UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                             ----------------------

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

         For the quarterly period ended                Commission File Number
                October 31, 2006                               000-50421

                                  CONN'S, INC.
             (Exact name of registrant as specified in its charter)

                  A Delaware Corporation                       06-1672840
              (State or other jurisdiction                  (I.R.S. Employer
            of incorporation or organization)             Identification Number)

                               3295 College Street
                              Beaumont, Texas 77701
                                 (409) 832-1696
                   (Address, including zip code, and telephone
                  number, including area code, of registrant's
                          principal executive offices)

                                      NONE
                     (Former name, former address and former
                   fiscal year, if changed since last report)


Indicate by check mark whether the registrant (l) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [ x ] No [ ]


Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check
One):
Large accelerated filer [ ] Accelerated filer [ x ] Non-accelerated filer [ ]


Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Act). Yes [ ] No [ x ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of November 27, 2006:



                      Class                                    Outstanding
- ------------------------------------------------      --------------------------
    Common stock, $.01 par value per share                      23,735,622



                                TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION Page No. --------------------- -------- Item 1. Financial Statements...........................................................................1 - ------- Consolidated Balance Sheets as of January 31, 2006 and October 31, 2006........................1 Consolidated Statements of Operations for the three and nine months ended October 31, 2005 and 2006..................................................................2 Consolidated Statement of Stockholders' Equity for the nine months ended October 31, 2006...........................................................................3 Consolidated Statements of Cash Flows for the nine months ended October 31, 2005 and 2006..................................................................4 Notes to Consolidated Financial Statements.....................................................5 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.................................................................16 Item 3. Quantitative and Qualitative Disclosures About Market Risk....................................35 - ------- Item 4. Controls and Procedures.......................................................................35 - ------- PART II. OTHER INFORMATION Item 1. Legal Proceedings.............................................................................36 - ------- Item 1A. Risk Factors..................................................................................36 - -------- Item 2. Unregistered Sales of Equity Securities and Use of Proceeds...................................36 - ------- Item 5. Other Information.............................................................................36 - ------- Item 6. Exhibits......................................................................................36 - ------- SIGNATURE ..................................................................................................37
i Part I. FINANCIAL INFORMATION Item 1. Financial Statements
Conn's, Inc. CONSOLIDATED BALANCE SHEETS (in thousands, except share data) (As Adjusted, see Note 1, and As Restated, see Note 8) Assets January 31, October 31, 2006 2006 ------------ ----------- Current assets (unaudited) Cash and cash equivalents....................................................................... $ 45,176 $ 44,127 Accounts receivable, net........................................................................ 23,542 30,570 Interests in securitized assets................................................................. 139,282 123,104 Inventories..................................................................................... 73,987 77,224 Deferred income taxes........................................................................... - 186 Prepaid expenses and other assets............................................................... 4,004 5,440 ----------- ----------- Total current assets...................................................................... 285,991 280,651 Non-current deferred income tax asset............................................................ 1,561 2,016 Property and equipment........................................................................... Land............................................................................................ 6,671 9,025 Buildings....................................................................................... 7,084 11,935 Equipment and fixtures.......................................................................... 9,612 12,686 Transportation equipment........................................................................ 3,284 2,942 Leasehold improvements.......................................................................... 65,507 67,945 ----------- ----------- Subtotal.................................................................................. 92,158 104,533 Less accumulated depreciation................................................................... (37,332) (44,817) ----------- ----------- Total property and equipment, net......................................................... 54,826 59,716 Goodwill, net.................................................................................... 9,617 9,617 Debt issuance costs and other assets, net........................................................ 260 221 ----------- ----------- Total assets............................................................................. $352,255 $352,221 =========== =========== Liabilities and Stockholders' Equity Current liabilities Current portion of long-term debt............................................................... $ 136 $ 83 Accounts payable................................................................................ 40,920 32,286 Accrued compensation and related expenses....................................................... 18,847 7,519 Accrued expenses................................................................................ 17,380 20,316 Income taxes payable............................................................................ 8,794 450 Deferred income taxes........................................................................... 1,343 - Deferred revenues and allowances................................................................ 8,498 9,549 ----------- ----------- Total current liabilities................................................................. 95,918 70,203 Long-term debt................................................................................... - 116 Deferred gain on sale of property................................................................ 476 351 Stockholders' equity Preferred stock ($0.01 par value, 1,000,000 shares authorized;.................................. none issued or outstanding).................................................................. - - Common stock ($0.01 par value, 40,000,000 shares authorized;.................................... 23,571,564 and 23,735,122 shares issued and outstanding.................................... at January 31, 2006 and October 31, 2006, respectively).................................... 236 237 Additional paid-in capital...................................................................... 89,027 92,121 Accumulated other comprehensive income.......................................................... 10,492 6,124 Retained earnings............................................................................... 156,106 183,753 Treasury stock, at cost, 0 and 33,800 shares, respectively...................................... - (684) ----------- ----------- Total stockholders' equity................................................................ 255,861 281,551 ----------- ----------- Total liabilities and stockholders' equity............................................. $352,255 $352,221 =========== ===========
See notes to consolidated financial statements. 1 Conn's, Inc. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in thousands, except earnings per share) (As Adjusted, See Note 1 and As Restated, See Note 8)
Three Months Ended Nine Months Ended October 31, October 31, ------------------- -------------------- 2005 2006 2005 2006 --------- --------- ---------- --------- Revenues Product sales..................................................................$140,405 $139,594 $398,547 $448,750 Service maintenance agreement commissions, net................................. 7,506 6,845 22,238 21,875 Service revenues............................................................... 5,157 5,951 15,066 17,107 --------- --------- --------- --------- Total net sales.............................................................. 153,068 152,390 435,851 487,732 Finance charges and other...................................................... 19,521 21,303 59,217 60,353 --------- --------- --------- --------- Total revenues............................................................... 172,589 173,693 495,068 548,085 Cost and expenses............................................................... Cost of goods sold, including warehousing...................................... and occupancy costs........................................................... 110,024 110,627 314,520 356,112 Cost of parts sold, including warehousing...................................... and occupancy costs........................................................... 1,334 1,834 3,795 4,788 Selling, general and administrative expense.................................... 47,152 49,701 131,841 144,790 Provision for bad debts........................................................ 331 526 662 959 --------- --------- --------- --------- Total cost and expenses...................................................... 158,841 162,688 450,818 506,649 --------- --------- --------- --------- Operating income................................................................ 13,748 11,005 44,250 41,436 Interest (income) expense, net.................................................. 74 (141) 488 (512) Other (income) expense, net..................................................... (27) (19) 7 (773) --------- --------- --------- --------- Income before income taxes...................................................... 13,701 11,165 43,755 42,721 Provision for income taxes...................................................... Current........................................................................ 5,623 4,449 18,730 14,782 Deferred....................................................................... (777) (438) (3,291) 292 --------- --------- --------- --------- Total provision for income taxes............................................. 4,846 4,011 15,439 15,074 --------- --------- --------- --------- Net income......................................................................$ 8,855 $ 7,154 $ 28,316 $ 27,647 ========= ========= ========= ========= Earnings per share.............................................................. Basic..........................................................................$ 0.38 $ 0.30 $ 1.21 $ 1.17 Diluted........................................................................$ 0.36 $ 0.30 $ 1.18 $ 1.14 Average common shares outstanding............................................... Basic.......................................................................... 23,458 23,698 23,378 23,658 Diluted........................................................................ 24,265 24,165 24,020 24,318
See notes to consolidated financial statements. 2
Conn's, Inc. CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY Nine Months Ended October 31, 2006 (unaudited) (in thousands except descriptive shares) (As Adjusted, See Note 1 and As Restated, See Note 8) Accum. Other Common Stock Compre- Additional -------------- hensive Paid-in Retained Treasury Shares Amount Income Capital Earnings Stock Total ------- ------ -------- --------- --------- -------- --------- Balance January 31, 2006................................23,572 $236 $10,492 $89,027 $156,106 $ - $255,861 Exercise of options to acquire 155,328 shares of common stock........................................ 155 1 1,510 1,511 Issuance of 8,230 shares of common stock under Employee Stock Purchase Plan.......................................... 8 184 184 Stock-based compensation................................ 1,204 1,204 Purchase of 33,800 shares of treasury stock...................................... (684) (684) Tax benefit from options exercised...................................... 196 196 Net income.............................................. 27,647 27,647 Adjustment of fair value of securitized assets (including tax benefit of $2,276), net of reclassification adjustments of $6,909 (net of tax of $3,886)......................................... (4,368) (4,368) --------- Total comprehensive income.............................. 23,279 ------- ------ -------- --------- --------- -------- --------- Balance October 31, 2006................................23,735 $237 $ 6,124 $92,121 $183,753 $(684) $281,551 ======= ====== ======== ========= ========= ======== =========
See notes to consolidated financial statements. 3
Conn's, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands) (As Adjusted, See Note 1 and As Restated, See Note 8) Nine Months Ended October 31, ------------------- 2005 2006 --------- --------- Cash flows from operating activities Net income......................................................................................... $ 28,316 $ 27,647 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation...................................................................................... 8,356 9,292 Amortization...................................................................................... (210) (336) Provision for bad debts........................................................................... 662 959 Stock-based compensation.......................................................................... 785 1,204 Excess tax benefits from stock-based compensation................................................. (23) (196) Discounts on promotional credit................................................................... 611 1,001 Accretion from interests in securitized assets.................................................... (14,415) (14,182) Provision for deferred income taxes............................................................... (3,291) 292 Loss (Gain) from sale of property and equipment................................................... 8 (773) Loss from derivatives............................................................................. 69 - Changes in operating assets and liabilities: Accounts receivable............................................................................... 1,277 14,728 Inventory......................................................................................... (9,290) (3,237) Prepaid expenses and other assets................................................................. (482) (1,436) Accounts payable.................................................................................. 26,019 (8,634) Accrued expenses.................................................................................. 8,093 (8,392) Income taxes payable.............................................................................. 4,493 (8,148) Deferred revenue and allowances................................................................... 851 1,301 --------- --------- Net cash provided by operating activities........................................................... 51,829 11,090 --------- --------- Cash flows from investing activities................................................................ Purchase of property and equipment................................................................. (14,107) (15,681) Proceeds from sales of property.................................................................... 22 2,272 --------- --------- Net cash used in investing activities............................................................... (14,085) (13,409) --------- --------- Cash flows from financing activities Proceeds from stock issued under employee benefit plans............................................ 2,022 1,695 Purchase of treasury stock......................................................................... - (684) Excess tax benefits from stock-based compensation.................................................. 23 196 Borrowings under lines of credit................................................................... 62,300 13,400 Payments on lines of credit........................................................................ (72,800) (13,400) Increase in debt issuance costs.................................................................... (130) - Borrowings under promissory notes.................................................................. - 208 Payment of promissory notes........................................................................ (21) (145) --------- --------- Net cash provided by (used in) financing activities................................................. (8,606) 1,270 --------- --------- Net change in cash.................................................................................. 29,138 (1,049) Cash and cash equivalents.......................................................................... Beginning of the year.............................................................................. 7,027 45,176 --------- --------- End of period....................................................................................... $ 36,165 $ 44,127 ========= =========
See notes to consolidated financial statements. 4 Conn's , Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) October 31, 2006 1. Summary of Significant Accounting Policies Basis of Presentation. The accompanying unaudited, condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. The accompanying financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. All such adjustments are of a normal recurring nature. Operating results for the three and nine month periods ended October 31, 2006 are not necessarily indicative of the results that may be expected for the year ending January 31, 2007. The financial statements should be read in conjunction with the Company's (as defined below) audited consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K/A filed on September 15, 2006. The Company's balance sheet at January 31, 2006, as adjusted for Statement of Financial Accounting Standards No. 123R, has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial presentation. Please see the Company's Form 10-K/A for the fiscal year ended January 31, 2006 for a complete presentation of the audited financial statements at that date, together with all required footnotes, and for a complete presentation and explanation of the components and presentations of the financial statements. Principles of Consolidation. The consolidated financial statements include the accounts of Conn's, Inc. and its subsidiaries, limited liability companies and limited partnerships, all of which are wholly-owned (the "Company"). All material intercompany transactions and balances have been eliminated in consolidation. The Company enters into securitization transactions to sell its retail installment and revolving customer receivables. These securitization transactions are accounted for as sales in accordance with Statement of Financial Accounting Standards ("SFAS") No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities because the Company has relinquished control of the receivables. Additionally, the Company has transferred such receivables to a qualifying special purpose entity ("QSPE"). Accordingly, neither the transferred receivables nor the accounts of the QSPE are included in the consolidated financial statements of the Company. The Company's retained interest in the transferred receivables is valued on a revolving pool basis. Use of Estimates. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. 5 Conn's, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued Earnings Per Share. In accordance with SFAS No. 128, Earnings per Share, the Company calculates basic earnings per share by dividing net income by the weighted average number of common shares outstanding. Diluted earnings per share include the dilutive effects of any stock options granted calculated under the treasury-stock method. The following table sets forth the shares outstanding for the earnings per share calculations:
Three Months Ended Nine Months Ended October 31, October 31, ------------------------ ----------------------- 2005 2006 2005 2006 ----------- ----------- ----------- ----------- Common stock outstanding, beginning of period..........................23,388,235 23,697,318 23,267,596 23,571,564 Weighted average common stock issued in stock option exercises...................................................... 68,646 15,100 106,292 87,919 Weighted average common stock issued to employee stock purchase plan................................................... 866 1,184 3,879 3,282 Weighted average treasury stock purchased.............................. - (15,185) - (5,117) ----------- ----------- ----------- ----------- Shares used in computing basic earnings per share......................23,457,747 23,698,417 23,377,767 23,657,648 Dilutive effect of stock options, net of assumed repurchase of treasury stock.......................................... 807,565 466,741 642,415 659,870 ----------- ----------- ----------- ----------- Shares used in computing diluted earnings per share....................24,265,312 24,165,158 24,020,182 24,317,518 =========== =========== =========== ===========
Goodwill. Goodwill represents the excess of purchase price over the fair market value of net assets acquired. The Company assesses the potential future impairment of goodwill on an annual basis, or at any other time when impairment indicators exist. The Company concluded at January 31, 2006 and October 31, 2006 that no impairment of goodwill existed. Stock-Based Compensation. On February 1, 2006, the Company adopted SFAS No. 123R, Stock-Based Payment, using the modified retrospective application transition. Under the modified retrospective application transition, all prior period financial statements have been adjusted to give effect to the fair-value-based method of accounting for stock-based compensation. The adoption of this statement impacted the financial statements presented as follows: o For the three months ended October 31, 2005 and 2006, Income before income taxes was reduced by $0.2 million and $0.4 million, respectively. For the nine months ended October 31, 2005 and 2006, Income before income taxes was reduced by $0.8 million and $1.2 million, respectively. o For the three months ended October 31, 2005 and 2006, Net income was reduced by $0.2 million and $0.3 million, respectively. For the nine months ended October 31, 2005 and 2006, Net income was reduced by $0.6 million and $1.0 million, respectively. o For the three months ended October 31, 2005 and 2006, Basic earnings per share was reduced by $.01 and $.01, respectively. For the nine months ended October 31, 2005 and 2006, Basic earnings per share was reduced by $.03 and $.04, respectively. o For the three months ended October 31, 2005 and 2006, Diluted earnings per share was reduced by $.01 and $.01, respectively. For the nine months ended October 31, 2005 and 2006, Diluted earnings per share was reduced by $.03 and $.04, respectively. o For the nine months ended October 31, 2005 and 2006, Cash flows from operating activities were reduced by, and Cash flows from investing activities were increased by, $0.0 and $0.2 million, respectively. o As of January 31, 2006, the Current deferred income tax asset increased $0.3 million, Additional paid-in capital increased $2.0 million and Retained earnings decreased $1.7 million. For post-IPO stock option grants, the Company has used the Black-Scholes model to determine fair value. Stock-based compensation expense is recorded, net of estimated forfeitures, on a straight-line basis over the vesting period of the applicable grant. Prior to the IPO, the value of the options issued was estimated using the minimum valuation option-pricing model. Since the minimum valuation option-pricing model does not qualify as a fair value pricing model under FAS 123R, the Company follows the intrinsic value method of accounting for stock-based compensation to employees for these grants, as prescribed by Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued 6 Conn's, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued to Employees, and related interpretations. If compensation expense for the Company's stock options granted prior to the IPO had been recognized using the fair value method of accounting under SFAS No. 123, net income available for common stockholders for the three months ended October 31, 2005 and 2006 would have decreased by 0.8% and 0.2%, respectively. Net income available for common stockholders for the nine months ended October 31, 2005 and 2006 would have decreased by 1.0% and 0.4%, respectively. The following table presents the impact to earnings per share as if the Company had adopted the fair value recognition provisions of SFAS No. 123 (dollars in thousands except per share data):
Three Months Ended Nine Months Ended October 31, October 31, ------------------ ----------------- 2005 2006 2005 2006 ------- ------- -------- -------- Net income available for common stockholders as reported...............................$8,855 $7,154 $28,316 $27,647 Add: Stock-based compensation recorded, net of tax..................................... 199 332 647 994 Less: Stock-based compensation, net of tax............................................. for all awards........................................................................ (271) (345) (925) (1,104) ------- ------- -------- -------- Pro forma net income...................................................................$8,783 $7,141 $28,038 $27,537 ======= ======= ======== ======== Earnings per share-as reported: Basic.................................................................................$ 0.38 $ 0.30 $ 1.21 $ 1.17 Diluted...............................................................................$ 0.36 $ 0.30 $ 1.18 $ 1.14 Pro forma earnings per share:.......................................................... Basic.................................................................................$ 0.37 $ 0.30 $ 1.20 $ 1.16 Diluted...............................................................................$ 0.36 $ 0.30 $ 1.17 $ 1.13
As of October 31, 2006, the total compensation cost related to non-vested awards not yet recognized totaled $4.3 million and is expected to be recognized over a weighted average period of 3.3 years. Application of APB 21 to Promotional Credit Programs that Exceed One Year in Duration: The Company offers promotional credit payment plans, on certain products, that extend beyond one year. In accordance with APB 21, Interest on Receivables and Payables, such sales are discounted to their fair value resulting in a reduction in sales and receivables and the amortization of the discount amount over the term of the deferred interest payment plan. The difference between the gross sale and the discounted amount is reflected as a reduction of Product sales in the consolidated statements of operations and the amount of the discount being amortized in the current period is recorded in Finance charges and other. For the three months ended October 31, 2005 and 2006, Product sales were reduced by $0.7 million and $1.7 million, respectively, and Finance charges and other was increased by $0.7 million and $0.8 million, respectively, to effect the adjustment to fair value and to reflect the appropriate amortization of the discount. For the nine months ended October 31, 2005 and 2006, Product sales were reduced by $2.3 million and $3.3 million, respectively, and Finance charges and other was increased by $1.7 million and $2.3 million, respectively, to effect the adjustment to fair value and to reflect the appropriate amortization of the discount. Texas Tax Law Changes. On May 18, 2006, the Governor of Texas signed a tax bill that modified the existing franchise tax, with the most significant change being the replacement of the existing base with a tax based on margin. Taxable margin is generally defined as total federal tax revenues minus the greater of (a) cost of goods sold or (b) compensation. The tax rate to be paid by retailers and wholesalers is 0.5% on taxable margin. This will result in an increase in taxes paid by the Company, as franchise taxes paid have totaled less than $50,000 per year for the last several years. The tax changes impacted earnings beginning in the quarter ended July 31, 2006. For the quarter and nine months ended October 31, 2006, the Company accrued, net of federal tax benefit, approximately $173,000 and $290,000, respectively, in additional tax liability and had initially recorded approximately $29,000 in deferred tax assets as a result of the new margin tax. 7 Conn's, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued Recent Accounting Pronouncements. In October 2005, FASB Staff Position (FSP) No. 13-1, Accounting for Rental Costs Incurred during a Construction Period, was issued. This FSP addresses the accounting for rental costs associated with operating leases that are incurred during a construction period. It requires that those costs be recognized as rental expense and included in income from continuing operations. The guidance in this FSP is to be applied to the first reporting period beginning after December 15, 2005 and states that a lessee shall cease capitalizing rental costs as of the effective date of the FSP for operating lease arrangements entered into prior to the effective date of the FSP. The Company implemented the guidance in this FSP as of February 1, 2006, and it did not have a material impact on its financial condition or results of operations. In February 2006, SFAS No. 155, Accounting for Certain Hybrid Financial Instruments, was issued. This statement is an amendment of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities-a replacement of FASB Statement No. 125. This statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that would otherwise require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS No. 133, establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives and amends SFAS No. 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. This statement is effective for all financial instruments acquired or issued after the beginning of an entity's first fiscal year that begins after September 15, 2006. The Company is currently analyzing the impact this statement will have on its financial condition and results of operations. In February 2006, the FASB Emerging Issues Task Force issued EITF No. 06-3, How Sales Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That Is, Gross Versus Net Presentation). The Task Force reached a consensus that a company should disclose its accounting policy (i.e., gross or net presentation) regarding presentation of taxes within the scope of this Issue. If taxes included in gross revenues are significant, a company should disclose the amount of such taxes for each period for which an income statement is presented. The consensus is effective for the first annual or interim reporting period beginning after December 15, 2006. The disclosures are required for annual and interim financial statements for each period for which an income statement is presented. The Company has evaluated the EITF and will disclose its accounting policy regarding the presentation of sales taxes beginning with the first quarter of fiscal 2008. In July 2006, FASB Interpretation (FIN) No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109, Accounting for Income Taxes, was issued. This interpretation clarifies the accounting for income taxes by prescribing the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. The interpretation is effective for fiscal years beginning after December 15, 2006. The Company is currently analyzing the impact this statement will have on its financial condition and results of operations. In September 2006, SFAS No. 157, Fair Value Measurements, was issued. This statement clarifies the principle that fair value should be based on the assumptions market participants would use when pricing an asset or liability. This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company is currently analyzing the impact this statement will have on its financial condition and results of operations. In September 2006, Staff Accounting Bulletin (SAB) No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, was issued. This bulletin addresses how the effects of prior year uncorrected errors must be considered in quantifying misstatements in the current year financial statements. This bulletin is effective for fiscal years ending after November 15, 2006. 8 Conn's, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued Reclassifications. Certain reclassifications have been made in the prior year's financial statements to conform to the current year's presentation. Specifically, Other (income) expense, which consists of (gain) loss on sales of property and equipment, is now separately detailed. Previously these amounts were included in Selling, general and administrative expense. Additionally, the impact of the cancellation of insurance policies on charged-off receivables, which were previously included in the Provision for bad debts on the consolidated statements of operations, are now reported as a reduction of Insurance commissions, which is included in Finance charges and other. 2. Supplemental Disclosure of Revenue and Comprehensive Income The following is a summary of the classification of the amounts included as Finance charges and other for the three and nine months ended October 31, 2005 and 2006 (in thousands):
