||||||
in OCI on
|
from
|
from Accumulated
|
(Ineffective
|
and Amount Excluded
|
||||||||||||||||||||||||
Derivative
|
Accumulated
|
OCI into Income
|
Portion
|
from Effectiveness
|
||||||||||||||||||||||||
Derivatives in
|
(Effective Portion)
|
OCI into
|
(Effective Portion)
|
and Amount
|
Testing)
|
|||||||||||||||||||||||
Cash Flow
|
Three Months Ended
|
Income
|
Three Months Ended
|
Excluded from
|
Three Months Ended
|
|||||||||||||||||||||||
Hedging
|
October 31,
|
October 31,
|
(Effective
|
October 31,
|
October 31,
|
Effectiveness
|
October 31,
|
October 31,
|
||||||||||||||||||||
Relationships
|
2010
|
2011
|
Portion)
|
2010
|
2011
|
Testing)
|
2010
|
2011
|
||||||||||||||||||||
Interest Rate
|
Interest income/
|
Interest income/
|
||||||||||||||||||||||||||
Hedging Swaps
|
$ | (36 | ) | $ | - |
(expense)
|
$ | (75 | ) | $ | - |
(expense)
|
$ | - | $ | - | ||||||||||||
Interest Rate
|
Interest income/
|
Interest income/
|
||||||||||||||||||||||||||
Hedging Options
|
$ | - | $ | (118 | ) |
(expense)
|
$ | - | $ | - |
(expense)
|
$ | - | $ | - | |||||||||||||
Total
|
$ | (36 | ) | $ | (118 | ) | $ | (75 | ) | $ | - | $ | - | $ | - | |||||||||||||
Location of
|
Amount of Gain or
|
|||||||||||||||||||||||||||
Gain or (Loss)
|
(Loss) Recognized
|
|||||||||||||||||||||||||||
Location of
|
Recognized in
|
in Income on
|
||||||||||||||||||||||||||
Amount of Gain or
|
Gain or (Loss)
|
Amount of Gain or
|
Income on
|
Derivatives
|
||||||||||||||||||||||||
(Loss) Recognized
|
Reclassified
|
(Loss) Reclassified
|
Derivative
|
(Ineffective Portion
|
||||||||||||||||||||||||
in OCI on
|
from
|
from Accumulated
|
(Ineffective
|
and Amount Excluded
|
||||||||||||||||||||||||
Derivative
|
Accumulated
|
OCI into Income
|
Portion
|
from Effectiveness
|
||||||||||||||||||||||||
Derivatives in
|
(Effective Portion)
|
OCI into
|
(Effective Portion)
|
and Amount
|
Testing)
|
|||||||||||||||||||||||
Cash Flow
|
Nine Months Ended
|
Income
|
Nine Months Ended
|
Excluded from
|
Nine Months Ended
|
|||||||||||||||||||||||
Hedging
|
October 31,
|
October 31,
|
(Effective
|
October 31,
|
October 31,
|
Effectiveness
|
October 31,
|
October 31,
|
||||||||||||||||||||
Relationships
|
2010 | 2011 |
Portion)
|
2010 | 2011 |
Testing)
|
2010 | 2011 | ||||||||||||||||||||
Interest Rate
|
Interest income/
|
Interest income/
|
||||||||||||||||||||||||||
Hedging Swaps
|
$ | (98 | ) | $ | - |
(expense)
|
$ | (245 | ) | $ | 71 |
(expense)
|
$ | - | $ | - | ||||||||||||
Interest Rate
|
Interest income/
|
Interest income/
|
||||||||||||||||||||||||||
Hedging Options
|
$ | - | $ | (118 | ) |
(expense)
|
$ | - | $ | - |
(expense)
|
$ | - | $ | - | |||||||||||||
Total
|
$ | (98 | ) | $ | (118 | ) | $ | (245 | ) | $ | 71 | $ | - | $ | - |
●
|
Level 1 – Quoted prices available in active markets for identical assets or liabilities
|
●
|
Level 2 – Pricing inputs not quoted in active markets but either directly or indirectly observable
|
●
|
Level 3 – Significant inputs to pricing that have little or no transparency with inputs requiring significant management judgment or estimation.
|
Nine Months Ended
|
||||||||
October 31,
|
||||||||
(Dollars in thousands)
|
2010
|
2011
|
||||||
Balance in deferred revenues at beginning of period
|
$ | 7,268 | $ | 6,486 | ||||
Revenues earned during the period
|
(5,289 | ) | (4,383 | ) | ||||
Revenues deferred on sales of new agreements
|
4,577 | 5,058 | ||||||
Balance in deferred revenues at end of period
|
$ | 6,556 | $ | 7,161 | ||||
Total claims incurred during the period, excludes selling expenses
|
$ | 2,722 | $ | 2,067 | ||||
Three Months Ended October 31,
|
Three Months Ended October 31,
|
|||||||||||||||||||||||
2010
|
2011
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Retail
|
Credit
|
Total
|
Retail
|
Credit
|
Total
|
||||||||||||||||||
Revenues
|
||||||||||||||||||||||||
Product sales
|
$ | 125,817 | $ | - | $ | 125,817 | $ | 140,404 | $ | 140,404 | ||||||||||||||
Repair service agreement commissions (net) (a)
|
8,275 | (2,211 | ) | 6,064 | 10,602 | (4,989 | ) | 5,613 | ||||||||||||||||
Service revenues
|
3,768 | - | 3,768 | 3,950 | - | 3,950 | ||||||||||||||||||
Total net sales
|
137,860 | (2,211 | ) | 135,649 | 154,956 | (4,989 | ) | 149,967 | ||||||||||||||||
Finance charges and other
|
216 | 34,699 | 34,915 | 60 | 29,518 | 29,578 | ||||||||||||||||||
Total revenues
|
138,076 | 32,488 | 170,564 | 155,016 | 24,529 | 179,545 | ||||||||||||||||||
Cost and expenses
|
||||||||||||||||||||||||
Cost of goods sold, including warehousing
and occupancy costs
|
99,546 | - | 99,546 | 113,022 | - | 113,022 | ||||||||||||||||||
Cost of service parts sold, including
warehousing and occupancy cost
|
1,642 | - | 1,642 | 1,647 | - | 1,647 | ||||||||||||||||||
Selling, general and administrative expense (b)(c)
|
40,148 | 15,140 | 55,288 | 45,721 | 13,902 | 59,623 | ||||||||||||||||||
Impairment of long-lived assets
|
- | - | - | 688 | - | 688 | ||||||||||||||||||
Costs related to store closings
|
- | - | - | (313 | ) | - | (313 | ) | ||||||||||||||||
Provision for bad debts
|
271 | 10,542 | 10,813 | 135 | 19,187 | 19,322 | ||||||||||||||||||
Total cost and expenses
|
141,607 | 25,682 | 167,289 | 160,900 | 33,089 | 193,989 | ||||||||||||||||||
Operating income (loss)
|
(3,531 | ) | 6,806 | 3,275 | (5,884 | ) | (8,560 | ) | (14,444 | ) | ||||||||||||||
Interest expense, net (d)
|
- | 7,722 | 7,722 | - | 3,919 | 3,919 | ||||||||||||||||||
Costs related to financing transactions
not completed
|
- | 2,896 | 2,896 | - | - | - | ||||||||||||||||||
Other income, net
|
(16 | ) | - | (16 | ) | (5 | ) | - | (5 | ) | ||||||||||||||
Income (loss) before income taxes
|
$ | (3,515 | ) | $ | (3,812 | ) | $ | (7,327 | ) | $ | (5,879 | ) | $ | (12,479 | ) | $ | (18,358 | ) | ||||||
Nine Months Ended October 31,
|
Nine Months Ended October 31,
|
|||||||||||||||||||||||
2010
|
2011
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Retail
|
Credit
|
Total
|
Retail
|
Credit
|
Total
|
||||||||||||||||||
Revenues
|
||||||||||||||||||||||||
Product sales
|
$ | 439,492 | $ | - | $ | 439,492 | $ | 422,914 | $ | - | $ | 422,914 | ||||||||||||
Repair service agreement commissions (net) (a)
|
28,616 | (6,123 | ) | 22,493 | 29,449 | (7,726 | ) | 21,723 | ||||||||||||||||
Service revenues
|
12,709 | - | 12,709 | 11,650 | - | 11,650 | ||||||||||||||||||
Total net sales
|
480,817 | (6,123 | ) | 474,694 | 464,013 | (7,726 | ) | 456,287 | ||||||||||||||||
Finance charges and other
|
681 | 106,038 | 106,719 | 678 | 97,403 | 98,081 | ||||||||||||||||||
Total revenues
|
481,498 | 99,915 | 581,413 | 464,691 | 89,677 | 554,368 | ||||||||||||||||||
Cost and expenses
|
||||||||||||||||||||||||
Cost of goods sold, including warehousing
and occupancy costs
|
343,979 | - | 343,979 | 328,133 | - | 328,133 | ||||||||||||||||||
Cost of service parts sold, including
warehousing and occupancy cost
|
6,134 | - | 6,134 | 4,973 | - | 4,973 | ||||||||||||||||||
Selling, general and administrative expense (b)(c)
|
126,689 | 47,900 | 174,589 | 128,653 | 43,409 | 172,062 | ||||||||||||||||||
Impairment of long-lived assets
|
- | - | - | 688 | - | 688 | ||||||||||||||||||
Costs related to store closings
|
- | - | - | 3,345 | - | 3,345 | ||||||||||||||||||
Provision for bad debts
|
668 | 28,118 | 28,786 | 469 | 31,383 | 31,852 | ||||||||||||||||||
Total cost and expenses
|
477,470 | 76,018 | 553,488 | 466,261 | 74,792 | 541,053 | ||||||||||||||||||
Operating income (loss)
|
4,028 | 23,897 | 27,925 | (1,570 | ) | 14,885 | 13,315 | |||||||||||||||||
Interest expense, net (d)
|
- | 20,234 | 20,234 | - | 18,479 | 18,479 | ||||||||||||||||||
Costs related to financing transactions
not completed
|
- | 2,896 | 2,896 | - | - | - | ||||||||||||||||||
Loss from early extinguishment of debt
|
- | - | - | - | 11,056 | 11,056 | ||||||||||||||||||
Other expense, net
|
167 | - | 167 | 81 | - | 81 | ||||||||||||||||||
Income (loss) before income taxes
|
$ | 3,861 | $ | 767 | $ | 4,628 | $ | (1,651 | ) | $ | (14,650 | ) | $ | (16,301 | ) | |||||||||
Total Assets
|