Three Months Ended Nine Months Ended October 31, October 31, ----------------- ----------------- 2005 2006 2005 2006 -------- -------- -------- -------- Securitization income (1)............................................................$15,146 $16,783 $43,445 $45,294 Income from receivables not sold..................................................... 319 306 903 964 Insurance commissions................................................................ 3,643 4,074 12,025 13,069 Other................................................................................ 413 140 2,844 1,026 -------- -------- -------- -------- Finance charges and other............................................................$19,521 $21,303 $59,217 $60,353 ======== ======== ======== ========
(1) Due to the expectation of higher credit losses during the last six months of the current fiscal year, resulting primarily from disruption to our credit operations as a result of Hurricane Rita, a $1.5 million impairment charge was recorded in Securitization income during the three months ended July 31, 2006. The impairment charge was based on an estimated average credit charge-off rate of 3.6% over the six month period ending January 31, 2007. The increase in credit losses for three month period was in-line with our expectations at the time we recorded the impairment charge. The charge-off rate used in the valuation of the interest in securitized assets is expected to return to the level of the historical 3.0% charge-off rate assumption at the beginning of the next fiscal year. The components of total comprehensive income for the three and nine months ended October 31, 2005 and 2006 are presented in the table below (in thousands):
Three Months Ended Nine Months Ended October 31, October 31, ---------------- ----------------- 2005 2006 2005 2006 ------- -------- -------- -------- Net income............................................................................$8,855 $ 7,154 $28,316 $27,647 Unrealized gain on derivative instruments............................................. - - 246 - Taxes on unrealized gain on derivatives............................................... - - (86) - Adjustment of fair value of securitized assets (1).................................... 891 (6,628) 1,925 (6,644) Taxes on adjustment of fair value..................................................... (302) 2,395 (665) 2,276 ------- -------- -------- -------- Total comprehensive income............................................................$9,444 $ 2,921 $29,736 $23,279 ======= ======== ======== ========
(1) As a result of the completion of a new bond issuance by the QSPE, the discount recorded on the Company's investment was increased to reflect the impact of the longer term to maturity. 9 Conn's, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued 3. Supplemental Disclosure Regarding Managed Receivables The following tables present quantitative information about the receivables portfolios managed by the Company (in thousands):
Principal Amount Total Principal 60 Days Amount of or More Past Due Receivables (1) ------------------- ----------------- January October January October 31, 31, 31, 31, 2006 2006 2006 2006 --------- --------- -------- -------- Primary portfolio: Installment............................................................$380,603 $362,117 $24,934 $25,091 Revolving.............................................................. 41,046 51,189 1,095 1,220 --------- --------- -------- -------- Subtotal.......................................................................... 421,649 413,306 26,029 26,311 Secondary portfolio:.............................................................. Installment............................................................ 98,072 122,382 9,508 11,489 --------- --------- -------- -------- Total receivables managed......................................................... 519,721 535,688 35,537 37,800 Less receivables sold............................................................. 509,681 525,723 33,483 35,815 --------- --------- -------- -------- Receivables not sold.............................................................. 10,040 9,965 $ 2,054 $ 1,985 ======== ======== Non-customer receivables.......................................................... 13,502 20,605 --------- --------- Total accounts receivable, net..........................................$ 23,542 $ 30,570 ========= =========
(1) Amounts are based on end of period balances. The principal amount 60 days or more past due relative to total receivables managed is not necessarily indicative of relative balances expected at other times during the year due to seasonal fluctuations in delinquency.
Credit Charge- Average Balances offs (1) ------------------- --------------- Three Months Three Months Ended Ended October 31, October 31, ------------------- --------------- 2005 2006 2005 2006 --------- --------- ------- ------- Primary portfolio:.................................................................. Installment..............................................................$357,015 $366,440 Revolving................................................................ 37,521 46,637 --------- --------- Subtotal............................................................................ 394,536 413,077 $1,805 $2,897 Secondary portfolio: Installment.............................................................. 84,994 119,884 448 906 --------- --------- ------- ------- Total receivables managed........................................................... 479,530 532,961 2,253 3,803 Less receivables sold............................................................... 469,586 522,722 2,079 3,517 --------- --------- ------- ------- Receivables not sold................................................................$ 9,944 $ 10,239 $ 174 $ 286 ========= ========= ======= =======
(1) Amounts represent total credit charge-offs, net of recoveries, on total receivables. The increased level of credit losses is primarily a result of the impact on our credit operations of Hurricane Rita that hit the Gulf Coast during September 2005. 10 Conn's, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued
Credit Charge- Average Balances offs (1) ------------------- ---------------- Nine Months Nine Months Ended Ended October 31, October 31, ------------------- ---------------- 2005 2006 2005 2006 --------- --------- ------- -------- Primary portfolio:................................................................. Installment.............................................................$344,348 $369,660 Revolving............................................................... 33,748 44,345 --------- --------- Subtotal........................................................................... 378,096 414,005 $6,915 $10,772 Secondary portfolio: Installment............................................................. 80,060 112,598 1,299 2,764 --------- --------- ------- -------- Total receivables managed.......................................................... 458,156 526,603 8,214 13,536 Less receivables sold.............................................................. 448,513 516,263 7,611 12,916 --------- --------- ------- -------- Receivables not sold...............................................................$ 9,643 $ 10,340 $ 603 $ 620 ========= ========= ======= ========
(1) Amounts represent total credit charge-offs, net of recoveries, on total receivables. The increased level of credit losses is primarily a result of the impact on our credit operations of Hurricane Rita that hit the Gulf Coast during September 2005. 4. Fair Value of Derivatives The Company held interest rate swaps and collars with notional amounts totaling $20.0 million, which expired on April 15, 2005, and were held for the purpose of hedging against variable interest rate risk, primarily related to cash flows from the Company's interest-only strip as well as variable rate debt. In fiscal 2004, hedge accounting was discontinued for the $20.0 million of swaps. In accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, at the time hedge accounting was discontinued, the Company began to recognize changes in fair value of the swaps as a reduction to interest expense and to amortize the amount of accumulated other comprehensive loss related to those derivatives as interest expense over the period that the forecasted transactions affected the consolidated statements of operations. As the swaps expired on April 15, 2005, there was no financial statement impact during the three months ended October 31, 2005 and 2006. During the nine months ended October 31, 2005 and 2006, the Company reclassified $246,000 and $0, respectively, of losses previously recorded in accumulated other comprehensive income into the consolidated statements of operations and recorded $177,000 and $0, respectively, of interest reductions in the consolidated statements of operations because of the change in fair value of the swaps. 5. Debt and Letters of Credit At October 31, 2006, the Company had $48.1 million of its $50 million revolving credit facility available for borrowings. The amounts utilized under the revolving credit facility reflected $1.9 million related to letters of credit issued. Additionally, there were no amounts outstanding under a short-term revolving bank agreement that provides up to $8.0 million of availability on an unsecured basis. This unsecured facility matures in June 2007 and has a floating rate of interest, based on Prime, which equaled 7.75% at October 31, 2006. Effective August 28, 2006, the Company entered into an amendment of its $50 million revolving credit facility with its existing lenders. The amendment increases the Company's restricted payment capacity, which includes payments for repurchases of capital stock, from $25 million to $50 million. There were no other modifications of the Credit Agreement. The Company utilizes unsecured letters of credit to secure a portion of the QSPE's asset-backed securitization program, deductibles under the Company's property and casualty insurance programs and international product purchases. At October 31, 2006, the Company had outstanding unsecured letters of credit of $23.9 million. These letters of credit were issued under the three following facilities: 11 Conn's, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued o The Company has a $5.0 million sublimit provided under its revolving line of credit for stand-by and import letters of credit. At October 31, 2006, $1.9 million of letters of credit were outstanding and callable at the option of the Company's property and casualty insurance carrier if the Company does not honor its requirement to fund deductible amounts as billed under its insurance program. o The Company has arranged for a $20.0 million stand-by letter of credit to provide assurance to the trustee of the asset-backed securitization program that funds collected by the Company, as the servicer, would be remitted as required under the base indenture and other related documents. The letter of credit has a term of one year and expires in August 2007. o The Company obtained a $10.0 million commitment for trade letters of credit to secure product purchases under an international arrangement. At October 31, 2006, there was $1.9 million outstanding under this commitment. The letter of credit commitment has a term of one year and expires in May 2007. No letter of credit issued under this commitment can have an expiration date more than 180 days after the commitment expiration date. The maximum potential amount of future payments under these letter of credit facilities is considered to be the aggregate face amount of each letter of credit commitment, which total $35.0 million as of October 31, 2006. 6. Stock-Based Compensation The Company originally approved an Incentive Stock Option Plan that provides for a pool of up to 3.5 million options to purchase shares of the Company's common stock. Such options are to be granted to various officers and employees at prices equal to the market value on the date of the grant. The options vest over three or five year periods (depending on the grant) and expire ten years after the date of grant. As part of the completion of the IPO, the Company amended the Incentive Stock Option Plan to provide for a total available pool of 2,559,767 options, adopted a Non-Employee Director Stock Option Plan that included 300,000 options, and adopted an Employee Stock Purchase Plan that reserved up to 1,267,085 shares of the Company's common stock to be issued. At the Company's annual meeting on May 31, 2006, amendments to the stock option plans were approved, which increased the shares available under the Incentive Stock Option Plan to 3,859,767 and increased the shares available under the Non-Employee Director Stock Option Plan to 600,000. On November 24, 2003, the Company issued six non-employee directors 240,000 total options to acquire the Company's stock at $14.00 per share. On June 3, 2004, the Company issued 40,000 options to acquire the Company's stock at $17.34 per share to a seventh non-employee director. At October 31, 2006, the Company had 320,000 options available for grant under the Non-Employee Director Stock Option Plan. The Employee Stock Purchase Plan is available to a majority of the employees of the Company and its subsidiaries, subject to minimum employment conditions and maximum compensation limitations. At the end of each calendar quarter, employee contributions are used to acquire shares of common stock at 85% of the lower of the fair market value of the common stock on the first or last day of the calendar quarter. During the nine month periods ended October 31, 2005 and 2006, the Company issued 8,306 and 8,230 shares of common stock, respectively, to employees participating in the plan, leaving 1,239,695 shares remaining reserved for future issuance under the plan as of October 31, 2006. 12 Conn's, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued A summary of the status of the Company's Incentive Stock Option Plan and the activity during the nine months ended October 31, 2005 and 2006 is presented below (shares in thousands):
Nine Months Ended October 31, ------------------------------------- 2005 2006 ------------------ ------------------ Weighted Weighted Average Average Exercise Exercise Shares Price Shares Price --------- -------- --------- -------- Outstanding, beginning of period................................................... 1,666 $ 11.50 1,626 $ 16.31 Granted............................................................................ - $ - - $ - Exercised.......................................................................... (220) $ (8.13) (149) $ (9.41) Forfeited.......................................................................... (79) $(14.75) (26) $(23.82) --------- --------- Outstanding, end of period......................................................... 1,367 $ 11.85 1,451 $ 16.87 ========= ========= Options exercisable at end of period............................................... 660 705 Options available for grant........................................................ 758 1,779 Intrinsic value of options exercised during the period.........................$3.1 million $2.8 million
Options Outstanding Options Exercisable -------------------------------- -------------------- Weighted Average Shares Remaining Weighted Shares Weighted Outstanding Contractual Average Exercisable Average October 31, Life in Exercise October 31, Exercise Range of Exercise Prices 2006 Years Price 2006 Price - ------------------------------------------------------------------------------ ----------- -------- ----------- -------- $8.21-$10.83 ...................................................... 583 4.6 $ 8.52 557 $ 8.42 $14.00 -$16.49 .................................................... 281 7.2 $14.27 101 $14.22 $17.73 ............................................................ 272 8.1 $17.73 47 $17.73 $33.88 ............................................................ 315 9.1 $33.88 - $ - ----------- ----------- Total............................................................. 1,451 6.7 $16.87 705 $9.87 =========== =========== Aggregate intrinsic value of exercisable options................... at October 31, 2006............................................$10.0 million
7. Contingencies Legal Proceedings. The Company is involved in routine litigation incidental to its business from time to time. Currently, the Company does not expect the outcome of any of this routine litigation to have a material affect on its financial condition or results of operations. However, the results of these proceedings cannot be predicted with certainty, and changes in facts and circumstances could impact the Company's estimate of reserves for litigation. Service Maintenance Agreement Obligations. The Company sells service maintenance agreements under which it is the obligor for payment of qualifying claims. The Company is responsible for administering the program, including setting the pricing of the agreements sold and paying the claims. The typical term for these agreements is between 12 and 36 months. The pricing is set based on historical claims experience and expectations about future claims. While the Company is unable to estimate maximum potential claim exposure, it has a history of overall profitability upon the ultimate resolution of agreements sold. The revenues related to the agreements sold are deferred at the time of sale and recorded in revenues in the statement of operations over the life of the agreements. The revenues deferred related to these agreements totaled $3.6 million and $3.9 million, respectively, as of January 31, 2006 and October 31, 2006, and are included on the face of the balance sheet in Deferred revenues and allowances. 13 Conn's, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued 8. Restatement of Financial Statements The Company restated its consolidated financial statements for the quarter and nine-months ended October 31, 2005 to correct for errors in recording interests in securitized assets, securitization income and related income tax impacts that were incorrectly accounted for under U.S. generally accepted accounting principles, specifically covered by Statement of Financial Accounting Standards ("SFAS") No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities and Emerging Issues Task Force ("EITF") No. 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interest in Securitized Financial Assets. The following table sets forth the effects of the adjustments on Net Income for the quarter and nine-months ended October 31, 2005. Increase (Decrease) in Net Income (Dollars in thousands) Nine Quarter Months ended ended October October 31, 31, 2005 2005 ------- -------- As Previously Reported net income.............................$8,932 $27,611 Securitization income......................................... (118) 1,034 Provision for bad debts....................................... - 53 Income tax provision.......................................... 41 (382) ------- -------- Total adjustment........................................... (77) 705 ------- -------- Restated net income...........................................$8,855 $28,316 ======= ======== Percent change -0.9% 2.6% 14 Conn's, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued The following tables set forth the effects of the restatement adjustments on affected line items within our previously reported Consolidated Statement of Operations for the quarter and nine-months ended October 31, 2005, and Consolidated Statement of Cash Flows for the nine-months ended October 31, 2005.
Conn's, Inc. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except share data) Quarter ended Nine Months ended --------------------- --------------------- October 31, 2005 October 31, 2005 --------------------- --------------------- As As Previously Previously Reported Restated Reported Restated ----------- --------- ----------- --------- Finance charges and other.................................................... $ 20,237 $ 19,521 $ 59,992 $ 59,217 Total revenues............................................................... 173,305 172,589 495,843 495,068 Provision for bad debts...................................................... 929 331 2,524 662 Total cost and expenses...................................................... 159,412 158,841 452,687 450,818 Operating income............................................................. 13,893 13,748 43,156 44,250 Income before income taxes................................................... 13,819 13,701 42,668 43,755 Total provision for income taxes............................................. 4,887 4,846 15,057 15,439 Net Income................................................................... 8,932 8,855 27,611 28,316 Earnings per share........................................................... Basic....................................................................... $ 0.38 $ 0.38 $ 1.18 $ 1.21 Diluted..................................................................... $ 0.37 $ 0.36 $ 1.15 $ 1.18
Conn's, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) Nine Months ended October 31, 2005 --------------------- As Previously Reported Restated ----------- --------- Cash flows from operating activities Net income......................................................................................... $ 27,611 $ 28,316 Adjustments to reconcile net income to............................................................. net cash provided by operating activities:......................................................... Provision for bad debts............................................................................ 2,524 662 Accretion from interests in securitized assets..................................................... (10,667) (14,415) Provision for deferred income taxes................................................................ (3,673) (3,291) Change in operating assets and liabilities:........................................................ Accounts receivable................................................................................ (3,246) 1,277
15 Conn's, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - continued Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Forward-Looking Statements This report contains forward-looking statements. We sometimes use words such as "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "project" and similar expressions, as they relate to us, our management and our industry, to identify forward-looking statements. Forward-looking statements relate to our expectations, beliefs, plans, strategies, prospects, future performance, anticipated trends and other future events. We have based our forward-looking statements largely on our current expectations and projections about future events and financial trends affecting our business. Actual results may differ materially. Some of the risks, uncertainties and assumptions about us that may cause actual results to differ from these forward-looking statements include, but are not limited to: o the success of our growth strategy and plans regarding opening new stores and entering adjacent and new markets, including our plans to continue expanding into the Dallas/Fort Worth Metroplex, and South Texas; o our intention to update or expand existing stores; o our ability to obtain capital for required capital expenditures and costs related to the opening of new stores or to update or expand existing stores; o our cash flows from operations, borrowings from our revolving line of credit and proceeds from securitizations to fund our operations, debt repayment and expansion; o the ability of the QSPE to obtain additional funding for the purpose of purchasing our receivables; o the effect of rising interest rates that could increase our cost of borrowing or reduce securitization income; o the potential for deterioration in the delinquency status of the sold or owned credit portfolios or higher than historical charge-offs in the portfolios could adversely impact earnings; o the potential for greater than expected losses in the sold or owned credit portfolios due to the impact of Hurricane Rita on our credit operations; o the long-term effect of the change in bankruptcy laws could effect charge-offs in the credit portfolio which could adversely impact earnings; o technological and market developments, growth trends and projected sales in the home appliance and consumer electronics industry, including, with respect to digital products, DVD players, HDTV, digital audio, home networking devices and other new products, and our ability to capitalize on such growth; o the potential for price erosion or lower unit sales that could result in declines in revenues; o higher oil and gas prices could adversely affect our customers' shopping decisions and patterns, as well as the cost of our delivery and service operations and our cost of products, if vendors pass on their additional fuel costs through increased pricing for products; o the ability to attract and retain qualified personnel; o both short-term and long-term impact of adverse weather conditions (e.g. hurricanes) that could result in volatility in our revenues and increased expenses and casualty losses; 16 o changes in laws and regulations and/or interest, premium and commission rates allowed by regulators on our credit, credit insurance and service maintenance agreements as allowed by those laws and regulations; o our relationships with key suppliers; o the adequacy of our distribution and information systems and management experience to support our expansion plans; o the accuracy of our expectations regarding competition and our competitive advantages; o the potential for market share erosion that could result in reduced revenues; o the accuracy of our expectations regarding the similarity or dissimilarity of our existing markets as compared to new markets we enter; and o the outcome of litigation affecting our business. Additional important factors that could cause our actual results to differ materially from our expectations are discussed under "Risk Factors" in our Form 10-K/A filed with the Securities Exchange Commission on September 15, 2006. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this report might not happen. The forward-looking statements in this report reflect our views and assumptions only as of the date of this report. We undertake no obligation to update publicly or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. All forward-looking statements attributable to us, or to persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements. General We intend for the following discussion and analysis to provide you with a better understanding of our financial condition and performance in the indicated periods, including an analysis of those key factors that contributed to our financial condition and performance and that are, or are expected to be, the key "drivers" of our business. On September 8, 2006, we concluded that our consolidated financial statements for the years ended January 31, 2006, 2005 and 2004 as well as the selected financial data for the years ended January 31, 2006, 2005, 2004, 2003, and July 31, 2001, the six months ended January 31, 2002 and the twelve months ended January 31, 2002, and for the quarters ended April 30, 2006 and 2005 should be restated to correct for errors in recording interests in securitized assets, securitization income and related income tax impacts that were incorrectly accounted for under U.S. generally accepted accounting principles, specifically covered by Statement of Financial Accounting Standards ("SFAS") No. 140, Accounting for transfers and Servicing of Financial Assets and Extinguishment of Liabilities and Emerging Issues Task Force ("EITF") No. 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interest in Securitized Financial Assets. The following discussion has been updated, as appropriate, to reflect the changes to our financial statements. See Note 8 to the financial statements for discussion of the impacts on the financial statements. On February 1, 2006, we were required to adopt Statement of Financial Accounting Standard No. 123R, Stock-Based Compensation. We elected to use the modified retrospective application transition, which results in the retrospective adjustment of all prior period financial statements using the fair-value-based method of accounting for stock-based compensation. As applicable, all amounts disclosed in the financial statements and in Management's Discussion and Analysis of Financial Condition and Results of Operations have been adjusted accordingly. See Note 1 to the financial statements for discussion of the impacts on the financial statements. 17 We are a specialty retailer that sells major home appliances, including refrigerators, freezers, washers, dryers and ranges, a variety of consumer electronics, including projection, plasma, DLP and LCD televisions, camcorders, DVD players, portable audio and home theater products, lawn and garden products, mattresses and furniture. We also sell home office equipment, including computers and computer accessories and continue to introduce additional product categories for the consumer and home to help increase same store sales and to respond to our customers' product needs. We require all our sales associates to be knowledgeable of all of our products, but to specialize in certain specific product categories. We currently operate 60 retail locations in Texas and Louisiana, and have several other stores under development. Unlike many of our competitors, we provide flexible in-house credit options for our customers. In the last three years, we financed, on average, approximately 57% of our retail sales through our internal credit programs. We finance a large portion of our customer receivables through an asset-backed securitization facility, and we derive servicing fee income and interest income from these assets. As part of our asset-backed securitization facility, we have created a qualifying special purpose entity, which we refer to as the QSPE or the issuer, to purchase customer receivables from us and to issue asset-backed and variable funding notes to third parties. We transfer receivables, consisting of retail installment and revolving account receivables extended to our customers, to the issuer in exchange for cash and subordinated securities. To finance its acquisition of these receivables, the issuer has issued notes to third parties. We also derive revenues from repair services on the products we sell and from product delivery and installation services we provide to our customers. Additionally, acting as an agent for unaffiliated companies, we sell credit insurance and service maintenance agreements to protect our customers from credit losses due to death, disability, involuntary unemployment and property damage and product failure not covered by a manufacturers' warranty. We also derive revenues from the sale of extended service maintenance agreements, under which we are the primary obligor, to protect the customers after the original manufacturer's warranty or service maintenance agreement has expired. Our business is moderately seasonal, with a slightly greater proportionate share of our revenues, pretax and net income realized during the quarter ending January 31, due primarily to the holiday selling season. Executive Overview This narrative is intended to provide an executive level overview of our operations for the three and nine months ended October 31, 2006. A detailed explanation of the changes in our operations for these periods as compared to the prior year is included under Results of Operations. As explained in that section, our pretax income for the quarter ended October 31, 2006 decreased approximately 18.5%, primarily as a result of higher selling, general and administrative expenses. Our pretax income for the nine months ended October 31, 2006 decreased approximately 2.4%, primarily as a result of higher selling, general and administrative expenses, partially offset by higher revenues and gross margin dollars. Increased interest income and higher other income partially offset the decline in pretax income. Some of the more specific items impacting our operating and pretax income were: o Same store sales for the quarter declined by 3.7% and for the nine months same store sales grew 6.5% over the same period for the prior year. While same store sales for the quarter declined, we were able to retain a large portion of the 23.3% same store sales growth experienced in the prior year period as a result of Hurricanes Rita and Katrina. The same store sales increase, in the markets not impacted by Hurricanes Rita and Katrina, was 0.1% for the quarter and 5.4% for the nine months. These other markets accounted for 79.7% of same store Product sales and Service maintenance agreement commissions during the three months ended October 31, 2006 and 78.7% of same store Product sales and Service maintenance agreement commissions during the nine months ended October 31, 2006. o Our entry into the Dallas/Fort Worth and the South Texas markets and the addition of stores in our existing Houston and San Antonio markets had a positive impact on our revenues. We achieved approximately $4.9 million and $24.1 million of increases in product sales and service maintenance agreement commissions for the quarter and nine months ended October 31, 2006, respectively, from the new stores that were opened in these markets after February 1, 2005. Our plans provide for the opening of additional stores in existing markets during fiscal 2007 as we focus on opportunities in markets in which we have existing infrastructure. 18 o Deferred interest and "same as cash" plans continue to be an important part of our sales promotion plans and are utilized to provide a wide variety of financing to enable us to appeal to a broader customer base. For the three months and nine months ended October 31, 2006, $42.6 million, or 30.5%, and $113.7 million, or 25.3%, respectively, in gross product sales were financed by deferred interest and "same as cash" plans. For the comparable periods in the prior year gross product sales financed by deferred interest and "same as cash" sales were $38.5 million, or 27.4% and $119.0 million, or 29.8%. We expect to continue to offer extended term promotional credit in the future. o Our gross margin for the quarter decreased from 35.5% to 35.3% for the three months ended October 31, 2006 when compared to the same period in the prior year, primarily as a result of reduced product margins to 20.8% for the three months ended October 31, 2006, from 21.6% in the prior year, and reduced front-end and retrospective Service Maintenance agreement commissions, due to lower sales penetration during the period and higher claims experience, partially offset by increased Finance charges and other income. Our gross margin for the nine months decreased from 35.7% to 34.2% when compared to the same period in the prior year, primarily due to the impact on securitization income of higher charge-offs in the credit portfolio, reduced retrospective Service Maintenance agreement commissions and a reduction in the gross margin on product sales to 20.6% for the nine months ended October 31, 2006, from 21.1% in the prior year. o Finance charges and other increased 9.1% for the quarter and 1.9% for the nine months ended October 31, 2006, as compared to the double-digit Product sales growth for the nine-months ended October 31, 2006, as: o securitization income increased by 10.8% and 4.3%, respectively, for the quarter and nine months ended October 31, 2006. The quarterly comparison was impacted by the $0.9 million impairment charge recorded in the prior year period, which reduced the value of our interests in securitized assets for anticipated higher credit losses due to the impact of Hurricane Rita on our credit operations and an increase in bankruptcy filings due to the new bankruptcy laws that took effect in October 2005. The nine-month comparison was also impacted by a 69.7% increase in credit losses, due to higher than expected losses primarily as a result of the disruption to our credit operations caused by Hurricane Rita. As a result of the increased credit losses incurred, during the three months ended July 31, 2006, due to the expectation of continued higher losses over the following six months, we recorded an impairment charge of $1.5 million, reducing the value of our interest in securitized assets. o service maintenance agreement retrospective commissions for the quarter and the nine months ended October 31, 2006 decreased $0.2 million and $1.7 million, respectively, due to a change in the commission structure resulting in higher front-end commissions, which are included in Net sales and higher claims experience. o During the three months ended October 31, 2006, Selling, general and administrative (SG&A) expense increased as a percent of revenues to 28.7% from 27.3% when compared to the prior year, primarily from increased occupancy cost, property taxes, professional fees related to the financial restatement, stock-based compensation and other small increases as a percent of revenues, while the prior year period included approximately $0.8 million of expenses incurred due to Hurricane Rita. During the nine months ended October 31, 2006, Selling, general and administrative expense decreased as a percent of revenues to 26.4% from 26.6% when compared to the prior year, primarily from reduced net advertising and insurance expenses as a percent of revenues, partially offset by increased property tax expense. o Operating margin decreased from 8.0% to 6.3% for the three months ended October 31, 2006 when compared to the same period in the prior year due to reduced gross margin and increased SG&A expense. The factors above also affected the operating margin for the nine months ended October 31, 2006 which decreased from 9.0% during the same period last year to 7.6%. 19 o We adopted SFAS No. 123R, Share-Based Payment, during the quarter ended April 30, 2006. The adoption resulted in expenses totaling $0.4 million being recorded to SG&A during the quarter ended October 31, 2006 as compared to $0.2 million being recorded in the quarter ended October 31, 2005. The adoption resulted in expenses totaling $1.2 million being recorded to SG&A during the nine months ended October 31, 2006 as compared to $0.8 million being recorded in the nine months ended October 31, 2005. o During the nine months ended October 31, 2006, the Company completed the sale of a building and the related land, resulting in the recognition of a gain of $0.7 million, which is reflected in Other (income) expense. Operational Changes and Resulting Outlook During the quarter, we opened a new store in the San Antonio market and during November 2006, we opened a new store in the Dallas/Fort Worth market. We have several other locations in Texas that we believe are promising and, along with new stores in existing markets, are in various stages of development for opening in fiscal year 2007. The credit portfolio delinquency and charge-off statistics were negatively impacted by the effects of Hurricane Rita that hit the Gulf Coast during September of 2005. The hurricane impacted our customer's ability to pay on their accounts and hampered our credit collection operations, including payment processing delays caused by disruption in the mail service. The credit collection operations were negatively affected by the loss of personnel, as some employees did not return to work, and by the increase in the number of delinquent accounts, resulting in increased workloads for the personnel that returned to work. To address the staffing issues, we have intensified our recruiting efforts to attract individuals to our Beaumont, Texas collection center and have opened a second collection center in Dallas, Texas. As we added these new employees, we reassigned our more experienced collectors to handle later-stage delinquent accounts. The new employees are not collecting with the same effectiveness as the more experienced collectors and the level of early stage delinquencies has increased. We believe this will improve as these new employees receive more training and become more experienced, and as we re-distribute our more experienced collectors through-out the delinquency stages. Non-storm factors that may have negatively affected delinquencies and charge-offs include the impact of the bankruptcy law change in October 2005 and other economic factors on our customers. Additionally, as the portfolio growth has slowed to 3.1% for the nine months ended October 31, 2006, from 14.4% for the prior year period, the 60-day delinquency rate of 7.1% has been negatively impacted by 80 basis points. Contrary to earlier predictions, the delinquency performance of the credit portfolio has not improved since January 31, 2006. However, loss rates have returned to historical levels and we expect the delinquency rates to return to historical levels over the next six months. If the delinquency rates do not improve, we may be required to book additional impairment charges in the future. See detail information regarding the delinquency status of the credit portfolio in Note 3 to the financial statements and additional information regarding our accounting for these assets under Application of Critical Accounting Policies - Transfers of Financial Assets. On May 18, 2006, the Governor of Texas signed a tax bill that modifies the existing franchise tax, with the most significant change being the replacement of the existing base with a tax based on margin. Taxable margin is generally defined as total federal tax revenues minus the greater of (a) cost of goods sold or (b) compensation. The tax rate to be paid by retailers and wholesalers is 0.5% on taxable margin. This will result in an increase in taxes paid by us, as franchise taxes paid have totaled less than $50,000 per year for the last several years. The tax changes impacted earnings beginning in the quarter ended July 31, 2006. For the quarter and nine months ended, we accrued, net of federal tax benefit, approximately $173,000 and $290,000, respectively, in additional tax liability and initially recorded approximately $29,000 in net deferred tax assets as a result of the new margin tax. Going forward, we expect our effective tax rate on Income before income taxes to increase to between 36% and 37%, from an average of 35.1% over the past three fiscal years. The consumer electronics industry depends on new products to drive same store sales increases. Typically, these new products, such as digital televisions, DVD players, digital cameras and MP3 players are introduced at relatively high price points that are then gradually reduced as the product becomes more mainstream. To sustain positive same store sales growth, unit sales must increase at a rate greater than the decline in product prices. The affordability of the product helps drive the unit sales growth. However, as a result of relatively short product life cycles in the consumer electronics industry, which limit the amount of time available for sales volume to increase, combined with rapid price erosion in the industry, retailers are challenged to maintain overall gross margin levels and positive same store sales. This has historically been our experience, and we continue to adjust our marketing strategies to address this challenge through the introduction of new product categories and new products within our existing categories. 20 Application of Critical Accounting Policies In applying the accounting policies that we use to prepare our consolidated financial statements, we necessarily make accounting estimates that affect our reported amounts of assets, liabilities, revenues and expenses. Some of these accounting estimates require us to make assumptions about matters that are highly uncertain at the time we make the accounting estimates. We base these assumptions and the resulting estimates on authoritative pronouncements, historical information and other factors that we believe to be reasonable under the circumstances, and we evaluate these assumptions and estimates on an ongoing basis. We could reasonably use different accounting estimates, and changes in our accounting estimates could occur from period to period, with the result in each case being a material change in the financial statement presentation of our financial condition or results of operations. We refer to accounting estimates of this type as "critical accounting estimates." We believe that the critical accounting estimates discussed below are among those most important to an understanding of our consolidated financial statements as of October 31, 2006. Transfers of Financial Assets. We transfer customer receivables to the QSPE that issues asset-backed securities to third party lenders using these accounts as collateral, and we continue to service these accounts after the transfer. We recognize the sale of these accounts when we relinquish control of the transferred financial asset in accordance with SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities. As we transfer the accounts, we record an asset representing the interest only strip which is the difference between the interest earned on customer accounts and the cost associated with financing and servicing the transferred accounts, including a provision for bad debts associated with the transferred accounts (on a revolving pool basis) discounted to a market rate of interest. The gain or loss recognized on these transactions is based on our best estimates of key assumptions, including forecasted credit losses based on actual portfolio experience over the past twelve months, payment rates, forward yield curves, costs of servicing the accounts and appropriate discount rates. The use of different estimates or assumptions could produce different financial results. For example, if we had assumed a 10.0% reduction in net interest spread (which might be caused by rising interest rates or reductions in rates charged on the accounts transferred), our interest in securitized assets would have been reduced by $5.4 million as of October 31, 2006, which may have an adverse affect on earnings. We recognize income from our interest in these transferred accounts as gains on the transfer of the asset, interest income and servicing fees. This income is recorded as Finance charges and other in our consolidated statements of operations. If the assumption used for estimating credit losses was increased by 0.5%, the impact to recorded Finance charges and other would have been a reduction in revenues and pretax income of $2.0 million. Deferred Taxes. We have net deferred tax assets of approximately $2.2 million as of October 31, 2006. If we had assumed that the future tax rate at which these deferred items would reverse was 50 basis points higher than currently anticipated, we would have increased the net deferred tax asset and increased net income by approximately $30,000. Intangible Assets. We have significant intangible assets related primarily to goodwill. The determination of related estimated useful lives and whether or not these assets are impaired involves significant judgments. Effective with the implementation of SFAS 142, we ceased amortizing goodwill and began testing potential impairment of this asset annually based on judgments regarding ongoing profitability and cash flow of the underlying assets. Changes in strategy or market conditions could significantly impact these judgments and require adjustments to recorded asset balances. For example, if we had reason to believe that our recorded goodwill had become impaired due to decreases in the fair market value of the underlying business, we would have to take a charge to income for that portion of goodwill that we believe is impaired. Our goodwill balance at October 31, 2006 was $9.6 million. 21 Property and Equipment. Our accounting policies regarding land, buildings, equipment and leasehold improvements include judgments regarding the estimated useful lives of such assets, the estimated residual values to which the assets are depreciated, and the determination as to what constitutes increasing the life of existing assets. These judgments and estimates may produce materially different amounts of depreciation and amortization expense that would be reported if different assumptions were used. These judgments may also impact the need to recognize an impairment charge on the carrying amount of these assets as the cash flows associated with the assets are realized. In addition, the actual life of the asset and residual value may be different from the estimates used to prepare financial statements in prior periods. Revenue Recognition. Revenues from the sale of retail products are recognized at the time the product is delivered to the customer. Such revenues are recognized net of any adjustments for sales incentive offers such as discounts, coupons, rebates, or other free products or services and discounts of promotional credit sales that will extend beyond one year. We sell service maintenance agreements and credit insurance contracts on behalf of unrelated third parties. For contracts where the third parties are the obligors on the contract, commissions are recognized in revenues at the time of sale, and in the case of retrospective commissions, at the time that they are earned. Where we sell service maintenance renewal agreements in which we are deemed to be the obligor on the contract at the time of sale, revenue is recognized ratably, on a straight-line basis, over the term of the service maintenance agreement. These service maintenance agreements are renewal contracts that provide our customers protection against product repair costs arising after the expiration of the manufacturer's warranty and the third party obligor contracts. These agreements typically range from 12 months to 36 months. These agreements are separate units of accounting under Emerging Issues Task Force No. 00-21, Revenue Arrangements with Multiple Deliverables. The amount of service maintenance agreement revenue deferred at October 31, 2006 and January 31, 2006 was $3.9 million and $3.6 million, respectively, and is included in Deferred revenues and allowances in the accompanying balance sheets. Vendor Allowances. We receive funds from vendors for price protection, product rebates, marketing and training and promotion programs which are recorded on the accrual basis as a reduction to the related product cost or advertising expense according to the nature of the program. We accrue rebates based on the satisfaction of terms of the program and sales of qualifying products even though funds may not be received until the end of a quarter or year. If the programs are related to product purchases, the allowances, credits or payments are recorded as a reduction of product cost; if the programs are related to promotion or marketing of the product, the allowances, credits, or payments are recorded as a reduction of advertising expense in the period in which the expense is incurred. Accounting for Stock-Based Compensation. We adopted Statement of Financial Accounting Standards No. 123R, Share-Based Payment, effective February 1, 2006, using the modified retrospective application transition. This statement establishes standards for accounting for transactions in which an entity exchanges its equity instruments for goods or services, focusing primarily on accounting for transactions in which an entity obtains an employee's services. The statement requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments, based on the grant-date fair value of the award, and record that cost over the period during which the employee is required to provide service in exchange for the award. As a result of the adoption of this pronouncement, we retrospectively adjusted prior financial statements to record compensation expense, as previously reported in the notes to our financial statements, for all awards valued using fair-value based methods. The impact of the adoption of this pronouncement is discussed in more detail in Note 1 to our financial statements. Accounting for Leases. The accounting for leases is governed primarily by SFAS No. 13, Accounting for Leases. As required by the standard, we analyze each lease, at its inception, to determine whether it should be accounted for as an operating lease or a capital lease. Additionally, monthly lease expense for each operating lease is calculated as the average of all payments required under the minimum lease term, including rent escalations. Generally, the minimum lease term begins with the date we take possession of the property and ends on the last day of the minimum lease term, and includes all rent holidays, but excludes renewal terms that are at our option. Any tenant improvement allowances received are deferred and amortized into income as a reduction of lease expense on a straight line basis over the minimum lease term. The amortization of leasehold improvements is computed on a straight line basis over the shorter of the remaining lease term or the estimated useful life of the improvements. Effective 22 February 1, 2006 we implemented the requirements of FASB Staff Position No. 13-1, which addresses the accounting for rental costs associated with operating leases that are incurred during a construction period. As required by that guidance, we recognize as rental expense all rental costs associated with ground or building operating leases that are incurred during a construction period. That rental expense is included in income from continuing operations and is not capitalized. Results of Operations The following table sets forth certain statement of operations information as a percentage of total revenues for the periods indicated:
Three Months Nine Months Ended Ended October 31, October 31, -------------- -------------- 2005 2006 2005 2006 ------ ------ ------ ------ Revenues: Product sales......................................................................... 81.4 % 80.4 % 80.5 % 81.9 % Service maintenance agreement commissions (net)....................................... 4.3 3.9 4.5 4.0 Service revenues...................................................................... 3.0 3.4 3.0 3.1 ------ ------ ------ ------ Total net sales..................................................................... 88.7 87.7 88.0 89.0 Finance charges and other............................................................. 11.3 12.3 12.0 11.0 ------ ------ ------ ------ Total revenues.................................................................100.0 100.0 100.0 100.0 Costs and expenses: Cost of goods sold, including warehousing and occupancy cost................................................................... 63.7 63.7 63.5 65.0 Cost of parts sold, including warehousing and occupancy cost................................................................... 0.8 1.0 0.8 0.8 Selling, general and administrative expense........................................... 27.3 28.7 26.6 26.4 Provision for bad debts............................................................... 0.2 0.3 0.1 0.2 ------ ------ ------ ------ Total costs and expenses....................................................... 92.0 93.7 91.0 92.4 ------ ------ ------ ------ Operating income...................................................................... 8.0 6.3 9.0 7.6 Interest (income) expense, net........................................................ 0.0 (0.1) 0.1 (0.1) Other (income) expense, net........................................................... 0.0 0.0 0.0 (0.1) ------ ------ ------ ------ Income before income taxes............................................................ 8.0 6.4 8.9 7.8 Provision for income taxes............................................................ 2.8 2.3 3.1 2.8 ------ ------ ------ ------ Net income............................................................................ 5.2 % 4.1 % 5.8 % 5.0 % ====== ====== ====== ======
The table above identifies several changes in our operations for the current quarter, including changes in revenue and expense categories expressed as a percentage of revenues. These changes are discussed in the Executive Overview, and in more detail in the discussion of operating results beginning in the analysis below. Same store sales growth is calculated by comparing the reported sales by store for all stores that were open throughout a period to reported sales by store for all stores that were open throughout the prior year period. Sales from closed stores have been removed from each period. Sales from relocated stores have been included in each period because each store was relocated within the same general geographic market. Sales from expanded stores have been included in each period. The presentation of gross margins may not be comparable to other retailers since we include the cost of our in-home delivery service as part of Selling, general and administrative expense. Similarly, we include the cost related to operating our purchasing function in Selling, general and administrative expense. It is our understanding that other retailers may include such costs as part of their cost of goods sold. 23 Three Months Ended October 31, 2006 Compared to Three Months Ended October 31, 2005 Revenues. Total revenues increased by $1.1 million, or 0.6%, from $172.6 million for the three months ended October 31, 2005 to $173.7 million for the three months ended October 31, 2006. The increase was attributable to an increase of $1.8 million, or 9.1%, in finance charges and other revenue, offset by decreases in net sales of $0.7 million, or 0.4%. The $0.7 million decrease in net sales was made up of the following: o a $5.4 million same store sales decrease of 3.7%, which was mitigated by our ability to retain a large portion of the 23.3% same store sales growth experienced in the prior year period as a result of Hurricanes Rita and Katrina. The same store sales increase in the markets not impacted by Hurricanes Rita and Katrina was 0.1%. These other markets accounted for 79.7% of same store Product sales and Service maintenance agreement commissions during the three months ended October 31, 2006. Service maintenance agreement (SMA) sales have declined due to lower sales penetration; o a $4.9 million increase generated by six retail locations that were not open for three consecutive months in each period; o a $1.0 million decrease resulted from an increase in discounts on extended-term promotional credit sales (those with terms longer than 12 months); and o a $0.8 million increase resulted from an increase in service revenues. The components of the $0.7 million decrease in net sales, were a $0.8 million decrease in Product sales and a $0.7 million decrease in service maintenance agreement commissions offset by a net increase in service revenues of $0.8 million. The $0.8 million decrease in product sales resulted from the following: o approximately $7.7 million decrease attributable to decreases in unit sales, due to decreased appliances (primarily refrigeration), lawn and garden, and track sales, partially offset by increases in electronics, furniture and mattresses sales, and o approximately $6.9 million increase attributable to increases in unit price points. The price point impact was driven by a shift to higher-priced high-efficiency laundry items, new higher priced refrigeration and increased delivery fees, partially offset by a slight decline in our mattresses and room air categories and the $1.0 million increase in discounts on extended-term promotional credit sales. 24 The following table presents the makeup of net sales by product category in each quarter, including service maintenance agreement commissions and service revenues, expressed both in dollar amounts and as a percent of total net sales. Classification of sales has been adjusted from previous filings to ensure comparability between the categories.
Three Months Ended October 31, ------------------------------------ 2005 2006 ----------------- ----------------- Percent Category Amount Percent Amount Percent Increase --------- ------- --------- ------- -------- Major home appliances................................................$ 55,803 36.4 % $ 50,152 32.9 % (10.1)% (1) Consumer electronics................................................. 41,629 27.2 46,748 30.7 12.3 (2) Track................................................................ 21,218 13.9 18,358 12.0 (13.5) (3) Delivery............................................................. 2,561 1.7 2,729 1.8 6.6 (4) Lawn and garden...................................................... 4,817 3.1 4,002 2.6 (16.9) (5) Mattresses........................................................... 3,304 2.2 3,606 2.4 9.1 (6) Furniture............................................................ 3,731 2.4 7,927 5.2 112.5 (7) Other................................................................ 7,342 4.8 6,072 4.0 (17.3) (8) --------- ------- --------- ------- Total product sales............................................. 140,405 91.7 139,594 91.6 (0.6) Service maintenance agreement........................................ commissions.......................................................... 7,506 4.9 6,845 4.5 (8.8) (9) Service revenues..................................................... 5,157 3.4 5,951 3.9 15.4 (10) --------- ------- --------- ------- Total net sales.................................................$153,068 100.0 % $152,390 100.0 % (0.4)% ========= ======= ========= =======