215,485 | 653,546 | 869,031 | 194,801 | 592,251 | 787,052 | ||||||||||||||||||
●
|
The success of our growth strategy and plans regarding opening new stores and entering adjacent and new markets, including our plans to continue expanding into existing markets;
|
|
●
|
Our intention to update, relocate or expand existing stores;
|
|
●
|
The effect of closing or reducing the hours of operating of existing stores;
|
|
●
|
Our ability to obtain capital for required capital expenditures and costs related to the opening of new stores or to update, relocate or expand existing stores;
|
|
●
|
Our ability to open and profitably operate new stores in existing, adjacent and new geographic markets;
|
|
●
|
Our ability to introduce additional product categories;
|
|
●
|
Technological and market developments, growth trends and projected sales in the home appliance and consumer electronics industry, including, with respect to digital products like Blu-ray players, HDTV, LED and 3-D televisions, tablets, home networking devices and other new products, and our ability to capitalize on such growth;
|
|
●
|
The potential for price erosion or lower unit sales points that could result in declines in revenues;
|
|
●
|
Our relationships with key suppliers and their ability to provide products at competitive prices and support sales of their products through their rebate and discount programs;
|
|
●
|
The potential for deterioration in the delinquency status of our credit portfolio or higher than historical net charge-offs in the portfolio that could adversely impact earnings;
|
|
●
|
Our inability to continue to offer existing customer financing programs or make new programs available that allow consumers to purchase products at levels that can support our growth;
|
|
●
|
Our ability to renew or replace our existing borrowing facilities on or before the maturity dates of the facilities;
|
|
●
|
Our ability to fund our operations, capital expenditures, debt repayment and expansion from cash flows from operations, borrowings from our asset-based revolving credit facility, and proceeds from securitizations or accessing other debt or equity markets;
|
|
●
|
Our ability to obtain additional funding for the purpose of funding the customer receivables we generate;
|
|
●
|
Our ability to profitably expand our credit operations;
|
|
●
|
Our ability to maintain compliance with debt covenant requirements, including taking the actions necessary to maintain compliance with the covenants, such as obtaining amendments to the borrowing facilities that modify the covenant requirements, which could result in higher borrowing costs;
|
|
●
|
Our ability to obtain capital to fund expansion of our credit portfolio;
|
|
●
|
Reduced availability under our asset-based revolving credit facility as a result of borrowing base requirements and the impact on the borrowing base calculation of changes in the performance or eligibility of the customer receivables financed by that facility;
|
|
●
|
The ability of the financial institutions providing lending facilities to us to fund their commitments;
|
|
●
|
The effect of any downgrades by rating agencies of our lenders on borrowing costs;
|
●
|
The effect on our borrowing cost of changes in laws and regulations affecting the providers of debt financing;
|
|
●
|
The cost or terms of any amended, renewed or replacement credit facilities;
|
|
●
|
The effect of rising interest rates or borrowing spreads that could increase our cost of borrowing;
|
|
●
|
Changes in our collection practices and policies;
|
|
●
|
General economic conditions in the regions in which we operate;
|
|
●
|
Both the short-term and long-term impact of adverse weather conditions (e.g. hurricanes) that could result in volatility in our revenues and increased expenses and casualty losses;
|
|
●
|
The outcome of litigation or government investigations affecting our business;
|
|
●
|
The potential to incur expenses and non-cash write-offs related to decisions to close store locations and settling our remaining lease obligations and our initial investment in fixed assets and related store costs;
|
|
●
|
The effect of rising interest rates or other economic conditions that could impair our customers’ ability to make payments on outstanding credit accounts;
|
|
●
|
The effect of changes in oil and gas prices that could adversely affect our customers’ shopping decisions and patterns, as well as the cost of our delivery and service operations and our cost of products, if vendors pass on their additional fuel costs through increased pricing for products;
|
|
●
|
The ability to attract and retain qualified personnel;
|
|
●
|
Changes in laws and regulations and/or interest, premium and commission rates allowed by regulators on our credit, credit insurance and repair service agreements as allowed by those laws and regulations;
|
|
●
|
The laws and regulations and interest, premium and commission rates allowed by regulators on our credit, credit insurance and repair service agreements in the states into which we may expand;
|
|
●
|
The adequacy of our distribution and information systems and management experience to support our expansion plans;
|
|
●
|
The accuracy of our expectations regarding competition and our competitive advantages;
|
|
●
|
The potential for market share erosion that could result in reduced revenues;
|
|
●
|
The accuracy of our expectations regarding the similarity or dissimilarity of our existing markets as compared to new markets we enter;
|
|
●
|
The use of third-parties to complete certain of our distribution, delivery and home repair services; and
|
|
●
|
Changes in our stock price or the number of shares we have outstanding;
|
Nine Months Ended
|
||||||||
October 31,
|
||||||||
(Dollars in Thousands)
|
2010
|
2011
|
||||||
Total outstanding balance (period end)
|
$ | 676,994 | $ | 605,650 | ||||
Percent of total outstanding balances represented by
balances over 36 months old (period end) (1)
|
3.0 | % | 2.8 | % | ||||
Percent of total outstanding balances represented by
balances over 48 months old (period end) (1)
|
0.8 | % | 0.6 | % | ||||
Average outstanding customer balance
|
$ | 1,299 | $ | 1,281 | ||||
Number of active accounts (period end)
|
521,316 | 472,791 | ||||||
Account balances 60+ days past due (period end) (2)
|
$ | 64,934 | $ | 47,653 | ||||
Percent of balances 60+ days past due to
total outstanding balance (period end)
|
9.6 | % | 7.9 | % | ||||
Percent of balances 60-209 days past due to
total outstanding balance (period end)
|
8.1 | % | 7.9 | % | ||||
Total account balances reaged (period end) (2)
|
$ | 133,281 | $ | 97,149 | ||||
Percent of reaged balances to total
outstanding balance (period end)
|
19.7 | % | 16.0 | % | ||||
Account balances reaged more than six months (period end)
|
$ | 58,198 | $ | 44,926 | ||||
Weighted average credit score of outstanding balances
|
590 | 602 | ||||||
Total applications processed
|
558,437 | 515,326 | ||||||
Percent of retail sales financed
|
59.1 | % | 54.3 | % | ||||
Weighted average origination credit score of sales financed
|
627 | 623 | ||||||
Total applications approved
|
57.8 | % | 57.3 | % | ||||
Average down payment
|
5.2 | % | 6.1 | % | ||||
Average total outstanding balance
|
$ | 704,822 | $ | 623,514 | ||||
Bad debt charge-offs (net of recoveries) (5)
|
$ | 29,123 | $ | 25,555 | ||||
Percent of bad debt charge-offs (net of recoveries)
to average outstanding balance, annualized (5)
|
5.5 | % | 5.5 | % | ||||
Estimated percent of reage balances collected (3)
|
83.6 | % | 78.8 | % | ||||
Percent of total outstanding balance represented
by promotional receivables
|
13.6 | % | 11.2 | % | ||||
Payment rate (4)
|
5.10 | % | 5.39 | % | ||||
Percent of retail sales paid for by
third-party financing
|
8.4 | % | 11.5 | % | ||||
Percent of retail sales paid for by
third-party rent-to-own options
|
1.0 | % | 3.9 | % |
(1)
|
Includes installment accounts only. Balances included in over 48 month totals are also included in balances over 36 months’ old totals.