- ---------------------------------- (1) This decrease is due to higher than normal demand for these products in the prior year due to consumers replacing appliances after Hurricanes Katrina and Rita. (2) This increase is due to increased unit volume in the area of flat-panel and micro-display televisions, which also have higher price points than traditional tube and projection televisions. (3) The decline in track sales (consisting largely of computers, computer peripherals, portable electronics and small appliances) is due primarily to reduced sales of computers and portable CRT televisions. (4) This increase is due primarily to an increase in the fees charged for deliveries. (5) A delayed selling season due to dry weather positively impacted this category in the prior year. (6) This increase is due to increased emphasis on and improved merchandising and execution at our stores in the sale of this category. (7) This increase is due to the increased emphasis on the sales of furniture, primarily sofas, recliners and entertainment centers, and new product lines added to this category. (8) The decline in this category, which includes air conditioning, is due primarily to lower price points as the demand for smaller units increased. (9) This decrease is due to the decrease in product sales and reduced sales penetration as we introduced products (furniture and mattresses) that are not SMA-eligible. (10) This increase is driven by increased units in operation as we continue to grow product sales and an increase in the prices of parts used to repair higher-priced technology (flat-panel and micro-display televisions, etc.). Revenue from Finance charges and other increased by approximately $1.8 million, or 9.1%, from $19.5 million for the three months ended October 31, 2005 to $21.3 million for the three months ended October 31, 2006. It increased while product sales declined, due primarily to an increase in securitization income of $1.6 million, or 10.8% and an increase in insurance commissions of $0.4 million, partially offset by a $0.2 million decrease in service maintenance agreement retrospective commissions. The securitization income comparison was impacted by a $0.9 million impairment charge recorded in the quarter ended October 31, 2005. The impairment charge reduced the value of our interests in securitized assets for anticipated higher credit losses due to the impact of Hurricane Rita on our credit operations and increased bankruptcy filings due to the new bankruptcy laws that took effect in October 2005. During the three months ended July 31, 2006, due to the expectation of continued higher losses over the following six months, we recorded an impairment charge of $1.5 million, reducing the value of our interest in securitized assets. The 69.2% increase in net credit losses experienced during the quarter ended October 31, 2006, was in-line with our expectations at the time we recorded the impairment charge. This impairment charge was based on an estimated charge-off rate of approximately 3.6% over the six month period ending January 31, 2007. The charge-off rate used in the securitized asset valuation is expected to return to the level of the historical charge-off rate assumption of 3.0% at the beginning of our next fiscal year. Additionally, securitization income has been negatively impacted by increased interest cost on the borrowings of the QSPE, due to rising interest rates, and slower growth in the credit portfolio, which impacts the interest income earned by the QSPE. 25 Cost of Goods Sold. Cost of goods sold, including warehousing and occupancy cost, increased by $0.6 million, or 0.5%, from $110.0 million for the three months ended October 31, 2005 to $110.6 million for the three months ended October 31, 2006. This increase was higher than the 0.6% decrease in Product sales during the three months ended October 31, 2006. Cost of products sold increased to 79.2% of Product sales in the quarter ended October 31, 2006, as compared to 78.4% in the quarter ended October 31, 2005. The increase in Cost of goods sold as a percentage of Product sales was primarily as a result of higher product and warehousing costs, which grew faster than sales. Cost of Parts Sold. Cost of parts sold, including warehousing and occupancy cost, increased approximately $0.5 million, or 37.5%, for the three months ended October 31, 2006 as compared to the three months ended October 31, 2005, due to a 41.7% increase in parts sales. Selling, General and Administrative Expense. Selling, general and administrative expense increased by $2.5 million, or 5.4%, from $47.2 million for the three months ended October 31, 2005 to $49.7 million for the three months ended October 31, 2006. The increase in expense resulted primarily from increased occupancy cost, property taxes, and professional fees related to the financial restatement. The prior year period included approximately $0.8 million of expenses incurred due to Hurricane Rita. We adopted SFAS No. 123R, Share-Based Payment, effective February 1, 2006. The adoption resulted in expenses totaling $0.4 million being recorded to SG&A during the quarter ended October 31, 2006 as compared to $0.2 million being recorded in the quarter ended October 31, 2005. Provision for Bad Debts. The provision for bad debts on non-credit portfolio receivables and credit portfolio receivables retained by the Company and not transferred to the QSPE increased by $0.2 million, during the three months ended October 31, 2006, as compared to the three months ended October 31, 2005, primarily as a result of provision adjustments due to increased credit losses. See Note 3 to the financial statements for information regarding the performance of the credit portfolio. Interest (Income) Expense, net. Net interest (income) expense improved by $215,000, from net interest expense of $74,000 for the three months ended October 31, 2005 to net interest income of $141,000 for the three months ended October 31, 2006. The net improvement in interest (income) expense was primarily attributable to increased interest income from invested funds of approximately $132,000. The remaining change of $83,000 resulted from lower average outstanding debt balances and capitalization of interest expense on construction in progress. Other (Income) Expense, net. Other (income) expense, net declined by $8,000, from net income of $27,000 for the three months ended October 31, 2005, to net income of $19,000 for the three months ended October 31, 2006. Provision for Income Taxes. The provision for income taxes decreased by $0.8 million, or 17.2%, from $4.8 million for the three months ended October 31, 2005 to $4.0 million for the three months ended October 31, 2006. The decrease in the Provision for income taxes is attributable to lower Income before income taxes and adjustments to reconcile final tax returns to previous estimates, partially offset by the impact of the new Texas margin tax. Our effective tax rate increased to 35.9% from 35.4% due to the impact of the Texas margin tax. Net Income. As a result of the above factors, Net income decreased $1.7 million, or 19.2%, from $8.9 million for the three months ended October 31, 2005 to $7.2 million for the three months ended October 31, 2006. Nine Months Ended October 31, 2006 Compared to Nine Months Ended October 31, 2005 Revenues. Total revenues increased by $53.0 million, or 10.7%, from $495.1 million for the nine months ended October 31, 2005 to $548.1 million for the nine months ended October 31, 2006. The increase was attributable to increases in net sales of $51.9 million, or 11.9%, and a increase of $1.1 million, or 1.9%, in finance charges and other revenue. 26 The $51.9 million increase in net sales was made up of the following: o a $26.7 million same store sales increase of 6.5%. The same store sales increase in the markets not impacted by Hurricanes Rita and Katrina was 5.4%. These other markets accounted for 78.7% of same store Product sales and Service maintenance agreement commissions during the nine months ended October 31, 2006. Additionally, as a result of changes in the commission structure on our third-party service maintenance agreement (SMA) contracts, beginning July 2005, we began realizing the benefit of increased front-end commissions on SMA sales, which increased net sales by approximately $0.9 million, (offsetting this increase is a decrease in retrospective commissions which is reflected in Finance charges and other); o a $24.1 million increase generated by nine retail locations that were not open for nine consecutive months in each period; o a $1.0 million decrease resulted from an increase in discounts on extended-term promotional credit sales (those with terms longer than 12 months); and o a $2.1 million increase resulted from an increase in service revenues. The components of the $51.9 million increase in net sales were a $50.2 million increase in product sales and a $1.7 million net increase in service maintenance agreement commissions and service revenues. The $50.2 million increase in product sales resulted from the following: o approximately $26.4 million was attributable to increases in unit sales, due to increased appliances, consumer electronics (especially plasma and LCD televisions), and furniture sales, partially offset by a decline in track sales, and o approximately $23.8 million was attributable to increases in unit price points. The price point impact was driven by a shift to higher-priced track items and increased delivery fees, as well as consumers selecting higher priced appliance products, including high-efficiency washers and dryers and stainless kitchen appliances, partially offset by a decline in electronics as prices for new technology erode and the $1.0 million increase in discounts on extended-term promotional credit sales. 27 The following table presents the makeup of net sales by product category for each period presented, including service maintenance agreement commissions and service revenues, expressed both in dollar amounts and as a percent of total net sales. Classification of sales has been adjusted from previous filings to ensure comparability between the categories.
Nine Months Ended October 31, ------------------------------------ 2005 2006 ----------------- ----------------- Percent Category Amount Percent Amount Percent Increase --------- ------- --------- ------- -------- Major home appliances.................................................$148,983 34.2 % $165,445 33.9 % 11.0 % (1) Consumer electronics.................................................. 125,011 28.7 146,799 30.1 17.4 (1) Track................................................................. 65,183 15.0 61,820 12.7 (5.2) (2) Delivery.............................................................. 6,960 1.6 8,488 1.8 22.0 (3) Lawn and garden....................................................... 16,042 3.7 15,695 3.2 (2.2) (4) Mattresses............................................................ 9,306 2.1 13,610 2.8 46.2 (5) Furniture............................................................. 10,500 2.4 21,577 4.4 105.5 (6) Other................................................................. 16,562 3.8 15,316 3.1 (7.5) (7) --------- ------- --------- ------- -------- Total product sales.............................................. 398,547 91.5 448,750 92.0 12.6 Service maintenance agreement......................................... commissions........................................................... 22,238 5.1 21,875 4.5 (1.6) (8) Service revenues...................................................... 15,066 3.4 17,107 3.5 13.5 (9) --------- ------- --------- ------- -------- Total net sales..................................................$435,851 100.0 % $487,732 100.0 % 11.9 % ========= ======= ========= ======= ========
- ---------------------------------- (1) These increases are consistent with overall increase in product sales and improved unit prices. (2) The decline in track sales (consisting largely of computers, computer peripherals, portable electronics and small appliances) is due primarily to reduced sales of computers and portable CRT televisions. (3) This increase is due primarily to the increase in total product sales, as well as an increase in the fees charged for deliveries. (4) A slower late-summer selling season due to dry weather impacted this category. (5) This increase is due to increased emphasis on and improved merchandising and execution at our stores in the sale of this category. (6) This increase is due to the increased emphasis on the sales of furniture, primarily sofas, recliners and entertainment centers, and new product lines added to this category. (7) The decline in this category, which includes air conditioning, is due primarily to lower price points as the demand for smaller units increased. (8) This decrease is due to reduced sales penetration as we introduced products (furniture and mattresses) that are not SMA-eligible. (9) This increase is driven by increased units in operation as we continue to grow product sales and an increase in the prices of parts used to repair higher-priced technology (flat-panel and micro-display televisions, etc.). Revenue from Finance charges and other increased by approximately $1.2 million, or 1.9%, from $59.2 million for the nine months ended October 31, 2005, to $60.4 million for the nine months ended October 31, 2006. The increase was due to a $1.8 million increase in securitization income and a $1.1 million increase in insurance commissions, partially offset by a $1.7 million decrease in service maintenance agreement commissions and other. Securitization income was impacted by a 69.7% increase in net credit losses in the nine months ended October 31, 2006 as compared to the nine months ended October 31, 2005. The increased net credit losses were due to higher than expected losses primarily as a result of the disruption to our credit operations caused by Hurricane Rita. During the quarter ended July 31, 2006, due to the expectation of continued higher losses over the following six months, we recorded an impairment charge of $1.5 million, reducing the value of our interest in securitized assets. This impairment charge is based on an estimated charge-off rate of approximately 3.6% over the six month period. The charge-off rate used in the securitized asset valuation is expected to return to the level of the historical charge-off rate assumption of 3.0% at the beginning of our next fiscal year. Securitization income for the nine months ended October 31, 2005 was impacted by a $0.9 million impairment charge, which reduced the value of our interests in securitized assets for anticipated higher credit losses due to the impact of Hurricane Rita on our credit operations and an increase in bankruptcy filings due to the new bankruptcy law that took effect in October 2005. Additionally, securitization income has been negatively impacted by increased interest cost on the borrowings of the QSPE, due to rising interest rates, and slower growth in the credit portfolio, which impacts the interest income earned by the QSPE. 28 Cost of Goods Sold. Cost of goods sold, including warehousing and occupancy cost, increased by $41.6 million, or 13.2%, from $314.5 million for the nine months ended October 31, 2005 to $356.1 million for the nine months ended October 31, 2006. This increase was higher than the 12.6% increase in Product sales during the nine months ended October 31, 2006. Cost of products sold increased to 79.4% of Product sales in the nine months ended October 31, 2006, as compared to 78.9% in the nine months ended October 31, 2005. The increase in Cost of goods sold as a percentage of Product sales was primarily as a result of higher product and warehousing costs, which grew faster than sales. Cost of Parts Sold. Cost of parts sold, including warehousing and occupancy cost, increased approximately $1.0 million, or 26.2%, for the nine months ended October 31, 2006 as compared to the nine months ended October 31, 2005, due to a 36.6% increase in parts sales. Selling, General and Administrative Expense. While Selling, general and administrative expense increased by $13.0 million, or 9.8%, from $131.8 million for the nine months ended October 31, 2005 to $144.8 million for the nine months ended October 31, 2006, it decreased as a percentage of total revenue from 26.6% to 26.4%. The decrease in expense as a percentage of total revenues resulted primarily from reduced net advertising and insurance expenses as a percent of revenues, partially offset by increased property tax expense. We adopted SFAS No. 123R, Share-Based Payment, effective February 1, 2006. The adoption resulted in expenses totaling $1.2 million being recorded to SG&A during the nine months ended October 31, 2006 as compared to $0.8 million being recorded in the nine months ended October 31, 2005. Provision for Bad Debts. The provision for bad debts on non-credit portfolio receivables and credit portfolio receivables retained by the Company and not transferred to the QSPE increased by $0.3 million, during the nine months ended October 31, 2006, as compared to the nine months ended October 31, 2005, primarily as a result of provision adjustments due to increased credit losses. Interest (Income) Expense, net. Net interest (income) expense improved by $1.0 million, from net interest expense of $0.5 million for the nine months ended October 31, 2005 to net interest income of $0.5 million for the nine months ended October 31, 2006. The net improvement in interest (income) expense was primarily attributable to: o the expiration of $20.0 million of our interest rate hedges and the discontinuation of hedge accounting resulted in a net decrease in interest expense of approximately $244,000; and o increased interest income from invested funds of approximately $510,000. The remaining change of $246,000 resulted from lower average outstanding debt balances and capitalization of interest expense on construction in progress. Other (Income) Expense, net. Other (income) expense, net improved by $780,000, from net expense of $7,000 for the nine months ended October 31, 2005, to net income of $773,000 for the nine months ended October 31, 2006. This change was primarily the result of a $0.7 million gain recognized on the sale of a building and the related land. Provision for Income Taxes. The provision for income taxes decreased by $0.3 million, or 2.4%, from $15.4 million for the nine months ended October 31, 2005 to $15.1 million for the nine months ended October 31, 2006. The decrease in the Provision for income taxes is attributable to lower Income before income taxes, state tax refunds received during the period and adjustments to reconcile final tax returns to previous estimates, partially offset by additional tax expense from the new Texas margin tax. The impact of the new Texas margin tax was partially offset by the one-time benefit of deferred tax assets recorded as a result of the new tax. Our effective rate for both periods was 35.3% as the refunds and return adjustments were offset by the impact of the Texas margin tax. 29 Net Income. As a result of the above factors, Net income decreased $0.7 million, or 2.4%, from $28.3 million for the nine months ended October 31, 2005 to $27.6 million for the nine months ended October 31, 2006. Liquidity and Capital Resources Current Activities Historically we have financed our operations through a combination of cash flow generated from operations, and external borrowings, including primarily bank debt, extended terms provided by our vendors for inventory purchases, acquisition of inventory under consignment arrangements and transfers of receivables to our asset-backed securitization facilities. As of October 31, 2006, we had approximately $39.4 million in excess cash, the majority of which was generated through the operations of the Company. In addition to the excess cash, we had $48.1 million under our revolving line of credit, net of standby letters of credit issued, and $8.0 million under our unsecured bank line of credit available to us for general corporate purposes, $31.0 million under extended vendor terms for purchases of inventory and $221.0 million in commitments available to our QSPE for the transfer of receivables. In its regularly scheduled meeting on August 24, 2006, our Board of Directors authorized the repurchase of up to $50 million of our common stock, dependent on market conditions and the price of the stock. We expect to fund these purchases with a combination of excess cash, cash flow from operations, borrowings under our revolving credit facilities and proceeds from the sale of owned properties. Through October 31, 2006, we had spent $0.7 million under this authorization to acquire 33,800 shares of our common stock. Effective August 28, 2006, we entered into an amendment to our $50 million revolving credit facility with the existing lenders. The amendment increases our restricted payment capacity, which includes payments for repurchases of capital stock, from $25 million to $50 million. There were no other modifications of the Credit Agreement. A summary of the significant financial covenants that govern our bank credit facility compared to our actual compliance status at October 31, 2006, is presented below:
Required Minimum/ Actual Maximum --------------- ---------------- Debt service coverage ratio must exceed required minimum 4.24 to 1.00 2.00 to 1.00 Total adjusted leverage ratio must be lower than required maximum 1.56 to 1.00 3.00 to 1.00 Consolidated net worth must exceed required minimum $275.4 million $168.1 million Charge-off ratio must be lower than required maximum 0.03 to 1.00 0.06 to 1.00 Extension ratio must be lower than required maximum 0.03 to 1.00 0.05 to 1.00 Thirty-day delinquency ratio must be lower than required maximum 0.09 to 1.00 0.13 to 1.00
Note: All terms in the above table are defined by the bank credit facility and may or may not agree directly to the financial statement captions in this document. We will continue to finance our operations and future growth through a combination of cash flow generated from operations and external borrowings, including primarily bank debt, extended vendor terms for purchases of inventory, acquisition of inventory under consignment arrangements and the QSPE's asset-backed securitization facilities. Based on our current operating plans, we believe that cash generated from operations, available borrowings under our bank credit facility and unsecured credit line, extended vendor terms for purchases of inventory, acquisition of inventory under consignment arrangements and access to the unfunded portion of the variable funding portion of the QSPE's asset-backed securitization program will be sufficient to fund our operations, store expansion and updating activities, stock repurchases, if any, and capital programs through at least January 31, 2007. However, there are several factors that could decrease cash provided by operating activities, including: 30 o reduced demand for our products; o more stringent vendor terms on our inventory purchases; o loss of ability to acquire inventory on consignment; o increases in product cost that we may not be able to pass on to our customers; o reductions in product pricing due to competitor promotional activities; o changes in inventory requirements based on longer delivery times of the manufacturers or other requirements which would negatively impact our delivery and distribution capabilities; o increases in the retained portion of our receivables portfolio under our current QSPE's asset-backed securitization program as a result of changes in performance or types of receivables transferred (promotional versus non-promotional and primary versus secondary portfolio); o inability to expand our capacity for financing our receivables portfolio under new or replacement QSPE asset-backed securitization programs or a requirement that we retain a higher percentage of the credit portfolio under such new programs; o increases in program costs (interest and administrative fees relative to our receivables portfolio associated with the funding of our receivables); and o increases in personnel costs. During the nine months ended October 31, 2006, net cash provided by operating activities decreased $40.7 million from $51.8 million provided in the 2005 period to $11.1 million used in the 2006 period. The net decrease in cash provided from operations resulted primarily from the timing of payments of accounts payable and federal income and employment tax payments. We had obtained extended payment terms from several of our vendors due to the impact of hurricanes in the prior fiscal year. Federal income and employment tax payment deadlines after Hurricane Rita were also deferred until February 28, 2006. Those extended terms ended and deadlines were reached in the nine months ended October 31, 2006 and we were required to satisfy those obligations, which negatively impacted our operating cash flows by approximately $18.9 million. Also impacting accounts payable timing were reduced receipts of product during the month of October 2006, resulting in payment due dates on much of the on-hand inventory at October 31, 2006, being met and satisfied. Additionally, during the nine months ended October 31, 2006, cash flow was benefited by the financing transaction completed by the QSPE which provided additional cash, which reduced our retained interest. As noted above, we offer promotional credit programs to certain customers that provide for "same as cash" or deferred interest interest-free periods of varying terms, generally three, six, or 12 months; in fiscal year 2005 we increased these terms to include 18, 24 and 36 months. The various "same as cash" promotional accounts and deferred interest program accounts are eligible for securitization up to the limits provided for in our securitization agreements. This limit is currently 30.0% of eligible securitized receivables. If we exceed this 30.0% limit, we would be required to use some of our other capital resources to carry the unfunded balances of the receivables for the promotional period. The percentage of eligible securitized receivables represented by promotional receivables was 18.2% as of October 31, 2006. At October 31, 2005, this percentage, computed on a consistent basis with the October 31, 2006 calculation, would have been 20.8%. The weighted average promotional period was 12.4 months and 11.7 months for promotional receivables outstanding as of October 31, 2005 and 2006, respectively. The weighted average remaining term on those same promotional receivables was 7.7 months as of both October 31, 2005 and 2006. While overall these promotional receivables have a much shorter weighted average term than non-promotional receivables, we receive less income on these receivables, resulting in a reduction of the net interest margin used in the calculation of the gain on the sale of receivables. Net cash used by investing activities decreased by $0.7 million, from $14.1 million for the nine months ended October 31, 2005 to $13.4 million for the nine months ended October 31, 2006. The decrease in cash used in investing activities resulted primarily from the sales of property and equipment, partially offset by increased purchases of property and equipment. The cash expended for property and equipment was used primarily for construction of new stores and the reformatting of existing stores to better support our current product mix. Based on current plans, we expect to increase expenditures for property and equipment in fiscal 2007 as we open additional stores, including ownership and development of shopping centers that will feature our store, as compared to fiscal 2006. Additionally, we intend to sell and lease-back certain of the properties we currently own, in order to provide cash flow for funding our growth and stock repurchase plans. 31 Net cash from financing activities increased by $9.9 million from $8.6 million used during the nine months ended October 31, 2005 to $1.3 million provided during the nine months ended October 31, 2006. The increase in cash provided by financing activities resulted primarily from decreases in payments on various debt instruments of $10.5 million. Also benefiting cash flow from financing activities was increased proceeds from stock issued under employee benefit plans. During the nine months ended October 31, 2006, we used $0.7 million to purchase 33,800 shares of our common stock. Off-Balance Sheet Financing Arrangements Since we extend credit in connection with a large portion of our retail, service maintenance and credit insurance sales, we have created a qualified special purpose entity, which we refer to as the QSPE or the issuer, to purchase customer receivables from us and to issue asset-backed and variable funding notes to third parties to obtain cash for these purchases. We transfer receivables, consisting of retail installment contracts and revolving accounts extended to our customers, to the issuer in exchange for cash and subordinated, unsecured promissory notes. To finance its acquisition of these receivables, the issuer has issued the notes and bonds described below to third parties. The unsecured promissory notes issued to us are subordinate to these third party notes and bonds. In August 2006, the issuer entered into an amendment of the Series A note to increase the total available funding to $300 million from $250 million, divided into a $100 million 364-day tranche, and a $200 million tranche that expires in August 2011. The Company's QSPE closed and consummated an offering, pursuant to Rule 144A and Regulation S under the Securities Act of 1933, of $150 million of asset-backed fixed-rate notes (Series 2006A bonds), the net proceeds of which were used primarily to provide the QSPE with additional capacity, fund a required $6.0 million cash reserve account and to reduce the amount outstanding under the existing Series A variable funding note. The proceeds of the new issuance provide the issuer additional capacity for the purchase of our receivables and to make the $10 million monthly principal payments due on the Series B bonds beginning in October 2006. At October 31, 2006, the issuer had issued three series of notes and bonds: a Series A variable funding note with a total availability of $300 million purchased by Three Pillars Funding LLC, three classes of Series B bonds with an aggregate amount outstanding of $190 million, of which $8.0 million was required to be placed in a restricted cash account for the benefit of the bondholders, and three classes of Series 2006A bonds with an aggregate amount outstanding of $150 million, of which $6.0 million was required to be placed in a restricted cash account for the benefit of the bondholders. If the net portfolio yield, as defined by agreements, falls below 5.0%, then the issuer may be required to fund additions to the cash reserves in the restricted cash accounts. At October 31, 2006, the net portfolio yield was in compliance with this requirement. Private institutional investors, primarily insurance companies, purchased the Series B bonds at a weighted fixed rate of 5.25% and Series 2006A bonds at a weighted fixed rate of 5.75%. In August 2006, certain of the existing transaction documents related to the activities of the QSPE were amended. The following is a summary of the key amendments: o increase our consolidated net worth requirement from $30 million to $150 million; o add certain return mail procedures to the internal accounting control procedures and processing functions report delivered by independent accountants pursuant to the servicing agreement; o change the definition of "Eligible Installment Contract Receivable" under the base indenture to allow up to 27.5% of all receivables by outstanding principal balance to consist of installment contract receivables of the secondary portfolio (formerly 25% of such receivables were permitted); o change the definition of "Eligible Installment Contract Receivable" and "Eligible Revolving Charge Receivable" under the base indenture to allow up to 5.0% of the amount or number of installment contract and revolving charge receivables, whichever occurs first, to have a maximum repayment period and cash option period exceeding thirty-six months but no more than forty-eight months (secondary portfolio maximum term remains thirty-six months); 32 o change certain definitions under the series supplements for the Series A notes and the Series B bonds, including changes to the series supplements for the Series A notes that have the effect of increasing the current level of funding available to the issuer; and o provide for the issuer's issuance of additional asset-backed notes and obtain additional commitments under the Series A notes upon the occurrence of certain events related to the expiration of any commitment under the Series A notes or the amount of the commitment used under the Series A notes. We continue to service the transferred accounts for the QSPE, and we receive a monthly servicing fee, so long as we act as servicer, in an amount equal to ..0025% multiplied by the average aggregate principal amount of receivables serviced plus the amount of average aggregate defaulted receivables. The issuer records revenues equal to the interest charged to the customer on the receivables less losses, the cost of funds, the program administration fees paid in connection with either Three Pillars Funding LLC, the Series B or Series 2006A bond holders, the servicing fee and additional earnings to the extent they are available. After August, 2006 amendment, the Series A variable funding note now permits the issuer to borrow funds up to $300 million to purchase receivables from us, thereby functioning as a "basket" to accumulate receivables. As issuer borrowings under the Series A variable funding note approach $300 million, the issuer is required to request an increase in the Series A amount or issue a new series of bonds and use the proceeds to pay down the then outstanding balance of the Series A variable funding note, so that the basket will once again become available to accumulate new receivables or meet other obligations required under the transaction documents. As of October 31, 2006, borrowings under the Series A variable funding note were $79.0 million. We are not directly liable to the lenders under the asset-backed securitization facility. If the issuer is unable to repay the Series A note, Series B bonds and Series 2006A bonds due to its inability to collect the transferred customer accounts, the issuer could not pay the subordinated notes it has issued to us in partial payment for transferred customer accounts, the Series B and Series 2006A bond holders could claim the balance in its $14.0 million restricted cash account. We are also contingently liable under a $20.0 million letter of credit that secures our performance of our obligations or services under the servicing agreement as it relates to the transferred assets that are part of the asset-backed securitization facility. The issuer is subject to certain affirmative and negative covenants contained in the transaction documents governing the Series A variable funding note and the Series B and Series 2006A bonds, including covenants that restrict, subject to specified exceptions: the incurrence of non-permitted indebtedness and other obligations and the granting of additional liens; mergers, acquisitions, investments and disposition of assets; and the use of proceeds of the program. The issuer also makes representations and warranties relating to compliance with certain laws, payment of taxes, maintenance of its separate legal entity, preservation of its existence, protection of collateral and financial reporting. In addition, the program requires the issuer to maintain a minimum net worth. 33 A summary of the significant financial covenants that govern the Series A variable funding note compared to actual compliance status at October 31, 2006, is presented below:
Required Minimum/ As reported Maximum --------------- ------------- Issuer interest must exceed required minimum $46.4 million $43.7 million Gross loss rate must be lower than required maximum 3.8% 10.0% Net portfolio yield must exceed required minimum 7.9% 2.0% Payment rate must exceed required minimum 6.8% 3.0%
Note: All terms in the above table are defined by the asset backed credit facility and may or may not agree directly to the financial statement captions in this document. Events of default under the Series A variable funding note and the Series B and Series 2006A bonds, subject to grace periods and notice provisions in some circumstances, include, among others: failure of the issuer to pay principal, interest or fees; violation by the issuer of any of its covenants or agreements; inaccuracy of any representation or warranty made by the issuer; certain servicer defaults; failure of the trustee to have a valid and perfected first priority security interest in the collateral; default under or acceleration of certain other indebtedness; bankruptcy and insolvency events; failure to maintain certain loss ratios and portfolio yield; change of control provisions and certain other events pertaining to us. The issuer's obligations under the program are secured by the receivables and proceeds. Securitization Facilities We finance most of our customer receivables through asset-backed securitization facilities
---------------------------- Series A Note $300 million Credit Rating: P1/A2 Three Pillars Funding LLC Customer Receivables |-------------> ---------------------------- | - ----------------------------- -------------------> ---------------------------------------------------------------------------- Retail Qualifying | Series B Bonds Sales Special Purpose <--------------> $190 million Entity Entity | Private Institutional ("QSPE") | Investors | Class A: $114 mm (Aaa) | Class B: $54.9 mm (A2) | Class C: $21.1 mm (Baa2) - ----------------------------- <------------------- ---------------------------------------------------------------------------- | 1. Cash proceeds | ---------------------------- 2. Subordinated Securities | Series 2006A Bonds 3. Right to Receive Cash Flows | $150 million Equal to Interest Rate Spread --------------> Private Institutional | Investors | Class A: $90 mm (Aaa) | Class B: $43.3 mm (A2) | Class C: $16.7 mm (Baa2) ----------------------------
Both the bank credit facility and the asset-backed securitization program are significant factors relative to our ongoing liquidity and our ability to meet the cash needs associated with the growth of our business. Our inability to use either of these programs because of a failure to comply with their covenants would adversely affect our continued growth. Funding of current and future receivables under the QSPE's asset-backed securitization program can be adversely affected if we exceed certain predetermined levels of re-aged receivables, size of the secondary portfolio, the amount of promotional receivables, write-offs, bankruptcies or other ineligible receivable amounts. If the funding under the QSPE's asset-backed securitization program was reduced or terminated, we would have to draw down our bank credit facility more quickly than we have estimated. 34 Item 3. Quantitative and Qualitative Disclosures About Market Risk Interest rates under our bank credit facility (as executed October 31, 2005) are variable and are determined, at our option, as the base rate, which is the greater of prime rate or federal funds rate plus 0.50% plus the base rate margin, which ranges from 0.00% to 0.50%, or LIBOR plus the LIBOR margin, which ranges from 0.75% to 1.75%. Accordingly, changes in the prime rate, the federal funds rate or LIBOR, which are affected by changes in interest rates generally, will affect the interest rate on, and therefore our costs under, our bank credit facility. We are also exposed to interest rate risk associated with our interest only strip and the subordinated securities we receive from our sales of receivables to the QSPE. We held interest rate swaps and collars with notional amounts totaling $20.0 million which expired on April, 15 2005. The swaps and collars were held for the purpose of hedging against variable interest rate risk, primarily related to cash flows from our interest-only strip as well as our variable rate debt. There have been no material changes in our interest rate risks since January 31, 2006. Item 4. Controls and Procedures An evaluation was performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of our disclosure controls and procedures (as defined in 15d-15(e) of the Securities Exchange Act of 1934 (the "Exchange Act") as of the end of the period covered by this quarterly report. Based on that evaluation, our management, including our Chief Executive Officer and our Chief Financial Officer, concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to our Company (including its consolidated subsidiaries) required to be included in our periodic filings with the Securities and Exchange Commission. During the preparation of our consolidated financial statements for the quarter ended July 31, 2006, we identified an issue related to the recording of securitization income. Based on our discovery and the results of discussions with our independent accountants and the Audit Committee of the Board of Directors, it was determined that a review of our accounting under SFAS No. 140 should be completed before the statements for the quarter ended July 31, 2006 were issued. The internal review revealed that we had incorrectly reduced securitization income and the value of our interests in securitized assets by the amount of future expected loan losses recorded on the books of the qualifying special purpose entity that owns the receivables. As a result of the error discussed above and the resulting restatement, management has concluded that a material weakness in its internal controls over financial reporting existed prior to the completion of the consolidated financial statement for quarter ended July 31, 2006. Specifically, controls were not operating effectively to ensure that the proper accounting and corresponding consolidated financial statement presentation of securitization income and the fair value of interests in securitized assets was consistent with SFAS No. 140. As of the date of this filing, we believe we have taken the appropriate action to remediate the material weakness in our internal control over financial reporting with respect to accounting for securitization transactions, based on the following actions taken: o improved education and enhanced accounting analysis and reviews designed to ensure that all relevant personnel involved in the securitization accounting understand and account for securitization transactions in compliance with SFAS No. 140; and o a review of our internal financial controls with respect to accounting for securitization transactions to ensure compliance with SFAS No. 140. While we believe we have taken the steps necessary to remediate this material weakness relating to our accounting under SFAS No. 140 and related processes, procedures, and controls, we cannot confirm the effectiveness of our enhanced internal controls with respect to our accounting under SFAS No. 140 until we and our independent auditors have conducted sufficient tests. Accordingly, we will continue to monitor the effectiveness of the processes, procedures, and controls we have implemented and will make any further changes management determines appropriate. 35 As described above, we made changes in internal controls over financial reporting during the quarter ended October 31, 2006, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. PART II - OTHER INFORMATION Item 1. Legal Proceedings We are involved in routine litigation incidental to our business from time to time. Currently, we do not expect the outcome of any of this routine litigation to have a material affect on our financial condition or results of operation. However, the results of these proceedings cannot be predicted with certainty, and changes in facts and circumstances could impact our estimate of reserves for litigation. Item 1A. Risk Factors In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended January 31, 2006, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. Item 2. Unregistered Sales of Equity Securities and Use of Proceeds On August 25, 2006, we announced that our Board of Directors had authorized a common stock repurchase program, permitting us to purchase, from time to time, in the open market and in privately negotiated transactions, up to an aggregate of $50.0 million of our common stock, dependent on market conditions and the price of the stock. During the quarter ended October 31, 2006, we effected the following repurchases of our common stock.
Total # of Shares Approximate Purchased as Dollar Value of Total # of Average Part of Publicly Shares That May shares Price Paid Announced Yet Be Purchased Period purchased per share Programs Under the Programs - --------------------------------- ---------- ---------- ---------------- ------------------- August 1 - August 31, 2006 - $ - - $50,000,000 September 1 - September 30, 2006 33,800 $20.24 33,800 $49,316,778 October 1 - October 31, 2006 - $ - - $49,316,778 ---------- ---------------- Total 33,800 33,800 ========== ================
Item 5. Other Information There have been no material changes to the procedures by which security holders may recommend nominees to our board of directors since we last provided disclosure in response to the requirements of Item 7(d)(2)(ii)(G) of Schedule 14A. Item 6. Exhibits The exhibits required to be furnished pursuant to Item 6 of Form 10-Q are listed in the Exhibit Index filed herewith, which Exhibit Index is incorporated herein by reference. 36 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized. CONN'S, INC. By: /s/ David L. Rogers ----------------------------------- David L. Rogers Chief Financial Officer (Principal Financial Officer and duly authorized to sign this report on behalf of the registrant) Date: November 30, 2006 37 INDEX TO EXHIBITS Exhibit Number Description - ------ ----------- 2 Agreement and Plan of Merger dated January 15, 2003, by and among Conn's, Inc., Conn Appliances, Inc. and Conn's Merger Sub, Inc. (incorporated herein by reference to Exhibit 2 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003). 3.1 Certificate of Incorporation of Conn's, Inc. (incorporated herein by reference to Exhibit 3.1 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003). 3.1.1 Certificate of Amendment to the Certificate of Incorporation of Conn's, Inc. dated June 3, 2004 (incorporated herein by reference to Exhibit 3.1.1 to Conn's, Inc. Form 10-Q for the quarterly period ended April 30, 2004 (File No. 000-50421) as filed with the Securities and Exchange Commission on June 7, 2004). 3.2 Bylaws of Conn's, Inc. (incorporated herein by reference to Exhibit 3.2 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003). 3.2.1 Amendment to the Bylaws of Conn's, Inc. (incorporated herein by reference to Exhibit 3.2.1 to Conn's Form 10-Q for the quarterly period ended April 30, 2004 (File No. 000-50421) as filed with the Securities and Exchange Commission on June 7, 2004). 4.1 Specimen of certificate for shares of Conn's, Inc.'s common stock (incorporated herein by reference to Exhibit 4.1 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on October 29, 2003). 10.1 Amended and Restated 2003 Incentive Stock Option Plan (incorporated herein by reference to Exhibit 10.1 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003).(t) 10.1.1 Amendment to the Conn's, Inc. Amended and Restated 2003 Incentive Stock Option Plan (incorporated herein by reference to Exhibit 10.1.1 to Conn's Form 10-Q for the quarterly period ended April 30, 2004 (File No. 000-50421) as filed with the Securities and Exchange Commission on June 7, 2004).(t) 10.1.2 Form of Stock Option Agreement (incorporated herein by reference to Exhibit 10.1.2 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2005 (File No. 000-50421) as filed with the Securities and Exchange Commission on April 5, 2005).(t) 10.2 2003 Non-Employee Director Stock Option Plan (incorporated herein by reference to Exhibit 10.2 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046)as filed with the Securities and Exchange Commission on September 23, 2003).(t) 10.2.1 Form of Stock Option Agreement (incorporated herein by reference to Exhibit 10.2.1 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2005 (File No. 000-50421) as filed with the Securities and Exchange Commission on April 5, 2005).(t) 10.3 Employee Stock Purchase Plan (incorporated herein by reference to Exhibit 10.3 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003).(t) 38 10.4 Conn's 401(k) Retirement Savings Plan (incorporated herein by reference to Exhibit 10.4 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003).(t) 10.5 Shopping Center Lease Agreement dated May 3, 2000, by and between Beaumont Development Group, L.P., f/k/a Fiesta Mart, Inc., as Lessor, and CAI, L.P., as Lessee, for the property located at 3295 College Street, Suite A, Beaumont, Texas (incorporated herein by reference to Exhibit 10.5 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003). 10.5.1 First Amendment to Shopping Center Lease Agreement dated September 11, 2001, by and among Beaumont Development Group, L.P., f/k/a Fiesta Mart, Inc., as Lessor, and CAI, L.P., as Lessee, for the property located at 3295 College Street, Suite A, Beaumont, Texas (incorporated herein by reference to Exhibit 10.5.1 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003). 10.6 Industrial Real Estate Lease dated June 16, 2000, by and between American National Insurance Company, as Lessor, and CAI, L.P., as Lessee, for the property located at 8550-A Market Street, Houston, Texas (incorporated herein by reference to Exhibit 10.6 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003). 10.6.1 First Renewal of Lease dated November 24, 2004, by and between American National Insurance Company, as Lessor, and CAI, L.P., as Lessee, for the property located at 8550-A Market Street, Houston, Texas (incorporated herein by reference to Exhibit 10.6.1 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2005 (File No. 000-50421) as filed with the Securities and Exchange Commission on April 5, 2005). 10.7 Lease Agreement dated December 5, 2000, by and between Prologis Development Services, Inc., f/k/a The Northwestern Mutual Life Insurance Company, as Lessor, and CAI, L.P., as Lessee, for the property located at 4810 Eisenhauer Road, Suite 240, San Antonio, Texas (incorporated herein by reference to Exhibit 10.7 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003). 10.7.1 Lease Amendment No. 1 dated November 2, 2001, by and between Prologis Development Services, Inc., f/k/a The Northwestern Mutual Life Insurance Company, as Lessor, and CAI, L.P., as Lessee, for the property located at 4810 Eisenhauer Road, Suite 240, San Antonio, Texas (incorporated herein by reference to Exhibit 10.7.1 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003). 10.8 Lease Agreement dated June 24, 2005, by and between Cabot Properties, Inc. as Lessor, and CAI, L.P., as Lessee, for the property located at 1132 Valwood Parkway, Carrollton, Texas (incorporated herein by reference to Exhibit 99.1 to Conn's, Inc. Current Report on Form 8-K (file no. 000-50421) as filed with the Securities and Exchange Commission on June 29, 2005). 10.9 Credit Agreement dated October 31, 2005, by and among Conn Appliances, Inc. and the Borrowers thereunder, the Lenders party thereto, JPMorgan Chase Bank, National Association, as Administrative Agent, Bank of America, N.A., as Syndication Agent, and SunTrust Bank, as Documentation Agent (incorporated herein by reference to Exhibit 10.9 to Conn's, Inc. Quarterly Report on Form 10-Q (file no. 000-50421) as filed with the Securities and Exchange Commission on December 1, 2005). 10.9.1 Letter of Credit Agreement dated November 12, 2004 by and between Conn Appliances, Inc. and CAI Credit Insurance Agency, Inc., the financial institutions listed on the signature pages thereto, and JPMorgan Chase Bank, as Administrative Agent (incorporated herein by reference to Exhibit 99.2 to Conn's Inc. Current Report on Form 8-K (File No. 000-50421) as filed with the Securities and Exchange Commission on November 17, 2004). 39 10.9.2 First Amendment to Credit Agreement dated August 28, 2006 by and between Conn Appliances, Inc. and CAI Credit Insurance Agency, Inc., the financial institutions listed on the signature pages thereto, and JPMorgan Chase Bank, as Administrative Agent (incorporated herein by reference to Exhibit 10.1 to Conn's Inc. Current Report on Form 8-K (File No. 000-50421) as filed with the Securities and Exchange Commission on August 28, 2006). 10.10 Receivables Purchase Agreement dated September 1, 2002, by and among Conn Funding II, L.P., as Purchaser, Conn Appliances, Inc. and CAI, L.P., collectively as Originator and Seller, and Conn Funding I, L.P., as Initial Seller (incorporated herein by reference to Exhibit 10.10 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003). 10.10.1 First Amendment to Receivables Purchase Agreement dated August 1, 2006, by and among Conn Funding II, L.P., as Purchaser, Conn Appliances, Inc. and CAI, L.P., collectively as Originator and Seller (incorporated herein by reference to Exhibit 10.10.1 to Conn's, Inc. Form 10-Q for the quarterly period ended July 31, 2006 (File No. 000-50421) as filed with the Securities and Exchange Commission on September 15, 2006). 10.11 Base Indenture dated September 1, 2002, by and between Conn Funding II, L.P., as Issuer, and Wells Fargo Bank Minnesota, National Association, as Trustee (incorporated herein by reference to Exhibit 10.11 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003). 10.11.1 First Supplemental Indenture dated October 29, 2004 by and between Conn Funding II, L.P., as Issuer, and Wells Fargo Bank, National Association, as Trustee (incorporated herein by reference to Exhibit 99.1 to Conn's, Inc. Current Report on Form 8-K (File No. 000-50421) as filed with the Securities and Exchange Commission on November 4, 2004). 10.11.2 Second Supplemental Indenture dated August 1, 2006 by and between Conn Funding II, L.P., as Issuer, and Wells Fargo Bank, National Association, as Trustee (incorporated herein by reference to Exhibit 99.1 to Conn's, Inc. Current Report on Form 8-K (File No. 000-50421) as filed with the Securities and Exchange Commission on August 23, 2006). 10.12 Series 2002-A Supplement to Base Indenture dated September 1, 2002, by and between Conn Funding II, L.P., as Issuer, and Wells Fargo Bank Minnesota, National Association, as Trustee (incorporated herein by reference to Exhibit 10.12 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003). 10.12.1 Amendment to Series 2002-A Supplement dated March 28, 2003, by and between Conn Funding II, L.P. as Issuer, and Wells Fargo Bank Minnesota, National Association, as Trustee (incorporated herein by reference to Exhibit 10.12.1 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2005 (File No. 000-50421) as filed with the Securities and Exchange Commission on April 5, 2005). 10.12.2 Amendment No. 2 to Series 2002-A Supplement dated July 1, 2004, by and between Conn Funding II, L.P., as Issuer, and Wells Fargo Bank Minnesota, National Association, as Trustee (incorporated herein by reference to Exhibit 10.12.2 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2005 (File No. 000-50421) as filed with the Securities and Exchange Commission on April 5, 2005). 10.12.3 Amendment No. 3 to Series 2002-A Supplement. dated August 1, 2006, by and between Conn Funding II, L.P., as Issuer, and Wells Fargo Bank, National Association, as Trustee (incorporated herein by reference to Exhibit 10.12.3 to Conn's, Inc. Form 10-Q for the quarterly period ended July 31, 2006 (File No. 000-50421) as filed with the Securities and Exchange Commission on September 15, 2006). 40 10.13 Series 2002-B Supplement to Base Indenture dated September 1, 2002, by and between Conn Funding II, L.P., as Issuer, and Wells Fargo Bank Minnesota, National Association, as Trustee (incorporated herein by reference to Exhibit 10.13 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003). 10.13.1 Amendment to Series 2002-B Supplement dated March 28, 2003, by and between Conn Funding II, L.P., as Issuer, and Wells Fargo Bank Minnesota, National Association, as Trustee (incorporated herein by reference to Exhibit 10.13.1 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2005 (File No. 000-50421) as filed with the Securities and Exchange Commission on April 5, 2005). 10.14 Servicing Agreement dated September 1, 2002, by and among Conn Funding II, L.P., as Issuer, CAI, L.P., as Servicer, and Wells Fargo Bank Minnesota, National Association, as Trustee (incorporated herein by reference to Exhibit 10.14 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003). 10.14.1 First Amendment to Servicing Agreement dated June 24, 2005, by and among Conn Funding II, L.P., as Issuer, CAI, L.P., as Servicer, and Wells Fargo Bank, National Association, as Trustee (incorporated herein by reference to Exhibit 10.14.1 to Conn's, Inc. Form 10-Q for the quarterly period ended July 31, 2005 (File No. 000-50421) as filed with the Securities and Exchange Commission on August 30, 2005). 10.14.2 Second Amendment to Servicing Agreement dated November 28, 2005, by and among Conn Funding II, L.P., as 10.14.2 Issuer, CAI, L.P., as Servicer, and Wells Fargo Bank, National Association, as Trustee (incorporated herein by reference to Exhibit 10.14.2 to Conn's, Inc. Form 10-Q for the quarterly period ended October 31, 2005 (File No. 000-50421) as filed with the Securities and Exchange Commission on December 1, 2005). 10.14.3 Third Amendment to Servicing Agreement dated May 16, 2006, by and among Conn Funding II, L.P., as Issuer, CAI, L.P., as Servicer, and Wells Fargo Bank, National Association, as Trustee (incorporated herein by reference to Exhibit 10.14.3 to Conn's, Inc. Form 10-Q for the quarterly period ended July 31, 2006 (File No. 000-50421) as filed with the Securities and Exchange Commission on September 15, 2006). 10.14.4 Fourth Amendment to Servicing Agreement dated August 1, 2006, by and among Conn Funding II, L.P., as Issuer, CAI, L.P., as Servicer, and Wells Fargo Bank, National Association, as Trustee (incorporated herein by reference to Exhibit 10.14.4 to Conn's, Inc. Form 10-Q for the quarterly period ended July 31, 2006 (File No. 000-50421) as filed with the Securities and Exchange Commission on September 15, 2006). 10.15 Form of Executive Employment Agreement (incorporated herein by reference to Exhibit 10.15 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on October 29, 2003).(t) 10.15.1 First Amendment to Executive Employment Agreement between Conn's, Inc. and Thomas J. Frank, Sr., Approved by the stockholders May 26, 2005 (incorporated herein by reference to Exhibit 10.15.1 to Conn's, Inc. Form 10-Q for the quarterly period ended July 31, 2005 (file No. 000-50421) as filed with the Securities and Exchange Commission on August 30, 2005).(t) 10.16 Form of Indemnification Agreement (incorporated herein by reference to Exhibit 10.16 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003).(t) 10.17 2007 Bonus Program (incorporated herein by reference to Form 8-K (file no. 000-50421) filed with the Securities and Exchange Commission on March 30, 2006).(t) 41 10.18 Description of Compensation Payable to Non-Employee Directors (incorporated herein by reference to Form 8-K (file no. 000-50421) filed with the Securities and Exchange Commission on June 2, 2005).(t) 10.19 Dealer Agreement between Conn Appliances, Inc. and Voyager Service Programs, Inc. effective as of January 1, 1998 (incorporated herein by reference to Exhibit 10.19 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2006 (File No. 000-50421) as filed with the Securities and Exchange Commission on March 30, 2006). 10.19.1 Amendment #1 to Dealer Agreement by and among Conn Appliances, Inc., CAI, L.P., Federal Warranty Service Corporation and Voyager Service Programs, Inc. effective as of July 1, 2005 (incorporated herein by reference to Exhibit 10.19.1 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2006 (File No. 000-50421) as filed with the Securities and Exchange Commission on March 30, 2006). 10.19.2 Amendment #2 to Dealer Agreement by and among Conn Appliances, Inc., CAI, L.P., Federal Warranty Service Corporation and Voyager Service Programs, Inc. effective as of July 1, 2005 (incorporated herein by reference to Exhibit 10.19.2 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2006 (File No. 000-50421) as filed with the Securities and Exchange Commission on March 30, 2006). 10.19.3 Amendment #3 to Dealer Agreement by and among Conn Appliances, Inc., CAI, L.P., Federal Warranty Service Corporation and Voyager Service Programs, Inc. effective as of July 1, 2005 (incorporated herein by reference to Exhibit 10.19.3 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2006 (File No. 000-50421) as filed with the Securities and Exchange Commission on March 30, 2006). 10.19.4 Amendment #4 to Dealer Agreement by and among Conn Appliances, Inc., CAI, L.P., Federal Warranty Service Corporation and Voyager Service Programs, Inc. effective as of July 1, 2005 (incorporated herein by reference to Exhibit 10.19.4 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2006 (File No. 000-50421) as filed with the Securities and Exchange Commission on March 30, 2006). 10.20 Service Expense Reimbursement Agreement between Affiliates Insurance Agency, Inc. and American Bankers Life Assurance Company of Florida, American Bankers Insurance Company Ranchers & Farmers County Mutual Insurance Company, Voyager Life Insurance Company and Voyager Property and Casualty Insurance Company effective July 1, 1998 (incorporated herein by reference to Exhibit 10.20 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2006 (File No. 000-50421) as filed with the Securities and Exchange Commission on March 30, 2006). 10.20.1 First Amendment to Service Expense Reimbursement Agreement by and among CAI, L.P., Affiliates Insurance Agency, Inc., American Bankers Life Assurance Company of Florida, Voyager Property & Casualty Insurance Company, American Bankers Life Assurance Company of Florida, American Bankers Insurance Company of Florida and American Bankers General Agency, Inc. effective July 1, 2005 (incorporated herein by reference to Exhibit 10.20.1 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2006 (File No. 000-50421) as filed with the Securities and Exchange Commission on March 30, 2006). 10.21 Service Expense Reimbursement Agreement between CAI Credit Insurance Agency, Inc. and American Bankers Life Assurance Company of Florida, American Bankers Insurance Company Ranchers & Farmers County Mutual Insurance Company, Voyager Life Insurance Company and Voyager Property and Casualty Insurance Company effective July 1, 1998 (incorporated herein by reference to Exhibit 10.21 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2006 (File No. 000-50421) as filed with the Securities and Exchange Commission on March 30, 2006). 42 10.21.1 First Amendment to Service Expense Reimbursement Agreement by and among CAI Credit Insurance Agency, Inc., American Bankers Life Assurance Company of Florida, Voyager Property & Casualty Insurance Company, American Bankers Life Assurance Company of Florida, American Bankers Insurance Company of Florida, American Reliable Insurance Company, and American Bankers General Agency, Inc. effective July 1, 2005 (incorporated herein by reference to Exhibit 10.21.1 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2006 (File No. 000-50421) as filed with the Securities and Exchange Commission on March 30, 2006). 10.22 Consolidated Addendum and Amendment to Service Expense Reimbursement Agreements by and among Certain Member Companies of Assurant Solutions, CAI Credit Insurance Agency, Inc. and Affiliates Insurance Agency, Inc. effective April 1, 2004 (incorporated herein by reference to Exhibit 10.22 to Conn's, Inc. Form 10-K for the annual period ended January 31, 2006 (File No. 000-50421) as filed with the Securities and Exchange Commission on March 30, 2006). 10.23 Series 2006-A Supplement to Base Indenture, dated August 1, 2006, by and between Conn Funding II, L.P., as Issuer, and Wells Fargo Bank, National Association, as Trustee (incorporated herein by reference to Exhibit 10.23 to Conn's, Inc. Form 10-Q for the quarterly period ended July 31, 2006 (File No. 000-50421) as filed with the Securities and Exchange Commission on September 15, 2006). 10.24 Fourth Amended and Restated Subordination and Priority Agreement, dated August 31, 2006, by and among Bank of America, N.A. and JPMorgan Chase Bank, as Agent, and Conn Appliances, Inc. and/or its subsidiary CAI, L.P. (filed herewith). 10.24.1 Fourth Amended and Restated Security Agreement, dated August 31, 2006, by and among Conn Appliances, Inc. and CAI, L.P. and Bank of America, N.A. (filed herewith). 10.25 Letter of Credit and Reimbursement Agreement, dated September 1, 2002, by and among CAI, L.P., Conn Funding II, L.P. and SunTrust Bank (filed herewith). 10.25.1 Amendment to Standby Letter of Credit dated August 23, 2006, by and among CAI, L.P., Conn Funding II, L.P. and SunTrust Bank (filed herewith). 10.25.2 Amendment to Standby Letter of Credit dated September 20, 2006, by and among CAI, L.P., Conn Funding II, L.P. and SunTrust Bank (filed herewith). 11.1 Statement re: computation of earnings per share is included under Note 1 to the financial statements. 21 Subsidiaries of Conn's, Inc. (incorporated herein by reference to Exhibit 21 to Conn's, Inc. registration statement on Form S-1 (file no. 333-109046) as filed with the Securities and Exchange Commission on September 23, 2003). 31.1 Rule 13a-14(a)/15d-14(a) Certification (Chief Executive Officer) (filed herewith). 31.2 Rule 13a-14(a)/15d-14(a) Certification (Chief Financial Officer) (filed herewith). 32.1 Section 1350 Certification (Chief Executive Officer and Chief Financial Officer) (furnished herewith). 99.1 Subcertification by Chief Operating Officer in support of Rule 13a-14(a)/15d-14(a) Certification (Chief Executive Officer) (filed herewith). 99.2 Subcertification by Treasurer in support of Rule 13a-14(a)/15d-14(a) Certification (Chief Financial Officer) (filed herewith). 99.3 Subcertification by Secretary in support of Rule 13a-14(a)/15d-14(a) Certification (Chief Financial Officer) (filed herewith). 99.4 Subcertification of Chief Operating Officer, Treasurer and Secretary in support of Section 1350 Certifications (Chief Executive Officer and Chief Financial Officer) (furnished herewith). 43 (t) Management contract or compensatory plan or arrangement. 44
                                                                   EXHIBIT 10.24