|
(2)
|
Accounts that become delinquent after being reaged are included in both the delinquency and reaged amounts. Reaged portfolio data was adjusted to include certain refinanced account balances not previously included.
|
(3)
|
Is calculated as 1 minus the percent of actual bad debt charge-offs (net of recoveries) of reage balances as a percent of average reage balances. The reage bad debt charge-offs are included as a component of Percent of bad debt charge-offs (net of recoveries) to average outstanding balance.
|
(4)
|
Three month rolling average of gross cash payments as a percentage of gross principal balances outstanding at the beginning of each month in the period.
|
(5)
|
On July 31, 2011, we revised our charge-off policy to require an account that is delinquent more than 209 days at month end to be charged-off. The change in policy had the impact of accelerating approximately $4.4 million in net charge-offs which were charged against previously provided bad debt reserves. This negatively impacted the net charge-off rate in the current year period by approximately 90 basis points.
|
●
|
For the three months ending October 31, 2011, total revenues increased 12.3% on a same store sales increase of 18.9%, excluding the four stores that have been closed, one store in the process of being closed and two stores with leases that expired in the current fiscal year. The increase in same store sales was driven by increases in furniture and mattresses, home appliances and consumer electronics sales. Repair service agreement commissions increased on the higher product sales volume and a higher sales penetration on repair service agreements during the current year period. Total revenues for the nine months ended October 31, 2011 decreased 3.5% on a same store sales decrease of 0.7% primarily due to a 3.8% overall drop in Product sales;
|
|
●
|
The segment’s retail margin (includes gross profit from both product and repair service agreement sales) for the three month period decreased to 25.2% as compared to the year ago period. The impact of an adjustment to the inventory reserve, which increased cost of goods sold by $4.7 million, decreased retail gross margin by 300 basis points. The Company achieved expanded gross margins in the furniture and mattresses and home office categories and saw a shift in the product sales mix to higher-margin furniture and mattress sales. Retail margin for the nine months period increased from 26.5% in the year ago period to 27.5%; and
|
|
●
|
Selling, general and administrative (SG&A) expense increased by $5.6 million, and increased 40 basis points as a percent of segment revenues to 29.5% for the three months ended October 31, 2011 as compared to October 31, 2010. The total expense increase was driven by increased compensation and related expenses and increased advertising expense which were partially offset by decreased depreciation and occupancy expenses. We increased our investments in advertising and sales staffing, in support of our growth initiatives, to drive sales growth during the third and fourth quarter of the current fiscal year and on an ongoing basis. SG&A for the nine months ended October 31, 2011 increased by $2.0 million and increased as a percent of segment revenues to 27.7% from 26.3%, primarily due to the same reasons mentioned for the three month period.
|
●
|
Total revenues for the three months ending October 31, 2011 declined by $8.0 million, as compared to the prior year, as the declining customer accounts receivable balance resulted in lower interest income and fee revenues and the adoption of Troubled Debt Restructuring (TDR) accounting guidance and increase in non-TDR account bad debt reserves also reduced revenues due to increased reserves for uncollectible interest and repair service agreement and credit insurance commissions. As a result of the improved payment rate by our credit customers on their accounts and lower percent of sales financed under our credit programs, the average customer accounts receivable balance has fallen 13.1%, from $695.3 million during quarter ended October 31, 2010, to $604.0 million during the quarter ended October 31, 2011. Total revenues for the nine months ended October 31, 2011 declined by $10.2 million or 10.2% as the year to date average outstanding customer accounts receivable balance decreased from $704.8 million to $623.5 million or 11.5%;
|
●
|
SG&A expense for the credit segment fell $1.3 million, primarily due to reduced compensation and related expense. Continued improvement in the delinquency performance of the portfolio has allowed us to reduce the cost of servicing the portfolio, as the balance 60-209 days delinquent has fallen from $53.7 million at October 31, 2010, to $47.7 million at October 31, 2011. Credit segment SG&A expense as a percent of revenues was 56.7% for the three months ended October 31, 2011 and 46.6% in the prior year. The increase in SG&A expense as a percent of revenues is due largely to the revenue reduction resulting from the adoption of accounting guidance for TDRs during the quarter ended October 31, 2011 which increased reserves for uncollectible interest and repair service agreement and credit insurance commissions. For the nine month period SG&A expense for the credit segment declined $4.5 million and remained relatively flat as a percent of segment revenues from 47.9% in the prior year period to 48.4% in the current year;
|
|
●
|
While we experienced continued improvement in our credit portfolio performance (specifically, the trends in the delinquency rate, payment rate and percent of the portfolio reaged), the Provision for bad debts increased by $8.6 million during the three months ended October 31, 2011, from $10.5 million in the prior year. The increase is due to the impact of the adoption of new accounting guidance for TDR within the fiscal quarter ended October 31, 2011 and an increase in our non-TDR account bad debt reserves. Additionally, during the third quarter we changed our reaging policy to limit the cumulative number of months an account can be reaged to 12 months. These policy changes have the effect of accelerating charge-offs of reaged accounts and thus drove the increase in bad debt reserves. The provision for bad debts for the nine months ended October 31, 2011 increased by $3.3 million as compared to the prior year period primarily due to the impact of the adoption of accounting guidance for TDRs;
|
|
●
|
Net interest expense decreased in the three months ended October 31, 2011 by $3.8 million over the prior year primarily due to the effect of a lower overall debt balance outstanding and the prior period payoff of the higher cost securitization borrowings. Net interest expense for the nine months ended October 31, 2011 decreased by $1.8 million.
|
●
|
Reviewing our existing store locations to ensure the customer demographics and retail sales opportunity are sufficient to achieve our store performance expectations, and selectively closing or relocating stores to achieve those goals;
|
|
●
|
Evaluating store opening plans for future years. We have begun the planning and preparation to open five to seven new locations during fiscal year 2013, all of which are expected to be in new markets;
|
|
●
|
Augmenting our credit offerings through the use of third-party consumer credit providers to provide flexible financing options to meet the varying needs of our customers, while focusing the use of our credit program to offer credit to customers where third-party programs are not available; and
|
|
●
|
Limiting the number of months an account can be reaged and reducing the period of time a delinquent account can remain outstanding before it is charged off. Additionally, we are utilizing shorter contract terms for higher-risk products and smaller-balances originated to continue to increase the payment rate and improve credit quality. We have increased credit lines to higher credit scored customers to allow them to purchase additional products given our furniture and mattress offerings expansion. In total, these changes are expected to continue to improve the performance of our portfolio and increase the cost-effectiveness of our collections operation.
|
|
●
|
We have closed four of the five underperforming retail locations that we planned or have plans to close and allowed the lease to expire on two other locations that did not perform at the level we expect for mature store locations. After the remaining store closures that were previously announced, we will have a total of 69 retail stores. The store closings in the second quarter were all in Texas, with one being located in the Austin market and two in the Dallas market. We closed one store in the Austin market and one store in the San Antonio market when their leases expired during the current fiscal year. The remaining store to be closed is in the Dallas market. Based on our intention to close another store and in conjunction with our review of long-lived assets for potential impairment, we determined that it was appropriate to record an impairment charge of approximately $0.7 million in the third quarter related to the long-lived assets at the store being considered for closure.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
October 31,
|
October 31,
|
|||||||||||||||
2010
|
2011
|
2010
|
2011
|
|||||||||||||
Revenues
|
||||||||||||||||
Product sales
|
73.7 | % | 78.2 | % | 75.6 | % | 76.3 | % | ||||||||
Repair service agreement commissions (net)
|
3.6 | 3.1 | 3.8 | 3.9 | ||||||||||||
Service revenues
|
2.2 | 2.2 | 2.2 | 2.1 | ||||||||||||
Total net sales
|
79.5 | 83.5 | 81.6 | 82.3 | ||||||||||||
Finance charges and other
|
20.5 | 16.5 | 18.4 | 17.7 | ||||||||||||
Total revenues
|
100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||
Cost and expenses
|
||||||||||||||||
Cost of goods sold, including warehousing and
occupancy costs
|
58.4 | 62.9 | 59.2 | 59.2 | ||||||||||||
Cost of service parts sold, including
warehousing and occupancy cost
|
1.0 | 0.9 | 1.0 | 0.9 | ||||||||||||
Selling, general and administrative expense
|
32.4 | 33.2 | 30.0 | 31.0 | ||||||||||||
Costs related to store closings
|
0.0 | (0.2 | ) | 0.0 | 0.1 | |||||||||||
Impairment of long lived assets
|
0.0 | 0.4 | 0.0 | 0.6 | ||||||||||||
Provision for bad debts
|
6.3 | 10.8 | 5.0 | 5.8 | ||||||||||||
Total cost and expenses
|
98.1 | 108.0 | 95.2 | 97.6 | ||||||||||||
Operating income (loss)
|
1.9 | (8.0 | ) | 4.8 | 2.4 | |||||||||||
Interest expense, net
|
4.5 | 2.2 | 3.5 | 3.3 | ||||||||||||
Cost of financing transactions not completed
|
1.7 | 0.0 | 0.0 | 0.0 | ||||||||||||
Loss from early extinguishment of debt
|
0.0 | 0.0 | 0.5 | 2.0 | ||||||||||||
Other expense, net
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
Income (loss) before income taxes
|
(4.3 | ) | (10.2 | ) | 0.8 | (2.9 | ) | |||||||||
Provision (benefit) for income taxes
|
(1.5 | ) | (3.1 | ) | 0.4 | (0.9 | ) | |||||||||
Net Income (Loss)
|
(2.8 | )% | (7.1 | )% | 0.4 | % | (2.0 | )% | ||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
Total
|
October 31,
|
2011 vs. 2010
|
October 31,
|
2011 vs. 2010
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
2010
|
2011
|
Amount
|
%
|
2010
|
2011
|
Amount
|
%
|
||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||
Product sales
|
$ | 125,817 | $ | 140,404 | $ | 14,587 | 11.6 | % | $ | 439,492 | $ | 422,914 | $ | (16,578 | ) | (3.8 | %) | |||||||||||||||
Repair service agreement
commissions (net)
|
6,064 | 5,613 | (451 | ) | (7.4 | %) | 22,493 | 21,723 | (770 | ) | (3.4 | %) | ||||||||||||||||||||
Service revenues
|
3,768 | 3,950 | 182 | 4.8 | % | 12,709 | 11,650 | (1,059 | ) | (8.3 | %) | |||||||||||||||||||||
Total net sales
|
135,649 | 149,967 | 14,318 | 10.6 | % | 474,694 | 456,287 | (18,407 | ) | (3.9 | %) | |||||||||||||||||||||
Finance charges and other
|
34,915 | 29,578 | (5,337 | ) | (15.3 | %) | 106,719 | 98,081 | (8,638 | ) | (8.1 | %) | ||||||||||||||||||||
Total revenues
|
170,564 | 179,545 | 8,981 | 5.3 | % | 581,413 | 554,368 | (27,045 | ) | (4.7 | %) | |||||||||||||||||||||
Cost and expenses
|
||||||||||||||||||||||||||||||||
Cost of goods and parts sold
|
101,188 | 114,669 | 13,481 | 13.3 | % | 350,113 | 333,106 | (17,007 | ) | (4.9 | %) | |||||||||||||||||||||
Selling, general and
administrative expense
|
55,288 | 59,623 | 4,335 | 7.8 | % | 174,589 | 172,062 | (2,527 | ) | (1.4 | %) | |||||||||||||||||||||
Costs related to store
closings
|
- | (313 | ) | (313 | ) | 0.0 | % | - | 688 | 688 | 0.0 | % | ||||||||||||||||||||
Impairment of long-lived assets
|
- | 688 | 688 | 0.0 | % | - | 3,345 | 3,345 | 0.0 | % | ||||||||||||||||||||||
Provision for bad debts
|
10,813 | 19,322 | 8,509 | 78.7 | % | 28,786 | 31,852 | 3,066 | 10.7 | % | ||||||||||||||||||||||
Total cost and expenses
|
167,289 | 193,989 | 26,700 | 16.0 | % | 553,488 | 541,053 | (12,435 | ) | (2.2 | %) | |||||||||||||||||||||
Operating income (loss)
|
3,275 | (14,444 | ) | (17,719 | ) | (541.0 | %) | 27,925 | 13,315 | (14,610 | ) | (52.3 | %) | |||||||||||||||||||
Interest expense, net
|
7,722 | 3,919 | (3,803 | ) | (49.2 | %) | 20,234 | 18,479 | (1,755 | ) | (8.7 | %) | ||||||||||||||||||||
Costs related to financing
transactions not
completed
|
2,896 | - | (2,896 | ) | (100.0 | %) | 2,896 | - | (2,896 | ) | (100.0 | %) | ||||||||||||||||||||
Loss from early
extinguishment of debt
|
- | - | - | 0.0 | % | - | 11,056 | 11,056 | 0.0 | % | ||||||||||||||||||||||
Other (income) expense, net
|
(16 | ) | (5 | ) | 11 | (70.6 | %) | 167 | 81 | (86 | ) | (51.5 | %) | |||||||||||||||||||
Income (loss) before
income taxes
|
(7,327 | ) | (18,358 | ) | (11,031 | ) | 190.1 | % | 4,628 | (16,301 | ) | (23,825 | ) | (514.8 | %) | |||||||||||||||||
Provision (benefit) for income taxes
|
(2,547 | ) | (5,635 | ) | (3,088 | ) | 121.3 | % | 2,123 | (4,877 | ) | (7,000 | ) | (329.7 | %) | |||||||||||||||||
Net Income (Loss)
|
$ | (4,780 | ) | $ | (12,723 | ) | $ | (7,943 | ) | 166.2 | % | $ | 2,505 | $ | (11,424 | ) | $ | (13,929 | ) | (556.0 | %) | |||||||||||
Three Months Ended. |
|
Nine Months Ended
|
|
|||||||||||||||||||||||||||||
Retail Segment
|
October 31,
|
2011 vs. 2010
|
October 31,
|
2011 vs. 2010
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
2010
|
2011
|
Amount
|
%
|
2010
|
2011
|
Amount
|
%
|
||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||
Product sales
|
$ | 125,817 | $ | 140,404 | $ | 14,587 | 11.6 | % | $ | 439,492 | $ | 422,914 | $ | (16,578 | ) | (3.8 | %) | |||||||||||||||
Repair service agreement
commissions (net)
|
8,275 | 10,602 | 2,327 | 28.1 | % | 28,616 | 29,449 | 833 | 2.9 | % | ||||||||||||||||||||||
Service revenues
|
3,768 | 3,950 | 182 | 4.8 | % | 12,709 | 11,650 | (1,059 | ) | (8.3 | %) | |||||||||||||||||||||
Total net sales
|
137,860 | 154,956 | 17,096 | 12.4 | % | 480,817 | 464,013 | (16,804 | ) | (3.5 | %) | |||||||||||||||||||||
Finance charges and other
|
216 | 60 | (156 | ) | (72.2 | %) | 681 | 678 | (3 | ) | (0.4 | %) | ||||||||||||||||||||
Total revenues
|
138,076 | 155,016 | 16,940 | 12.3 | % | 481,498 | 464,691 | (16,807 | ) | (3.5 | %) | |||||||||||||||||||||
Cost and expenses
|
||||||||||||||||||||||||||||||||
Cost of goods and parts sold
|
101,188 | 114,669 | 13,481 | 13.3 | % | 350,113 | 333,106 | (17,007 | ) | (4.9 | %) | |||||||||||||||||||||
Selling, general and