                           FOURTH AMENDED AND RESTATED
                      SUBORDINATION AND PRIORITY AGREEMENT


     WHEREAS,  BANK OF AMERICA,  N.A.  ("BOA") and JPMORGAN CHASE BANK, as Agent
("CB") (BOA, CB, and the other Lenders (as defined in the Loan Agreement) now or
hereinafter  a party to that certain  Credit  Agreement  dated as of October 31,
2005,  as amended or restated,  the "Loan  Agreement"),  have filed or intend to
file Uniform Commercial Code financing statements perfecting,  and giving notice
of,  a  security  interest  in all or some of the  property,  including  but not
limited to, inventory and equipment, chattel paper, contract rights, accounts or
general  intangibles of Conn Appliances,  Inc.,  and/or its subsidiary CAI, L.P.
(collectively, "Debtor"), and the proceeds thereof to the extent allowed;

     WHEREAS,  BOA has agreed to provide  Debtor with a secured and  uncommitted
import  letter  of  credit  line  of up  to  $10,000,000  in  the  aggregate  to
accommodate  Debtor's importation of inventory purchases into North America (the
"Import Letter of Credit Line"),  and pursuant to such credit  facility,  Debtor
will  execute  and  deliver  from  time to time,  BOA's  form  letter  of credit
agreement  and such other  related  documents  as from time to time in effect in
connection therewith;

     WHEREAS,  as security for the indebtedness and obligations under the Import
Letter of Credit Line and all renewals and extensions thereof, Debtor has agreed
to execute and deliver to BOA a Third  Amended and Restated  Security  Agreement
covering the inventory  purchased by Debtor from the parties  listed on attached
Schedule  1 (as  Schedule  1 may be  amended  from  time  to  time as set out in
paragraph  number 1 below) with credit support  provided by the Import Letter of
Credit Line, together with all products and proceeds thereof (collectively,  the
"Prime Collateral"); and

     WHEREAS,  the parties hereto desire to avoid possible  conflicting security
interests, and the priority thereof, arising from the filing of their respective
financing  statements  under each of the Loan Agreement and the Import Letter of
Credit Line.

NOW, THEREFORE, the parties hereto agree as follows:

1.   The Banks  hereby (a) consent to Debtor's  indebtedness  incurred,  and the
     liens  granted  on the  Prime  Collateral  granted  in  favor  of  BOA,  in
     connection with the Import Letter of Credit Line, and (b) subordinate their
     security  interests  and liens  under the Loan  Agreement  to the  security
     interests  and liens of BOA under the Import  Letter of Credit  Line in (i)
     the Prime  Collateral,  whether  now  owned or  acquired  in the  future by
     Debtor, (ii) all proceeds of insurance thereon,  and (iii) all identifiable
     cash  proceeds in the form of money and checks  received by any Debtor with
     respect thereto which are not commingled with other property of any Debtor;
     provided,  however,  that under no circumstances shall the Prime Collateral
     include (x) Purchased Receivables,  Related Security,  Receivable Files, or
     Originator Notes as each is defined in the Receivables  Purchase  Agreement
     dated as of September 1, 2002,  between Conn  Appliances,  Inc., CAI, L.P.,
     and Conn  Funding I, L.P.,  as  sellers,  and Conn  Funding  II,  L.P.,  as
     purchaser,  or any products or proceeds thereof;  or (y) Transferred Assets
     as defined in the  Agreement of Sale dated as of January 24,  2001,  by and
     between Conn Appliances,  Inc. and CAI, L.P., as sellers,  and Aaron Rents,
     as purchaser.  All terms used and not otherwise  defined herein,  which are
     defined in Article 9 of the Texas Uniform  Commercial  Code, shall have the
     meanings  assigned  to them in  Article 9 of the Texas  Uniform  Commercial
     Code,  as in effect on the date of the filing of any  financing  statement.
     Notwithstanding  anything to the contrary herein,  Debtor,  BOA, CB and the
     Banks  hereby  agree that  Debtor may from time to time  update the list of
     counterparties  on  Schedule  1  attached  hereto by  delivering  a revised
     Schedule 1 to BOA and CB, and, upon the execution of such revised  Schedule
     1 by BOA and CB,  the  then  current  Schedule  1  shall  automatically  be
     replaced in its entirety by such revised Schedule 1.



2.   BOA hereby  agrees  that it shall not at any time  during the terms of this
     Agreement have a security interest,  lien, claim or any type of encumbrance
     whatsoever,  at law, in equity or by contract, on any property or assets of
     any Debtor other than a security interest in the Prime  Collateral.  To the
     extent BOA shall now or hereafter have any security  interest,  lien, claim
     or other  encumbrance  prohibited  by the foregoing  sentence,  the same is
     hereby released and discharged.

3.   No party,  including  without  limitation  the Debtor,  is intended to be a
     third  party  beneficiary  of this  Agreement.  This  Agreement  shall  not
     constitute a purchase money security interest notice.

4.   Whenever  either  party hereto shall be required or shall have the right to
     give notice to the other  party,  such notice  shall be deemed to have been
     given  five (5) days after  mailing,  postage  prepaid,  by  registered  or
     certified mail, return receipt requested,  or upon personal delivery to the
     other party at the following address, or such other address as is furnished
     in writing by one party to another party:

     To:

     JPMorgan Chase Bank                         Bank of America, N.A.
     712 Main Street, 5th Floor                  700 Louisiana, 7th Floor
     Houston, Texas 77002                        Houston, Texas 77002
     Attn:  Manager Houston Commercial           Attn:  Gary Mingle

5.   This  agreement is  irrevocable  by the parties  hereto and shall remain in
     full force and effect until the earlier of (a) the repayment in full of all
     the obligations of the Debtor to the Banks under the Loan Agreement and (b)
     the repayment in full of all of the  obligations of the Debtor to BOA under
     the Import Letter of Credit Line.

6.   CB, the Banks and BOA agree this Agreement  shall be binding upon and inure
     to the benefit of their  respective  successors  and assigns,  and shall be
     governed  by and  construed  in  accordance  with the laws of the  State of
     Texas.