administrative expense
|
40,148 | 45,721 | 5,573 | 13.9 | % | 126,689 | 128,653 | 1,964 | 1.6 | % | ||||||||||||||||||||||
Costs related to store closings
|
- | (313 | ) | (313 | ) | 0.0 | % | - | 688 | 688 | 0.0 | % | ||||||||||||||||||||
Impairment of long-lived assets
|
- | 688 | 688 | 0.0 | % | - | 3,345 | 3,345 | 0.0 | % | ||||||||||||||||||||||
Provision for bad debts
|
271 | 135 | (136 | ) | (50.2 | %) | 668 | 469 | (199 | ) | (29.8 | %) | ||||||||||||||||||||
Total cost and expenses
|
141,607 | 160,900 | 19,293 | 13.6 | % | 477,470 | 466,261 | (11,209 | ) | (2.3 | %) | |||||||||||||||||||||
Operating income (loss)
|
(3,531 | ) | (5,884 | ) | (2,353 | ) | 66.6 | % | 4,028 | (1,570 | ) | (5,598 | ) | (139.0 | %) | |||||||||||||||||
Other expense (income), net
|
(16 | ) | (5 | ) | 11 | (68.8 | %) | 167 | 81 | (86 | ) | (51.5 | %) | |||||||||||||||||||
Income (loss) before
income taxes
|
$ | (3,515 | ) | $ | (5,879 | ) | $ | (2,364 | ) | 67.3 | % | $ | 3,861 | $ | (1,651 | ) | $ | (5,512 | ) | (142.8 | %) | |||||||||||
Three Months Ended
|
Nine Months Ended
|
|
||||||||||||||||||||||||||||||
Credit
|
October 31,
|
2011 vs. 2010
|
October 31,
|
2011 vs. 2010
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
2010
|
2011
|
Amount
|
%
|
2010
|
2011
|
Amount
|
%
|
||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||
Product sales
|
$ | - | $ | - | $ | - | 0.0 | % | $ | - | $ | - | $ | - | 0.0 | % | ||||||||||||||||
Repair service agreement
commissions (net) (a)
|
(2,211 | ) | (4,989 | ) | (2,778 | ) | 125.6 | % | (6,123 | ) | (7,726 | ) | (1,603 | ) | 26.2 | % | ||||||||||||||||
Service revenues
|
- | - | - | 0.0 | % | - | - | - | 0.0 | % | ||||||||||||||||||||||
Total net sales
|
(2,211 | ) | (4,989 | ) | (2,778 | ) | 125.6 | % | (6,123 | ) | (7,726 | ) | (1,603 | ) | 26.2 | % | ||||||||||||||||
Finance charges and other
|
34,699 | 29,518 | (5,181 | ) | (14.9 | %) | 106,038 | 97,403 | (8,635 | ) | (8.1 | %) | ||||||||||||||||||||
Total revenues
|
32,488 | 24,529 | (7,959 | ) | (24.5 | %) | 99,915 | 89,677 | (10,238 | ) | (10.2 | %) | ||||||||||||||||||||
Cost and expenses
|
0.0 | % | 0.0 | % | ||||||||||||||||||||||||||||
Cost of goods and parts sold
|
- | - | - | 0.0 | % | - | - | - | 0.0 | % | ||||||||||||||||||||||
Selling, general and
administrative expense (b)
|
15,140 | 13,902 | (1,238 | ) | (8.2 | %) | 47,900 | 43,409 | (4,491 | ) | (9.4 | %) | ||||||||||||||||||||
Provision for bad debts
|
10,542 | 19,187 | 8,645 | 82.0 | % | 28,118 | 31,383 | 3,265 | 11.6 | % | ||||||||||||||||||||||
Total cost and expenses
|
25,682 | 33,089 | 7,407 | 28.8 | % | 76,018 | 74,792 | (1,226 | ) | (1.6 | %) | |||||||||||||||||||||
Operating income (loss)
|
6,806 | (8,560 | ) | (15,366 | ) | (225.8 | %) | 23,897 | 14,885 | (9,012 | ) | (37.7 | %) | |||||||||||||||||||
Interest expense, net
|
7,722 | 3,919 | (3,803 | ) | (49.2 | %) | 20,234 | 18,479 | (1,755 | ) | (8.7 | %) | ||||||||||||||||||||
Costs related to financing
transactions not completed
|
2,896 | - | (2,896 | ) | (100.0 | %) | 2,896 | - | (2,896 | ) | (100.0 | %) | ||||||||||||||||||||
Loss from early extinguishment
of debt
|
- | - | - | 0.0 | % | - | 11,056 | 11,056 | 0.0 | % | ||||||||||||||||||||||
Other expense, net
|
- | - | - | 0.0 | % | - | - | - | 0.0 | % | ||||||||||||||||||||||
Income (loss) before
income taxes
|
$ | (3,812 | ) | $ | (12,479 | ) | $ | (8,667 | ) | 227 | % | $ | 767 | $ | (14,650 | ) | $ | (15,417 | ) | (2,010.0 | %) | |||||||||||
Three Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Net sales
|
$ | 135.7 | $ | 150.0 | 14.3 | 10.5 | ||||||||||
Finance charges and other
|
34.9 | 29.6 | (5.3 | ) | (15.2 | ) | ||||||||||
Total Revenues
|
$ | 170.6 | $ | 179.6 | 9.0 | 5.3 | ||||||||||
●
|
A same store sales increase of 18.9%;
|
|
●
|
A $5.2 million net decrease generated by the five stores we have closed or have plans to close and the two stores with leases that expired in the first nine months of the current fiscal year; and
|
|
●
|
A $0.2 million increase in service revenues.
|
Three Months ended October 31,
|
Same Store
|
|||||||||||||||||||||||||||
(Dollars in millions)
|
2010
|
% of Total
|
2011
|
% of Total
|
Change
|
% Change
|
% Change
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
Consumer electronics
|
$ | 47.7 | 35.2 | % | $ | 49.1 | 32.7 | % | $ | 1.4 | 2.9 | % | 8.6 | % | ||||||||||||||
Home appliances
|
42.3 | 31.2 | 47.0 | 31.3 | 4.7 | 11.1 | % | 16.5 | % | |||||||||||||||||||
Furniture and mattresses
|
16.4 | 12.1 | 26.0 | 17.3 | 9.6 | 58.5 | % | 68.9 | % | |||||||||||||||||||
Home office
|
13.4 | 9.9 | 12.9 | 8.6 | (0.5 | ) | (3.7 | %) | (1.9 | %) | ||||||||||||||||||
Other
|
6.0 | 4.4 | 5.4 | 3.6 | (0.6 | ) | (10.0 | %) | (2.5 | %) | ||||||||||||||||||
Total product sales
|
125.8 | 92.8 | 140.4 | 93.5 | 14.6 | 11.6 | % | 17.3 | % | |||||||||||||||||||
Repair service agreement commissions - Retail segment
|
8.3 | 6.1 | 10.6 | 7.1 | 2.3 | 27.7 | % | 32.0 | % | |||||||||||||||||||
Repair service agreement commissions - Credit segment
|
(2.2 | ) | (1.6 | ) | (5.0 | ) | (3.3 | ) | (2.8 | ) | 127.3 | % | ||||||||||||||||
Service revenues
|
3.8 | 2.7 | 4.0 | 2.7 | 0.2 | 5.3 | % | |||||||||||||||||||||
Total net sales
|
$ | 135.7 | 100.0 | % | $ | 150.0 | 100.0 | % | $ | 14.3 | 10.5 | % | 18.9 | % | ||||||||||||||
●
|
Consumer electronics category sales increased primarily as a result of a 1.9% increase in the unit sales of televisions, as the average selling price increased 3.0%. Also, contributing to the increase was an increase in home theater sales, partially offset by declines in camcorder, GPS devices and gaming hardware sales;
|
|
●
|
Home appliance category sales increased during the quarter on a 3.1% increase in unit sales and an average selling price increase of 9.0%. Laundry sales were up 14.4%, refrigeration sales were up 20.1%, room air conditioning sales were up 7.0% and cooking sales were down 2.7%;
|
|
●
|
The growth in furniture and mattress sales was driven by enhanced displays and product selection, and increased promotional activity, resulting in a 40.9% increase in unit sales of furniture and mattresses, combined with a 14.0% increase in the average selling price;
|
|
●
|
Home office sales declined primarily as a result of a 20.1% drop in the unit sales of laptop and desktop computers and netbooks, as the average selling prices of those products increased by 6.0%. This decline was partially offset by sales from the introduction of tablets. Additionally, though home office sales were down for the quarter, the Company saw growth in the category during the month of October. While home office sales declined, the Company drove an increase in the amount of gross profit generated by this category;
|
|
●
|
Retail repair service agreement commissions increased more than product sales on higher sales penetration as a percent of product sales, as compared to the prior year period; and
|
|
●
|
Credit repair service agreement charges increased due primarily to the impact of adopting the accounting guidance for TDR accounts which increased reserves for repair service agreement commissions.
|
Three Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Interest income and fees
|
$ | 31.2 | $ | 27.2 | (4.0 | ) | (12.8 | ) | ||||||||
Insurance commissions
|
3.5 | 2.3 | (1.2 | ) | (34.3 | ) | ||||||||||
Other income
|
0.2 | 0.1 | (0.1 | ) | (50.0 | ) | ||||||||||
Finance charges and other
|
$ | 34.9 | $ | 29.6 | (5.3 | ) | (15.2 | ) | ||||||||
Three Months Ended
|
||||||||
October 31,
|
||||||||
2010
|
2011
|
|||||||
(Dollars in millions)
|
||||||||
Interest income and fees (a)
|
$ | 31.2 | $ | 27.2 | ||||
Net charge-offs (b)
|
(10.7 | ) | (5.4 | ) | ||||
Borrowing costs (c)
|
(7.7 | ) | (3.9 | ) | ||||
Net portfolio yield
|
$ | 12.8 | $ | 17.9 | ||||
Average portfolio balance
|
$ | 695.3 | $ | 604.0 | ||||
Interest income and fee yield % (annualized)
|
17.9 | % | 18.0 | % | ||||
Net charge-off % (annualized)
|
6.2 | % | 3.6 | % |
a)
|
Included in Finance charges and other.
|
b)
|
Included in Provision for bad debts.
|
c)
|
Included in Interest expense.
|
Three Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Cost of goods sold
|
$ | 99.5 | $ | 113.0 | 13.5 | 13.6 | ||||||||||
Product gross margin percentage
|
20.9 | % | 19.5 | % | (1.4 | %) |
Three Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Cost of service parts sold
|
$ | 1.6 | $ | 1.6 | - | - | ||||||||||
As a percent of service revenues
|
42.5 | % | 40.5 | % | (2.0 | %) |
Three Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Selling, general and administrative expense - Retail
|
$ | 40.1 | $ | 45.7 | 5.6 | 14.0 | ||||||||||
Selling, general and administrative expense - Credit
|
15.2 | 13.9 | (1.3 | ) | (8.6 | ) | ||||||||||
Selling, general and administrative expense - Total
|
$ | 55.3 | $ | 59.6 | 4.3 | 7.8 | ||||||||||
As a percent of total revenues
|
32.4 | % | 32.8 | % | (0.4 | %) |
●
|
Total compensation costs and related expenses increased approximately $2.0 million from the prior period, primarily due to higher sales volumes offset somewhat by reduced delivery and transportation operation staffing as we increased our use of third-parties to provide these services;
|
|
●
|
Advertising expense increased approximately $1.1 million; and
|
|
●
|
Contract delivery, transportation, installation and other costs increased approximately $1.1 million from the prior period as we increased our use of third-parties to provide these services.
|
●
|
Total compensation costs and related expenses decreased approximately $0.7 million from the prior period due to a decrease in staffing as the level of delinquency declined and our credit portfolio balance dropped;
|
|
●
|
Form printing and purchases and related postage decreased approximately $0.1 million as collection efforts did not utilize letter mailings to the same extent as the prior period; and
|
Three Months Ended
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Impairment of long-lived assets
|
$ | - | $ | 0.7 | 0.7 | - |
Three Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Provision for bad debts
|
$ | 10.8 | $ | 19.3 | 8.5 | 78.7 | ||||||||||
As a percent of average portfolio balance (annualized)
|
6.2 | % | 12.8 | % | 6.6 | % |
Three Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Interest expense, net
|
$ | 7.7 | $ | 3.9 | (3.8 | ) | (49.4 | ) |
Three Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Costs related to financing transactions not completed
|
$ | 2.9 | $ | - | (2.9 | ) | (100.0 | ) | ||||||||
Three Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Benefit for income taxes
|
$ | (2.5 | ) | $ | (5.6 | ) | (3.1 | ) | 124.0 | |||||||
As a percent of income (loss) before income taxes
|
34.8 | % | 30.7 | % | 4.1 | % |
Nine Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Net sales
|
$ | 474.7 | $ | 456.3 | (18.4 | ) | (3.9 | ) | ||||||||
Finance charges and other
|
106.7 | 98.1 | (8.6 | ) | (8.1 | ) | ||||||||||
Total Revenues
|
$ | 581.4 | $ | 554.4 | (27.0 | ) | (4.6 | ) | ||||||||
●
|
A same store sales decrease of 0.7%;
|
|
●
|
A $9.8 million net decrease generated by the five stores we have closed or have plans to close and the two stores with leases expiring in the current fiscal year;
|
|
●
|
A $1.7 million decrease resulted from an increase in discounts on non-interest-bearing credit sales; and
|
|
●
|
A $1.0 million decrease in service revenues.
|
Nine Months ended October 31,
|
Same Store
|
|||||||||||||||||||||||||||
(Dollars in millions)
|
2010
|
% of Total
|
2011
|
% of Total
|
Change
|
% Change
|
% Change
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
Consumer electronics
|
$ | 167.5 | 35.3 | % | $ | 152.6 | 33.4 | % | $ | (14.9 | ) | (8.9 | %) | (6.5 | %) | |||||||||||||
Home appliances
|
149.5 | 31.5 | 143.6 | 31.5 | (5.9 | ) | (3.9 | %) | (1.6 | %) | ||||||||||||||||||
Furniture and mattresses
|
56.5 | 11.9 | 72.3 | 15.8 | 15.8 | 28.0 | % | 32.0 | % | |||||||||||||||||||
Home office
|
39.5 | 8.3 | 33.8 | 7.4 | (5.7 | ) | (14.4 | %) | (13.1 | %) | ||||||||||||||||||
Other
|
26.5 | 5.6 | 20.6 | 4.5 | (5.9 | ) | (22.3 | %) | (22.1 | %) | ||||||||||||||||||
Total product sales
|
439.5 | 92.6 | 422.9 | 92.6 | (16.6 | ) | (3.8 | %) | (1.5 | %) | ||||||||||||||||||
Repair service agreement commissions - Retail segment
|
28.6 | 6.0 | 29.4 | 6.4 | 0.8 | 2.8 | % | 6.5 | % | |||||||||||||||||||
Repair service agreement commissions - Credit segment
|
(6.1 | ) | (1.3 | ) | (7.7 | ) | (1.6 | ) | (1.6 | ) | 26.2 | % | ||||||||||||||||
Service revenues
|
12.7 | 2.7 | 11.7 | 2.6 | (1.0 | ) | (7.9 | %) | ||||||||||||||||||||
Total net sales
|
$ | 474.7 | 100.0 | % | $ | 456.3 | 100.0 | % | $ | (18.4 | ) | (3.9 | %) | (0.7 | %) | |||||||||||||
●
|
Consumer electronics category sales declined primarily as a result of a decrease in unit sales of 9.0%. The decrease in unit sales was driven largely by a 1.8% decrease in television sales. Also, lower home theater and camera and camcorder sales contributed to the decline. Partially offsetting the declines were higher video game hardware, MP3 player and accessory sales, and the addition of DJ systems to the product line-up;
|
|
●
|
Home appliance category sales declined on lower unit sales, with laundry sales down 6.8%, refrigeration sales down 3.1% and cooking sales down 15.1%. The Company did experience a 0.7% increase in room air conditioning sales and improvement on the average selling price for all items listed above;
|
|
●
|
The growth in furniture and mattresses sales was driven by enhanced displays and product selection, and increased promotional activity to increase customer traffic;
|
|
●
|
Home office sales declined primarily as a result of a 18.1% drop in the sales of laptop and desktop computers, while having a 0.5% increase in the average selling prices of those products. While home office sales declined, the Company drove an increase in the amount of gross profit generated by this category;
|
|
●
|
Repair service agreement commissions of the retail segment increased due to increased penetration as a percentage of product sales;
|
|
●
|
Credit repair service agreement charges increased primarily due to the impact of adopting the accounting guidance for TDR accounts in the third quarter which increased reserves for repair service agreement commissions; and
|
|
●
|
The Company completed the closure of one store in San Antonio, Texas and one store in Austin, Texas, as the leases on those stores expired during the period. Additionally, it closed another store in Austin, Texas, and three stores in Dallas, Texas during the period.