7.   This Agreement  amends and restates that certain Third Amended and Restated
     Subordination and Priority  Agreement dated as of June 14, 2006, among BOA,
     CB, and Debtor (the "Third Amended and Restated Subordination  Agreement"),
     as such Third  Amended and Restated  Subordination  and Priority  Agreement
     amended and restated that certain Second Amended and Restated Subordination
     and Priority Agreement dated as of July 11, 2005, among BOA, CB, and Debtor
     (the "Second Amended and Restated Subordination Agreement"), as such Second
     Amended and Restated  Subordination  Agreement  amended and  restated  that
     certain First  Amended and Restated  Subordination  and Priority  Agreement
     dated as of June 17, 2004,  among BOA,  CB, and Debtor (the "First  Amended
     and Restated Subordination Agreement"),  as such First Amended and Restated
     Subordination Agreement amended and restated that certain Subordination and
     Priority  Agreement  dated as of March 20, 2003,  among BOA, CB, and Debtor
     (the "Initial Subordination Agreement"), and shall not be construed to be a
     novation of the Third  Amended and Restated  Subordination  Agreement,  the
     Second Amended and Restated Subordination  Agreement, the First Amended and
     Restated Subordination Agreement, or the Initial Subordination Agreement.

                                       2


     IN WITNESS  WHEREOF the parties  hereto have this 31st day of August  2006,
hereunto have set their hands.

                                       BANK OF AMERICA, N.A.


                                       By:  /s/ Gary L. Mingle
                                          --------------------------------------
                                           Gary L. Mingle, Senior Vice President


                                       JPMORGAN CHASE BANK, NATIONAL
                                       ASSOCIATION, AS AGENT FOR THE LENDERS


                                       By:  /s/ R. Michael Arnett
                                          --------------------------------------
                                          R. Michael Arnett, Vice President


Acknowledged and Consented to:


CONN APPLIANCES, INC.


By:   /s/ David R. Atnip
   ----------------------------------
    David R. Atnip, Treasurer


CAI, L.P.


By: Conn Appliances, Inc., its sole
    general partner


By:   /s/ David R. Atnip
   ----------------------------------
    David R. Atnip, Treasurer

                                       3
                                                                 EXHIBIT 10.24.1

                 FOURTH AMENDED AND RESTATED SECURITY AGREEMENT
                 ----------------------------------------------

     THIS FOURTH AMENDED AND RESTATED  SECURITY  AGREEMENT  (this  "Agreement"),
dated as of August 31, 2006, is by CONN APPLIANCES,  INC., a Texas  corporation,
and CAI, L.P., a Texas limited  partnership  (collectively,  "Debtor"),  for the
benefit of BANK OF  AMERICA,  N.A.,  a national  banking  association  ("Secured
Party").

                                    RECITALS

     A. Secured  Party agreed to provide  Debtor with a secured and  uncommitted
import letter of credit line of up to $1,200,000 in the aggregate to accommodate
Debtor's  importation of inventory  purchases  into North America,  which import
letter of credit line was  extended,  renewed and  increased up to $1,500,000 in
June,  2004,  and further  extended,  renewed and  increased up to $3,000,000 in
July, 2005 (the "Existing Import Letter of Credit Line").

     B. In connection  with the Existing  Import  Letter of Credit Line,  Debtor
executed  a  Security  Agreement  dated as of March  20,  2003 (as  amended  and
restated by the First Amended and Restated  Security  Agreement dated as of June
17, 2004,  as amended and restated by the Second  Amended and Restated  Security
Agreement  dated as of July 11,  2005,  and as amended and restated by the Third
Amended and Restated  Security  Agreement dated as of June 14, 2006) in favor of
Secured Party,  granting to Secured Party a first priority security interest in,
and  lien  upon,  the  "Collateral"  as  described  therein  (collectively,  the
"Existing Security Agreement").

     C. Debtor and Secured  Party have agreed to increase  the  Existing  Import
Letter of Credit Line to provide for a secured and uncommitted  import letter of
credit line of up to  $10,000,000 in the aggregate (the "Import Letter of Credit
Line").

     D.  Accordingly,  Secured  Party and Debtor  hereby  amend and  restate the
Existing Security Agreement in its entirety as follows:

                                   AGREEMENTS

     NOW  THEREFORE,  for good  and  valuable  consideration,  the  receipt  and
sufficiency of which are hereby  acknowledged,  Debtor covenants and agrees with
Secured Party as follows:

     1.  Certain  Definitions.  Capitalized  terms used but not  defined in this
Agreement  have  the  meaning  given  them in the UCC  (defined  below).  If the
definition  given a term in Chapter 9 of the UCC conflicts  with the  definition
given that term in any other chapter of the UCC, the Chapter 9 definition  shall
control. As used in this Agreement:

          Agreement means this Agreement,  together with all schedules  attached
     hereto,  and all  amendments  and  modifications  to this Agreement or such
     schedules.

          Collateral is defined in Section 5 of this Agreement.

          Credit  Agreement  Event of  Default  means an "Event of  Default"  as
     defined in that certain Credit  Agreement dated as October 31, 2005,  among
     Conn  Appliances,  Inc.  and the  other  Borrowers  (as  defined  therein),
     JPMorgan Chase Bank, National Association, as Administrative Agent, Bank of
     America, as Syndication Agent,  SunTrust Bank, as Documentation Agent, J.P.
     Morgan Securities,  Inc., as Arranger, and the Lenders (as defined therein)
     party  thereto,  as amended,  restated or otherwise  modified  from time to
     time;  provided that, the defined term "Credit  Agreement Event of Default"
     includes without  limitation,  an event of default under any and all credit
     agreements  or loan  agreements  that  replace  or  refinance  such  Credit
     Agreement.



          Debtor is defined in the preamble to this Agreement.

          Event of Default is defined in Section 11.

          Governmental  Authority means any (a) (domestic or foreign)  judicial,
     executive,  legislative, or administrative instrumentality,  or any agency,
     court,  department,  commission,  board, bureau, or other  instrumentality,
     under any federal, state, county, parish, commonwealth,  city, municipal or
     other political subdivision, and (b) private mediation or arbitration board
     or panel.

          Import Letter of Credit Line is defined in Recital A above.

          Inventory   means  any  and  all   inventory   purchased   from  every
     counterparty of Debtor with credit support provided by the Import Letter of
     Credit Line,  including without limitation,  the parties listed on attached
     Schedule 1 (as such  Schedule 1 may be amended from time to time as set out
     in Section 3 below), whether now owned or acquired in the future by Debtor,
     all proceeds of insurance  thereon,  and all identifiable  cash proceeds in
     the form of money and checks received by any Debtor with respect thereto.

          Law means all applicable statutes, laws, treaties,  ordinances, rules,
     regulations,  orders, writs, injunctions,  decrees, judgments, opinions and
     interpretations of any Governmental Authority.

          Lien means any lien, mortgage,  security interest, pledge, assignment,
     charge,  title retention agreement or encumbrance of any kind and any other
     arrangement for a creditor's  claim to be satisfied from assets or proceeds
     prior to the claims of other creditors or the owners.

          Obligation means all of Debtor's  payment and performance  obligations
     under this  Agreement and all other  documents and  agreements  executed in
     connection  with the  Import  Letter  of  Credit  Line,  including  without
     limitation,  all applications and agreements for the issuance of commercial
     letters of credit, and reasonable  attorney's fees and expenses incurred by
     Secured Party in connection therewith and herewith.

          Obligor means "obligor" as such term is defined in the UCC,  including
     without  limitation,  any person or entity obligated with respect to any of
     the  Collateral,  whether as a party to a  contract,  an account  debtor or
     otherwise.

          Rights means rights, remedies, powers, privileges and benefits.

          Secured Party is defined in the preamble to this Agreement.

          Security  Interest  means  the  security  interests  granted  and  the
     transfers, pledges, and assignments made under Section 3 of this Agreement.

          UCC means the Uniform Commercial Code, as adopted and in effect in the
     State of Texas from time to time.

                                       2


     2.  Security  For Import  Letter of Credit  Line.  This  Agreement is being
executed and delivered to secure the prompt, unconditional, and complete payment
and performance of the Obligation.

     3.  Security  Interest.  Subject  to  the  terms  and  conditions  of  this
Agreement, Debtor grants to Secured Party a security interest in, and Lien upon,
all of Debtor's right,  title,  and interest in and to the Collateral and Debtor
transfers, pledges, and assigns as security to Secured Party all Debtor's right,
title, and interest in the Collateral. If the transfer, pledge, or assignment of
any specific item of the Collateral is expressly prohibited by any contract, the
Security  Interest  shall be effective to the extent  allowed by UCC ss.9.406 or
other applicable Law.  Notwithstanding  anything to the contrary herein,  Debtor
and Secured Party hereby agree that Debtor may from time to time update the list
of counterparties on Schedule 1 attached hereto by delivering a revised Schedule
1 to Secured  Party,  and,  upon the  execution  of such  revised  Schedule 1 by
Secured Party,  the then current  Schedule 1 shall  automatically be replaced in
its entirety by such revised Schedule 1.

     4. No  Assumption  or  Modification.  The  Security  Interest  is  given as
collateral security only. Secured Party does not assume, and shall not be liable
for, any of Debtor's liabilities,  duties, or obligations under or in connection
with the Collateral. Secured Party's acceptance of this Agreement, or its taking
any action in carrying out this Agreement,  does not constitute  Secured Party's
approval of the  Collateral  or Secured  Party's  assumption  of any  obligation
under, or in connection with, the Collateral.  This Agreement does not affect or
modify Debtor's obligations with respect to the Collateral.

     5. Collateral.  As used in this Agreement,  the term "Collateral" means all
of Debtor's  right,  title and interest in and to Inventory,  wherever  located,
whether now owned or  hereafter  acquired by Debtor,  together  with any and all
proceeds,  products,  additions to,  substitutions  for and accessions  thereto;
provided,  however, that under no circumstances shall the Collateral include (x)
Purchased Receivables,  Related Security,  Receivable Files, or Originator Notes
as each is defined in the Receivables  Purchase  Agreement dated as of September
1, 2002, between Conn Appliances,  Inc., CAI, L.P., and Conn Funding I, L.P., as
sellers,  and Conn Funding II, L.P., as  purchaser,  or any products or proceeds
thereof;  or (y) Transferred Assets as defined in the Agreement of Sale dated as
of January 24, 2001,  by and between Conn  Appliances,  Inc. and CAI,  L.P.,  as
sellers, and Aaron Rents, as purchaser.  Subject to the proviso in the preceding
sentence,  the  description  of Collateral  contained in this Section 5 includes
after acquired Collateral and proceeds of the Collateral.

     6. Fraudulent  Conveyance.  Notwithstanding any provision of this Agreement
to the contrary,  Debtor agrees that if, but for the application of this Section
6, the  Obligations  or any Security  Interest  would  constitute a preferential
transfer under 11 U.S.C.  ss. 547, a fraudulent  conveyance  under 11 U.S.C. ss.
548 (or any  successor  section  of that  Code) or a  fraudulent  conveyance  or
transfer  under any state  fraudulent  conveyance or fraudulent  transfer law or
similar Law in effect from time to time (each a "Fraudulent  Conveyance"),  then
the Obligations and each affected  Security  Interest will be enforceable to the
maximum extent possible without causing the Obligations or any Security Interest
to be a Fraudulent  Conveyance,  and shall be deemed to have been  automatically
amended to carry out the intent of this Section 6.

     7.  Representations  and  Warranties.  Debtor  represents  and  warrants to
Secured Party that:

         (a) Binding  Obligation.  This Agreement  creates a legal,  valid,  and
binding security  interest in, and Lien upon, the Collateral in favor of Secured
Party and enforceable  against Debtor.  The Security Interest created under this
Agreement will be duly perfected once the action  required for perfection  under
applicable  Law has been taken.  Once  perfected,  the  Security  Interest  will
constitute a first priority Lien on the Collateral. The creation of the Security
Interest does not require the consent of any third party.

                                       3


         (b) Place of  Business;  Location of Records.  The location of Debtor's
chief executive  office or principal place of business is set out on Schedule 2.
Debtor's state of organization and its organizational  identification  number is
set out on Schedule 2. Debtor's books and records  concerning the Collateral are
located  at its chief  executive  office or  principal  place of  business.  All
Inventory  (other than on  consignment or in transit) are located until disposed
of in the ordinary  course of business) at one or more of the  locations set out
on Schedule 2.

         (c) No  Prior  Lien.  Debtor  has  not  executed  any  prior  transfer,
assignment,  pledge,  security  interest,  Lien or  hypothecation  covering  the
Collateral or any interest in the Collateral  other than a subordinated  Lien on
the Inventory  granted to the lenders under Debtor's senior credit facility with
JP Morgan Chase, as agent for such lenders.

         (d) No Defenses. No portion of the Collateral is subject to any setoff,
counterclaim, defense, allowance, or adjustment.

     8.  Additional  Collateral.  The  delivery at any time by Debtor to Secured
Party of Collateral or of additional specific descriptions of certain Collateral
will constitute a  representation  and warranty by Debtor to Secured Party under
this Agreement that the representations and warranties in Section 7 are true and
correct with respect to each item of such Collateral.

     9. Affirmative Covenants.  Debtor further covenants and agrees with Secured
Party that until the  Obligation  is  irrevocably  paid and  performed  in full,
Debtor shall:

         (a)  Relocation  of  Office  or Books  and  Records;  Change of Name or
Address; and Organizational Structure. Give Secured Party thirty (30) days prior
written notice of (i) any proposed relocation of its principal place of business
or chief executive office,  (ii) any proposed  relocation of the place where its
books and records relating to the Collateral are kept, and (iii) a change of its
name, organizational structure or taxpayer identification number.

         (b) Change in Collateral. Promptly notify Secured Party of any material
change in the Collateral or in any fact or circumstance represented or warranted
by Debtor with respect to any of the Collateral.

         (c)  Insurance.  Debtor shall obtain and  maintain  insurance  upon and
relating to the Inventory  insuring against general  liability,  personal injury
and death,  loss by fire and such other hazards,  casualties,  and contingencies
(including  but not  limited to fire,  lightning,  hail,  windstorm,  explosion,
malicious mischief,  and vandalism) as are covered by extended coverage policies
in effect  where the such  property  is located  and such other  risks as may be
reasonably specified by Secured Party from time to time, all in such amounts and
with such insurers of recognized  responsibility as are reasonably acceptable to
Secured  Party.   Upon  request,   Debtor  shall  provide   Secured  Party  with
certificates of insurance in amounts and with deductibles reasonably required by
Secured Party.  Secured Party shall have the right,  but not the obligation,  to
make  premium  payments,  at  Debtor's  expense,  to prevent  any  cancellation,
endorsement,  alteration or  reissuance,  and such payments shall be accepted by
the insurer to prevent same,  provided  that, to the extent  Secured Party makes
any  premium  payments  or pays any other  amount in respect  of such  insurance
policies,  such amount  shall  become part of the  Obligations  and shall accrue
interest at the maximum rate permitted by applicable law.

         (d) Taxes and  Assessments.  Debtor shall pay all taxes and assessments
on all of the  Collateral  when due and upon Secured  Party's  request,  provide
Secured Party with  evidence of payment of such taxes.  Secured Party shall have
the right, but not the obligation, to pay such taxes or assessments, at Debtor's
expense,  to prevent any lien or other legal process from  attaching or arising,
provided  that,  to the extent  Secured Party pays any such tax or assessment or
any other amount in respect of such tax or assessment,  such amount shall become
part of the Obligation  and shall accrue  interest at the maximum rate permitted
by applicable law.

                                       4


         (e) Record of  Collateral.  Maintain at its chief  executive  office or
principal place of business a current record of all of the Collateral and permit
Secured  Party or its  representatives  to  inspect  and make  copies  from such
records,  and upon  Secured  Party's  request,  furnish  to  Secured  Party such
documents, lists, descriptions, certificates, and other information with respect
to the  identity,  status,  condition,  terms of,  parties  to, and value of the
Collateral.

         (f) Adverse Claim.  Immediately  notify Secured Party in writing of any
claim,  action,  or proceeding  challenging  the Security  Interest or affecting
title to or any loss or  casualty,  with  respect  to all or any  portion of the
Collateral or the Security  Interest and, at Secured Party's request,  appear in
and defend any such  appropriate  action or proceeding at Debtor's sole cost and
expense.

         (g) Hold Collateral In Trust. While an Event of Default exists, hold in
trust (and not commingle with its other assets) for Secured Party all Collateral
at any time  received  by it and  promptly  deliver  same to Secured  Party upon
Secured  Party's request unless Secured Party at its option gives Debtor written
permission  to retain  that  Collateral.  While an Event of Default  exists,  at
Secured  Party's  request,  the  Collateral so retained shall be marked to state
that it is assigned to Secured  Party and each  instrument  shall be endorsed to
the order of Secured  Party (but failure to so mark or endorse  shall not impair
the Security Interest).

         (h) Perform  Obligations.  Perform all of its  obligations  under or in
connection with the Collateral in accordance with customary  business  practices
and applicable Law.

         (i) Amendment.  Not amend,  alter, or modify,  or permit the amendment,
alteration or modification of, all or any portion (individually or collectively)
of the Collateral in any adverse manner  without  Secured  Party's prior written
consent.

         (j)  Impairment  of  Collateral.  Not do or permit any act which  would
adversely impair all or any portion of the Collateral.

         (k) Default  Under  Collateral.  Immediately  notify  Secured  Party in
writing of any default or event of default by Debtor or, to the best of Debtor's
knowledge,  by any other  party under or in  connection  with all or any portion
(individually  or  collectively)  of the  Collateral  and  immediately  use  its
commercial  efforts to remedy the same or  immediately  demand  that the same be
remedied.

         (l)  Further  Assurances.  From  time to  time  Debtor  shall  promptly
execute,  authorize,  authenticate  and  deliver  to  Secured  Party  all  other
assignments, certificates, supplemental documents, and financing statements, and
all other acts Secured  Party  requests in order to create,  evidence,  perfect,
continue or maintain the existence and priority of the Security  Interest and in
order to perfect the Lien on, and Security  Interest  in, all future  Collateral
including,  without limitation,  (i) amendments to Schedule 1 and/or Schedule 2,
and (ii) the authentication  and filing of such financing  statements as Secured
Party  may  require.  A  carbon,  photographic,  or other  reproduction  of this
Agreement or of any  financing  statement  covering the  Collateral  or any part
thereof  shall be  sufficient  as a  financing  statement  and may be filed as a
financing statement.

     10. Negative  Covenants.  Debtor further  covenants and agrees with Secured
Party that until the Obligation is paid and performed in full, Debtor shall not:

                                       5


         (a) Use Violations.  Debtor will not use, maintain, operate, or occupy,
or allow the use, maintenance,  operation, or occupancy of the Collateral in any
manner which violates any Law.

         (b)  Alterations.  Debtor  will not  commit or permit  any waste of the
Collateral that would diminish its value in any material respect.

         (c) Prohibition on Transfer of Property.  Debtor will not sell,  trade,
transfer, assign, exchange, or otherwise dispose of any of the Collateral except
in the ordinary course of Debtor's business.

         (d) No Further Encumbrances.  Debtor will not create, place, suffer, or
permit to be created or placed or, through any act or failure to act,  acquiesce
in the placing of or allow to remain,  any mortgage,  pledge,  Lien  (statutory,
constitutional,  or contractual),  security interest, encumbrance, or charge on,
or conditional  sale or other title retention  agreement,  regardless of whether
same are expressly  subordinate  to the Liens of this  Agreement with respect to
the Collateral other than Liens incurred under Debtor's senior credit facility.

     11.  Event  of  Default;  Remedies.  Upon the  occurrence  and  during  the
continuance of any default under any  application and agreement for the issuance
of commercial  letter of credit or similar  agreement  executed and delivered in
connection  with the  Import  Letter  of  Credit  Line,  or any  breach  of this
Agreement,  or a Credit Agreement Event of Default (each an "Event of Default"),
Secured  Party has the  following  cumulative  rights  and  remedies  under this
Agreement:

         (a) Debtor's  Agent.  Secured  Party shall be deemed to be  irrevocably
appointed  as Debtor's  agent and  attorney-in-fact  with all right and power to
enforce all of Debtor's  rights and  remedies  under or in  connection  with the
Collateral.  All costs,  expenses and liabilities  incurred and payments made by
Secured  Party  as  Debtor's  agent  and  attorney-in-fact,  including,  without
limitation,  attorney's fees and expenses, shall be considered a loan by Secured
Party to Debtor which shall be repayable on demand and shall accrue  interest at
the  maximum  rate  of  interest  allowed  by  Law  and  shall  be  part  of the
indebtedness secured hereby.

         (b) Obligors.  Secured Party may notify or require each Obligor to make
payment  directly  to Secured  Party and Secured  Party may take  control of the
proceeds paid to Debtor.  Until  Secured Party elects to exercise  these Rights,
Debtor is  authorized  to collect and enforce the  Collateral  and to retain and
expend all  payments  made on the  Collateral.  After  Secured  Party  elects to
exercise these rights,  Secured Party shall have the Right in its own name or in
the name of Debtor to (i)  compromise  or extend time of payment with respect to
all or any  portion of the  Collateral  for such  amounts and upon such terms as
Secured Party may reasonably determine,  (ii) demand, collect,  receive, receipt
for, sue for,  compound,  and give acquittance for any and all amounts due or to
become due with  respect  to  Collateral,  (iii) take  control of cash and other
proceeds  of  any  Collateral,   (iv)  endorse   Debtor's  name  on  any  notes,
acceptances,  checks,  drafts,  money orders,  or other  evidences of payment on
Collateral that may come into Secured Party's possession, (v) sign Debtor's name
on any  invoice  or bill of lading  relating  to any  Collateral,  on any drafts
against Obligors or other Persons making payment with respect to Collateral,  on
assignments and  verifications of accounts or other Collateral and on notices to
Obligors  making  payment with  respect to  Collateral,  (vi) send  requests for
verification  of  obligations  to any  Obligor,  and (vii) do all other acts and
things  reasonably  necessary to carry out the intent of this Agreement.  If any
Obligor  fails to make  payment on any  Collateral  when due,  Secured  Party is
authorized, in its sole discretion,  either in its own name or in Debtor's name,
to take such action as Secured Party shall deem  appropriate  for the collection
of any  amounts  owed with  respect to  Collateral  or upon which a  delinquency
exists. Regardless of any other provision of this Agreement, Secured Party shall
not be liable  for its  failure  to  collect,  or for its  failure  to  exercise
diligence in the collection of, any amounts owed with respect to Collateral, nor
shall he be under any duty  whatsoever  to anyone  except  Debtor to account for
funds that it shall actually receive under this Agreement. A receipt if given by
Secured  Party to any Obligor shall be a full and complete  release,  discharge,
and acquittance to such Obligor,  to the extent of any amount so paid to Secured
Party.  Secured  Party may apply or set off amounts paid on  Collateral  and the
deposits against any liability of Debtor to Secured Party.