|
Nine Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Interest income and fees
|
$ | 94.3 | $ | 87.5 | (6.8 | ) | (7.2 | ) | ||||||||
Insurance commissions
|
11.7 | 9.9 | (1.8 | ) | (15.4 | ) | ||||||||||
Other income
|
0.7 | 0.7 | - | - | ||||||||||||
Finance charges and other
|
$ | 106.7 | $ | 98.1 | (8.6 | ) | (8.1 | ) | ||||||||
Nine Months Ended
|
||||||||
October 31,
|
||||||||
2010
|
2011
|
|||||||
(Dollars in millions)
|
||||||||
Interest income and fees (a)
|
$ | 94.3 | $ | 87.5 | ||||
Net charge-offs (b)
|
(29.1 | ) | (25.6 | ) | ||||
Borrowing costs (c)
|
(20.2 | ) | (18.5 | ) | ||||
Net portfolio yield
|
$ | 45.0 | $ | 43.4 | ||||
Average portfolio balance
|
$ | 704.8 | $ | 623.5 | ||||
Interest income and fee yield % (annualized)
|
17.8 | % | 18.7 | % | ||||
Net charge-off % (annualized)
|
5.5 | % | 5.5 | % | ||||
(a)
|
Included in Finance charges and other.
|
(b)
|
Included in Provision for bad debts. Includes $4.4 million in current year period due to acceleration of charge-offs related to the change in our charge-off policy, which were charged against the allowance for doubtful accounts and negatively impacted the charge-off rate in the current year period by approximately 90 basis points.
|
(c)
|
Included in Interest expense.
|
Nine Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Cost of goods sold
|
$ | 344.0 | $ | 328.1 | (15.9 | ) | (4.6 | ) | ||||||||
Product gross margin percentage
|
21.7 | % | 22.4 | % | 0.7 | % |
Nine Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Cost of service parts sold
|
$ | 6.1 | $ | 5.0 | (1.1 | ) | (18.0 | ) | ||||||||
As a percent of service revenues
|
48.0 | % | 42.9 | % | -5.1 | % |
Nine Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Selling, general and administrative expense - Retail
|
$ | 126.7 | $ | 128.7 | 2.0 | 1.6 | ||||||||||
Selling, general and administrative expense - Credit
|
47.9 | 43.4 | (4.5 | ) | (9.4 | ) | ||||||||||
Selling, general and administrative expense - Total
|
$ | 174.6 | $ | 172.1 | (2.5 | ) | (1.4 | ) | ||||||||
●
|
Total compensation costs and related expenses decreased approximately $2.1 million from the prior period, primarily due to reduced commissions payable as a result of lower sales volumes and reduced delivery and transportation operation staffing as we increased our use of third-parties to provide these services; and
|
|
●
|
Contract delivery, transportation and installation costs increased approximately $2.8 million from the prior period as we increased our use of third-parties to provide these services.
|
●
|
Total compensation costs and related expenses decreased approximately $2.4 million from the prior period due to a decrease in staffing as the level of delinquency declined and our credit portfolio balance dropped; and
|
|
●
|
Form printing and purchases and related postage decreased approximately $0.8 million as collection efforts did not utilize letter mailings to the same extent as the prior period.
|
Nine Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Provision for bad debts
|
$ | 28.8 | $ | 31.9 | 3.1 | 10.8 | ||||||||||
As a percent of average portfolio balance (annualized)
|
3.1 | % | 3.8 | % | 0.0 | |||||||||||
Nine Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Interest expense, net
|
$ | 20.2 | $ | 18.5 | (1.7 | ) | (8.4 | ) |
Nine Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Costs related to financing transactions not completed
|
$ | 2.9 | $ | - | (2.9 | ) | - |
Nine Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Loss from early extinguishment of debt
|
$ | - | $ | 11.1 | 11.1 | - |
Nine Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Costs related to store closings
|
$ | - | $ | 3.3 | 3.3 | - |
Nine Months Ended
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Impairment of long-lived assets
|
$ | - | $ | 0.7 | 0.7 | - |
Nine Months Ended
|
||||||||||||||||
October 31,
|
Change
|
|||||||||||||||
(Dollars in millions)
|
2010
|
2011
|
$ | % | ||||||||||||
Provision (benefit) for income taxes
|
$ | 2.1 | $ | (4.9 | ) | (7.0 | ) | (333.3 | ) | |||||||
As a percent of income (loss) before income taxes
|
45.9 | % | 29.9 | % | (5.0 | %) |
Actual
|
Required
Minimum/
Maximum
|
|||||
Fixed charge coverage ratio must exceed required minimum
|
1.71 to 1.00
|
1.00 to 1.00
|
||||
Total liabilities to tangible net worth ratio must be lower than required maximum
|
1.29 to 1.00
|
2.00 to 1.00
|
||||
Cash recovery percentage must exceed stated amount
|
5.39% | 4.74% | ||||
Capital expenditures, net must be lower than required maximum
|
$3.0 million
|
$25.0 million
|
CONN’S, INC.
|
||
By:
|
/s/ Michael J. Poppe
|
|
Michael J. Poppe
|
||
Executive Vice President and Chief Financial Officer
|
||
(Principal Financial Officer and duly authorized to sign this report on behalf of the registrant)
|
Exhibit
Number
|
Description
|
2
|
Agreement and Plan of Merger dated January 15, 2003, by and among Conn's, Inc., Conn Appliances, Inc. and Conn's Merger Sub, Inc. (incorporated herein by reference to Exhibit 2 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003).
|
|
3.1
|
Certificate of Incorporation of Conn's, Inc. (incorporated herein by reference to Exhibit 3.1 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003).
|
|
3.1.1
|
Certificate of Amendment to the Certificate of Incorporation of Conn’s, Inc. dated June 3, 2004 (incorporated herein by reference to Exhibit 3.1.1 to Conn’s, Inc. Form 10-Q for the quarterly period ended April 30, 2004 (File No. 000-50421) as filed with the Securities and Exchange Commission on June 7, 2004).
|
|
3.2
|
Amended and Restated Bylaws of Conn’s, Inc. effective as of June 3, 2008 (incorporated herein by reference to Exhibit 3.2.3 to Conn’s, Inc. Form 10-Q for the quarterly period ended April 30, 2008 (File No. 000-50421) as filed with the Securities and Exchange Commission on June 4, 2008).
|
|
4.1
|
Specimen of certificate for shares of Conn's, Inc.'s common stock (incorporated herein by reference to Exhibit 4.1 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on October 29, 2003).
|
|
10.1
|
Amended and Restated 2003 Incentive Stock Option Plan (incorporated herein by reference to Exhibit 10.1 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003).t
|
|
10.1.1
|
Amendment to the Conn’s, Inc. Amended and Restated 2003 Incentive Stock Option Plan (incorporated herein by reference to Exhibit 10.1.1 to Conn’s, Inc. Form 10-Q for the quarterly period ended April 30, 2004 (File No. 000-50421) as filed with the Securities and Exchange Commission on June 7, 2004).t
|
|
10.1.2
|
Form of Stock Option Agreement (incorporated herein by reference to Exhibit 10.1.2 to Conn’s, Inc. Form 10-K for the annual period ended January 31, 2005 (File No. 000-50421) as filed with the Securities and Exchange Commission on April 5, 2005).t
|
|
10.1.3
|
2011 Omnibus Incentive Plan as filed with the Securities and Exchange Commission on April 1, 2011.
|
|
10.1.4
|
Form of Restricted Stock Award Agreement from Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.1.4 to Conn’s, Inc. Form 10-Q for the quarterly period ended July 31, 2011 (File No. 000-50421) as filed with the Security and Exchange Commission on September 8, 2011).
|
|
10.2
|
2003 Non-Employee Director Stock Option Plan (incorporated herein by reference to Exhibit 10.2 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046)as filed with the Securities and Exchange Commission on September 23, 2003).t
|
|
10.2.1
|
Form of Stock Option Agreement (incorporated herein by reference to Exhibit 10.2.1 to Conn’s, Inc. Form 10-K for the annual period ended January 31, 2005 (File No. 000-50421) as filed with the Securities and Exchange Commission on April 5, 2005).t
|
|
10.2.2
|
Non-Employee Director Restricted Stock Plan as filed with the Securities and Exchange Commission on April 1, 2011.
|
|
10.2.3
|
Form of Restricted Stock Award Agreement from Non-Employee Director Restricted Stock Plan as filed with the Securities and Exchange Commission on April 1, 2011.
|
10.3
|
Employee Stock Purchase Plan (incorporated herein by reference to Exhibit 10.3 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003).t
|
|
10.4
|
Conn's 401(k) Retirement Savings Plan (incorporated herein by reference to Exhibit 10.4 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003).t
|
|
10.5
|
Amended and Restated Loan and Security Agreement dated November 30, 2010, by and among Conn’s, Inc. and the Borrowers thereunder, the Lenders party thereto, Bank of America, N.A., a national banking association, as Administrative Agent and Collateral Agent for the Lenders, JPMorgan Chase Bank, National Association, as Co-Syndication Agent, Joint Book Runner and Co-Lead Arranger for the Lenders, Wells Fargo Preferred Capital, Inc., as Co-Syndication Agent for the Lenders, Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Joint Book Runner and Co-Lead Arranger for the Lenders, Capital One, N.A., as Co-Documentation Agent for the Lenders, and Regions Business Capital, a division of Regions Bank, as Co-Documentation Agent for the Lenders incorporated herein by reference to Exhibit 10.9.4 to Conn’s, Inc. Form 10-Q for the quarterly period ended October 31, 2010 (File No. 000-50421) as filed with the Security and Exchange Commission on December 2, 2010).
|
|
10.5.1
|
Amended and Restated Security Agreement dated November 30, 2010, by and among Conn’s, Inc. and the Existing Grantors thereunder, and Bank of America, N.A., in its capacity as Agent for Lenders (incorporated herein by reference to Exhibit 10.9.6 to Conn’s, Inc. Form 10-Q for the quarterly period ended October 31, 2010 (File No. 000-50421) as filed with the Security and Exchange Commission on December 2, 2010).
|
|
10.5.2
|
Amended and Restated Continuing Guaranty dated as of November 30, 2010, by Conn’s, Inc. and the Existing Guarantors thereunder, in favor of Bank of America, N.A., in its capacity as Agent for Lenders (incorporated herein by reference to Exhibit 10.9.7 to Conn’s, Inc. Form 10-Q for the quarterly period ended October 31, 2010 (File No. 000-50421) as filed with the Security and Exchange Commission on December 2, 2010).
|
|
10.5.3
|
First Amendment to Amended and Restated Security Agreement dated July 28, 2011, by and among Conn’s, Inc. and the Existing Grantors thereunder, and Bank of America, N.A., in its capacity as Agent for Lenders (incorporated herein by reference to Form 8-K (File No. 000-50421) as filed with the Security and Exchange Commission on August 11, 2011).
|
|
10.6
|
Non-Executive Employment Agreement between Conn’s, Inc. and Thomas J. Frank, Sr., approved by the Board of Directors June 19, 2009 (incorporated herein by reference to Exhibit 10.14.1 to Conn’s, Inc. Form 10-Q for the quarterly period ended October 31, 2009 (File No. 000-50421) as filed with the Securities and Exchange Commission on August 27, 2009).t
|
|
10.7
|
Form of Indemnification Agreement (incorporated herein by reference to Exhibit 10.16 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003).t
|
|
10.8
|
Description of Compensation Payable to Non-Employee Directors (incorporated herein by reference to Form 8-K (file no. 000-50421) filed with the Securities and Exchange Commission on June 2, 2005).t
|
|
10.9
|
Executive Severance Agreement between Conn’s, Inc. and Michael J. Poppe, approved by the Board of Directors August 31, 2011 (incorporated herein by reference to Exhibit 10.9 to Conn’s, Inc. Form 10-Q for the quarterly period ended July 31, 2011 (File No. 000-50421) as filed with the Security and Exchange Commission on September 8, 2011).
|
|
10.10
|
Executive Severance Agreement between Conn’s, Inc. and David W. Trahan, approved by the Board of Directors August 31, 2011 (incorporated herein by reference to Exhibit 10.10 to Conn’s, Inc. Form 10-Q for the quarterly period ended July 31, 2011 (File No. 000-50421) as filed with the Security and Exchange Commission on September 8, 2011).
|
|
10.11
|
Executive Severance Agreement between Conn’s, Inc. and Reymundo de la Fuente, approved by the Board of Directors August 31, 2011 (incorporated herein by reference to Exhibit 10.11 to Conn’s, Inc. Form 10-Q for the quarterly period ended July 31, 2011 (File No. 000-50421) as filed with the Security and Exchange Commission on September 8, 2011).
|
10.12
|
Executive Severance Agreement between Conn’s, Inc. and Theodore M. Wright, approved by the Board of Directors December 05, 2011 (incorporated herein by reference to Exhibit 10.12 to Form 8-K (File No. 000-50421) as filed with the Security and Exchange Commission on December 8, 2011).
|
|
11.1
|
Statement re: computation of earnings per share is included under Note 1 to the financial statements.
|
|
12.1
|
Statement of computation of Ratio of Earnings to Fixed Charges (filed herewith)
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification (Chief Executive Officer) (filed herewith).
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification (Chief Financial Officer) (filed herewith).
|
|
32.1
|
Section 1350 Certification (Chief Executive Officer and Chief Financial Officer) (furnished herewith).
|
|
101 |
The following financial information from our Quarterly Report on Form 10-Q for the third quarter of fiscal 2012, filed with the SEC on December 13, 2011, formatted in Extensible Business Reporting Language (XBRL): (i) the condensed consolidated balance sheets at January 31, 2011 and October 31, 2011, (ii) the consolidated statements of earnings for the three and nine months ended October 31, 2010, and October 31, 2011, (iii) the consolidated statements of cash flows for the nine months ended October 31, 2010, and October 31, 2011, (iv) the consolidated statements of changes in shareholders' equity for the nine months ended October 31, 2011, and (v) the Notes to Condensed Consolidated Financial Statements.(1)
|
|
t
|
Management contract or compensatory plan or arrangement.
|
Nine Months Ended October 31,
|
||||||||
2010
|
2011
|
|||||||
Income before income taxes
|
$ | 4,628 | $ | (16,301 | ) | |||
Fixed charges
|
27,295 | 25,097 | ||||||
Capitalized interest
|
(18 | ) | - | |||||
Total earnings
|
$ | 31,905 | $ | 8,796 | ||||
Interest expense (including capitalized interest)
|
$ | 17,493 | $ | 16,471 | ||||
Amortized premiums and expenses
|
2,759 | 2,008 | ||||||
Estimated interest within rent expense
|
7,043 | 6,618 | ||||||
Total fixed charges
|
$ | 27,295 | $ | 25,097 | ||||
Ratio of earnings to fixed charges (1)
|
1.17 | - |
(1) | Due to our loss in the nine months ended October 31, 2011, the ratio coverage was less than 1:1. Additional earnings of $16.3 million would have been required to achieve a ratio of 1:1. |
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Theodore M. Wright
|
|
Theodore M. Wright
|
|
Chief Executive Officer and President
|
|
Date: December 13, 2011
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Michael J. Poppe
|
|
Michael J. Poppe
|
|
Executive Vice President and Chief Financial Officer
|
|
Date: December 13, 2011
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Theodore M. Wright
|
|
Theodore M .Wright
|
|
Chief Executive Officer and President
|
|
/s/ Michael J. Poppe
|
|
Michael J. Poppe
|
|
Executive Vice President and Chief Financial Officer
|