                                       6


         (c) UCC Rights. Secured Party may exercise any and all Rights available
to a  secured  party  under the UCC,  in  addition  to any and all other  Rights
afforded by this Agreement, at law, in equity, or otherwise,  including, without
limitation,  (i) requiring  Debtor to assemble all or part of the Collateral and
make it available to Secured  Party at a place to be designated by Secured Party
which is  reasonably  convenient to Debtor and Secured  Party,  (ii) applying by
appropriate  judicial  proceedings for appointment of a receiver for all or part
of the  Collateral,  (iii) applying to the  Obligation  then due and payable any
cash held by Secured Party, (iv) reducing any claim to judgment,  (v) exercising
the rights of offset  against the interest of Debtor in and to every account and
other property of Debtor in Secured Party's possession to the extent of the full
amount of the Obligation  then due and payable,  (vi)  foreclosing  the Security
Interest and any other liens  Secured  Party may have or otherwise  realize upon
any and all of the rights  Secured Party may have in and to the  Collateral,  or
any part  thereof,  and (vii)  bringing  suit or other  proceedings  before  any
Governmental  Authority  either for  specific  performance  of any  covenant  or
condition  contained  herein or in aid of the  exercise of any right  granted to
Secured Party hereunder.

         (d) Notice. Reasonable notification of the time and place of any public
sale of the Collateral,  or reasonable  notification of the time after which any
private sale or other  intended  disposition  of the  Collateral  is to be made,
shall be sent to Debtor and to any other  Person  entitled  to notice  under the
UCC,  provided that, if any of the Collateral  threatens to decline  speedily in
value or is of the type customarily sold on a recognized  market,  Secured Party
may  sell  or  otherwise  dispose  of  the  Collateral   without   notification,
advertisement,  or other  notice of any kind.  It is agreed  that notice sent or
given not fewer than ten (10) calendar days prior to the taking of the action to
which the notice relates is reasonable  notification and notice for the purposes
of this  subsection.  It shall not be necessary  that the  Collateral  be at the
location of the sale.

         (e) Application of Proceeds.  Secured Party shall apply the proceeds of
any sale,  casualty,  condemnation  or other  disposition  of the  Collateral as
follows:  first,  to the  payment  of all its  expenses  incurred  in  retaking,
holding,  and preparing any of the Collateral for sale(s) or other  disposition,
in arranging for such sale(s) or other  disposition,  and in actually selling or
disposing of the same (all of which is part of the Obligation);  second,  toward
repayment  of  amounts  expended  by  Secured  Party  under  Section  12 of this
Agreement;  and third,  toward payment of the balance of the  Obligations in the
order and manner as Secured Party elects.

         (f) Sale.  Secured  Party's sale of less than all the Collateral  shall
not exhaust  Secured  Party's  Rights under this  Agreement and Secured Party is
specifically  empowered to make  successive  sales until all the  Collateral  is
sold.  If the proceeds of a sale of less than all the  Collateral  shall be less
than the Obligations,  this Agreement and the Security  Interest shall remain in
full force and effect as to the unsold portion of the Collateral  just as though
no sale had been  made.  In the  event  any sale  under  this  Agreement  is not
completed or is, in Secured Party's  reasonable  opinion,  defective,  such sale
shall not exhaust  Secured Party's rights under this Agreement and Secured Party
shall have the right to cause a subsequent sale or sales to be made. Any and all
statements  of fact or other  recitals made in any bill of sale or assignment or
other  instrument  evidencing  any  foreclosure  sale under this Agreement as to
nonpayment of the Obligations,  or as to the occurrence of any Event of Default,
or as to Secured  Party's having  declared all of such  Obligation to be due and
payable,  or as to notice of time, place and terms of sale and the properties to
be sold having been duly given, or as to any other act or thing having been duly
done by Secured  Party,  shall be taken as prima facie  evidence of the truth of
the facts so stated and recited.  Secured  Party may appoint or delegate any one
or more Persons as agent to perform any act or acts necessary or incident to any
sale held by Secured Party,  including the sending of notices and the conduct of
sale, but such acts must be done in the name and on behalf of Secured Party.

                                       6


         (g) Existence of Event of Default. Regarding the existence of any Event
of Default for purposes of this  Agreement,  Debtor  agrees that the Obligors on
any Collateral may rely upon written  certification from Secured Party that such
an Event of Default exists. Debtor expressly agrees that Secured Party shall not
be liable to Debtor for any claims, damages, costs, expenses or causes of action
of any nature  whatsoever  in  connection  with,  arising  out of, or related to
Secured Party's exercise of any rights, powers or remedies under this Agreement.

     12. Other Rights of Secured Party.

         (a) Performance.  In the event Debtor fails to preserve the priority of
the Security  Interest in any of the  Collateral,  or, upon the  occurrence  and
during the continuance of an Event of Default, otherwise fails to perform any of
its obligations hereunder with respect to the Collateral, then Secured Party may
(but is not  required  to)  prosecute  or defend  any suits in  relation  to the
Collateral  or take any other action which Debtor is required to take under this
Agreement  or  applicable  Law,  but has  failed  to take.  Any sum which may be
reasonably expended or paid by Secured Party under this subparagraph (including,
without  limitation,  court costs and attorneys'  fees and expenses)  shall bear
interest from the date of  expenditure  or payment at the maximum rate permitted
by applicable law until paid and, together with such interest,  shall be payable
by Debtor to  Secured  Party upon  demand and shall be part of the  indebtedness
secured hereby.

         (b)  Collateral in Secured  Party's  Possession.  If, while an Event of
Default exists,  any Collateral comes into Secured Party's  possession,  Secured
Party may use such  Collateral  for the  purpose of  preserving  it or its value
pursuant to the order of a court of  appropriate  jurisdiction  or in accordance
with any other  Rights  held by Secured  Party in  respect  of such  Collateral.
Debtor  covenants to promptly  reimburse  and pay to Secured  Party,  at Secured
Party's  request,  the  amount of all  expenses  incurred  by  Secured  Party in
connection with its custody and  preservation of such  Collateral,  and all such
expenses,  costs,  taxes,  and other  charges shall bear interest at the maximum
rate permitted by applicable Law until repaid and,  together with such interest,
shall be payable by Debtor to Secured Party upon demand and shall be part of the
indebtedness secured hereby.  However, the risk of accidental loss or damage to,
or diminution in value of, Collateral is on Debtor.  Provided that Secured Party
acts in  accordance  with  all  applicable  Law,  Secured  Party  shall  have no
liability for failure to obtain or maintain insurance,  nor to determine whether
any insurance ever in force is adequate as to amount or as to the risks insured.
With respect to Collateral  that is in the possession of Secured Party,  Secured
Party shall have no duty to fix or preserve Rights against prior parties to such
Collateral and shall never be liable for any failure to use diligence to collect
any amount  payable in respect of such  Collateral,  but shall be liable only to
account to Debtor for what it may actually collect or receive thereon.

     13. Miscellaneous.

         (a) Term.  Upon  full and final  payment  of the  indebtedness  secured
hereby  (other than as a result of Secured  Party  having  exercised  his rights
under this Agreement), this Agreement shall terminate,  provided that no Obligor
on any of the Collateral  shall be obligated to inquire as to the termination of
this  Agreement,  but shall be fully  protected  in making  payment  directly to
Secured  Party,  which  payment  shall be  promptly  paid over to  Debtor  after
termination of this Agreement.

                                       8


         (b) Actions Not Releases. The Security Interest and Debtor's obligation
and  Secured  Party's  Rights  under  this  Agreement  shall  not  be  released,
diminished, impaired, or adversely affected by the occurrence of any one or more
of the following  events:  (i) the taking or accepting of any other  security or
assurance  for  any or all of the  Obligations,  (ii)  any  release,  surrender,
exchange,  subordination,  or loss of any  security  or  assurance  at any  time
existing  in  connection  with  any  or  all  of  the  Obligations,   (iii)  the
modification  of,  amendment to, or waiver of  compliance  with any terms of any
application  or  agreement  for the issuance of  commercial  letter of credit or
similar agreement executed and delivered in connection with the Import Letter of
Credit  Line,  (iv) the  insolvency,  bankruptcy,  or lack of corporate or trust
power of any  party  at any time  liable  for the  payment  of any or all of the
Obligation,  whether  now  existing or  hereafter  occurring,  (v) any  renewal,
increase,  extension,  or  rearrangement  of  the  payment  of any or all of the
Obligations,  either  with or without  notice to or  consent  of Debtor,  or any
adjustment, indulgence,  forbearance, or compromise that may be granted or given
by Secured  Party to Debtor,  (vi) any neglect,  delay,  omission,  failure,  or
refusal of Secured Party to take or prosecute any action in connection  with any
other agreement,  document,  guaranty,  or instrument  evidencing,  securing, or
assuring  the  payment  of all or any of the  Obligation,  (vii) any  failure of
Secured Party to notify Debtor of any renewal,  extension,  or assignment of the
Obligation or any part thereof,  or the release of any security  under any other
document or  instrument,  or of any other action  taken or refrained  from being
taken by Secured Party against Debtor or any new agreement between Secured Party
and Debtor, it being understood that Secured Party shall not be required to give
Debtor any notice of any kind under any circumstances whatsoever with respect to
or in connection with the Obligation,  including, without limitation,  notice of
acceptance  of this  Agreement or any  Collateral  ever  delivered to or for the
account  of  Secured  Party  under  this   Agreement,   (viii)  the  illegality,
invalidity, or unenforceability of all or any part of the Obligation against any
third  party  obligated  with  respect  thereto  by  reason of the fact that the
Obligation,  or the interest paid or payable with respect  thereto,  exceeds the
amount  permitted  by Law,  the act of  creating  the  Obligation,  or any  part
thereof,  is ultra vires, or the officers,  partners,  or trustees creating same
acted in excess of their  authority,  or for any  other  reason,  or (ix) if any
payment by any party  obligated  with  respect  thereto is held to  constitute a
preference  under  applicable  Laws or for any  other  reason  Secured  Party is
required to refund such payment or pay the amount thereof to someone else.

         (c) Waivers.  Except to the extent expressly otherwise provided in this
Agreement,  Debtor  waives  (i) any Right to  require  Secured  Party to proceed
against any other Person, to exhaust its Rights in the Collateral,  or to pursue
any  other  Right  which  Secured  Party  may have,  (ii)  with  respect  to the
Obligation,  presentment and demand for payment,  protest, notice of protest and
nonpayment,  notice of acceleration,  and notice of the intention to accelerate,
and (iii) all Rights of marshalling in respect of any and all of the Collateral.

         (d) Financing Statement. Secured Party shall be entitled at any time to
file this Agreement or a carbon,  photographic,  or other  reproduction  of this
Agreement,  as a financing statement,  but the failure of Secured Party to do so
shall not impair the validity or enforceability of this Agreement.

         (e)  Amendments.  This  Agreement  may  only be  amended  by a  writing
executed by Debtor and Secured Party.

         (f) Multiple Counterparts. This Agreement may be executed in any number
of  counterparts  with the same effect as if all signatories had signed the same
document.  All counterparts must be construed together to constitute one and the
same Agreement.

         (g) Parties Bound.  This  Agreement  shall be binding on Debtor and its
successors  and assigns and shall inure to the benefit of Secured  Party and its
successors and assigns.

         (h) Assignment.  Debtor may not,  without Secured Party's prior written
consent,  assign any Rights, duties, or obligations under this Agreement. In the
event of an assignment of all or part of the Obligation,  the Security  Interest
and other Rights and benefits under this Agreement,  to the extent applicable to
the  part  of  the  Obligations  so  assigned,   may  be  transferred  with  the
Obligations.

                                       9


         (i) Notices.  Any notice or  communication  required or permitted under
this  Agreement  must be given  to the  address  specified  under  each  party's
signature  below.  Any notice or demand given  hereunder shall be deemed to have
been  given  and  received  (a) when  actually  received  by the  recipient,  if
delivered  in  person,  or (b) if  mailed to the  address  below  (whether  ever
received or not),  two business  days after  deposit in the U.S.  Mail,  postage
prepaid.

         (j) Amendment and  Restatement.  This Agreement  amends and restates in
its entirety the Existing Security  Agreement and shall not be construed to be a
novation of the Existing Security Agreement.

         (k)  Governing  Law.  THIS   AGREEMENT  MUST  BE  CONSTRUED,   AND  ITS
PERFORMANCE ENFORCED, UNDER TEXAS LAW.

                     [Signatures appear on following page.]





                                       10


     EXECUTED as of the date set forth in the preamble.

                                       DEBTOR:

                                       CONN APPLIANCES, INC., a Texas
                                       corporation


                                       By:   /s/ David R. Atnip
                                          --------------------------------------
                                           David R. Atnip, Secretary/Treasurer

                                       Address:

                                       P.O. Box 2358
                                       Beaumont, TX 77704-2358
                                       Facsimile No.: (409) 832-4967
                                       Attention: Thomas J. Frank, CEO


                                       CAI, L.P., a Texas limited partnership


                                       By:   Conn Appliances, Inc., its sole
                                             general partner


                                       By:   /s/ David R. Atnip
                                          --------------------------------------
                                           David R. Atnip, Secretary/Treasurer

                                       Address:

                                       P.O. Box 2358
                                       Beaumont, TX 77704-2358
                                       Facsimile No.: (409) 832-4967
                                       Attention: David R. Atnip


                                       SECURED PARTY:

                                       BANK OF AMERICA, N.A., a Texas
                                       corporation


                                       By:   /s/ Gary L. Mingle
                                          --------------------------------------
                                           Gary L. Mingle, Senior Vice President

                                       11
                                                                   EXHIBIT 10.25







- --------------------------------------------------------------------------------


                    LETTER OF CREDIT REIMBURSEMENT AGREEMENT

                          Dated as of September 1, 2002

                                      among

                                   CAI, L.P.,
                              CONN FUNDING II, L.P.

                                       and

                                 SUNTRUST BANK,
                          as Letter of Credit Provider



- --------------------------------------------------------------------------------







TABLE OF CONTENTS Page ARTICLE I DEFINITIONS................................................................1 Section 1.1 Definitions........................................................1 ARTICLE II ISSUANCE OF LC; REIMBURSEMENT OBLIGATION...................................1 Section 2.1 Issuance of LC.....................................................1 Section 2.2 Disbursements......................................................2 Section 2.3 Reimbursement......................................................2 Section 2.4 Facility Fee.......................................................3 Section 2.5 No Liability of LC Provider........................................3 Section 2.6 Surrender of LC....................................................4 Section 2.7 Conditions Precedent to Issuance...................................4 Section 2.8 Increased Capital Costs............................................5 Section 2.9 Taxes..............................................................6 Section 2.10 Obligation Absolute................................................7 Section 2.11 Events of Default..................................................8 ARTICLE III REPRESENTATIONS, WARRANTIES AND COVENANTS..................................9 Section 3.1 Representations and Warranties of the Applicant....................9 Section 3.2 Covenants of the Applicant........................................10 ARTICLE IV MISCELLANEOUS.............................................................12 Section 4.1 Payments..........................................................12 Section 4.2 Expenses..........................................................12 Section 4.3 Indemnity.........................................................12 Section 4.4 Notices...........................................................13 Section 4.5 Governing Law; Waiver of Jury Trial...............................13 Section 4.6 Waivers...........................................................13 Section 4.7 Severability......................................................14 Section 4.8 Term..............................................................14 Section 4.9 Successors and Assigns............................................14 Section 4.10 Counterparts......................................................14 Section 4.11 Further Assurances................................................14 Section 4.12 Survival of Representations and Warranties........................14
i
TABLE OF CONTENTS (continued) Page Section 4.13 Obligation........................................................14 Section 4.14 Headings..........................................................15 Section 4.15 No Bankruptcy Petition Against the Issuer.........................15
ii LETTER OF CREDIT REIMBURSEMENT AGREEMENT THIS LETTER OF CREDIT REIMBURSEMENT AGREEMENT, dated as of September 1, 2002 (as amended, supplemented or otherwise modified from time to time, this "Agreement") is entered into by and among CAI, L.P. ("CAILP"), a Texas limited partnership, CONN FUNDING II, L.P. (the "Issuer"), a Texas limited partnership and SUNTRUST BANK, a Georgia banking corporation (the "LC Provider"). W I T N E S S E T H: - - - - - - - - - - WHEREAS, pursuant to the terms and conditions of the Base Indenture, dated as of September 1, 2002 (as amended, amended and restated, supplemented or otherwise modified from time to time, the "Base Indenture"), between the Issuer and Wells Fargo Bank Minnesota, National Association (the "Trustee"), CAILP and the Issuer are required to obtain a letter of credit to provide credit support for the Servicer's obligations to deposit Collections pursuant to Article 5 of the Base Indenture; and WHEREAS, CAILP and the Issuer (collectively, the "Applicant") desire to obtain, and, subject to and in accordance with the terms of this Agreement, the LC Provider has agreed to provide, an irrevocable letter of credit, in substantially the form of Exhibit A attached hereto (such letter of credit and any successor letter of credit as provided in such letter of credit, herein, the "LC"), to provide credit support for the Servicer's obligations to deposit Collections pursuant to Article 5 of the Base Indenture; NOW, THEREFORE, the parties hereto agree as follows: ARTICLE I DEFINITIONS Section 1.1 Definitions. As used in this Agreement and unless the context requires a different meaning, capitalized terms not otherwise defined herein shall have the meanings assigned to such terms in Section 1.1 of the Base Indenture, as the same may be amended, supplemented or otherwise modified from time to time in accordance with the terms of the Indenture. ARTICLE II ISSUANCE OF LC; REIMBURSEMENT OBLIGATION Section 2.1 Issuance of LC. (a) The LC Provider hereby agrees, on the terms and subject to the conditions hereinafter set forth, to issue to the Trustee, for the benefit of the Lender, the LC in an initial amount equal to $10,000,000 (the "LC Commitment") for a term expiring on the earlier of (i) August 31, 2003, or (ii) the date on which there are no amounts outstanding under the Indenture (the "LC Expiration Date"). (b) If a successor Trustee is appointed under the Indenture, promptly following the appointment of such successor Trustee and upon receipt of an Instruction to Transfer substantially in the form of Annex B to the LC, the LC Provider shall deliver to such successor Trustee, in exchange for, and contemporaneously with the surrender of, the outstanding LC held by the predecessor Trustee, a substitute letter of credit substantially in the form of Exhibit A hereto, having terms identical to the then outstanding LC but in favor of such successor Trustee. (c) If the Applicant wishes to extend the LC Expiration Date for purposes of this Agreement and the LC, the Applicant shall give the LC Provider written notice to such effect not later than the date 90 days prior to the LC Expiration Date as then in effect. If the Applicant shall make such request, the LC Provider shall notify the Applicant and the Trustee in writing of its decision whether or not to so extend the LC Expiration Date, which decision shall be in its sole and absolute discretion, not later than 30 days after the notice from the Applicant referred to above, stating that the LC Provider has or has not agreed to extend such LC Expiration Date for an additional period as specified by the LC Provider and, if the LC Provider does so consent, the conditions of such consent (including conditions relating to legal documentation). If the LC Provider shall not so notify the Applicant and the Trustee, it shall be deemed not to have consented to such request. If the LC Provider decides to extend the LC Expiration Date, the LC Provider shall either (i) issue to the Trustee, in exchange for, and upon receipt of, the then outstanding LC, a substitute letter of credit having terms substantially the same as the then outstanding LC and with a face amount equal to the LC Amount but expiring on the LC Expiration Date, as so extended or (ii) deliver to the Trustee an amendment to the then outstanding LC to reflect such extension of the LC Expiration Date. Section 2.2 Disbursements. Upon presentation by the Trustee to the LC Provider of a Certificate of Credit Demand (the "Credit Demand") in the form of Annex A to the LC, and subject to the terms and conditions set forth herein and in the LC, the LC Provider shall make a disbursement (such disbursement being referred to herein as an "LOC Credit Disbursement") at the time, in the manner and to the account specified in the Credit Demand, up to the lesser of (i) the full amount of such Credit demand but in an aggregate amount not exceeding the LC Amount (as defined in the LC) and (ii) the LC Available Amount (the "LC Available Amount"). Section 2.3 Reimbursement. The Applicant, jointly and severally, shall pay to the LC Provider on demand on and after each date on which the LC Provider shall pay any LOC Credit Disbursement (i) an amount equal to such LOC Credit Disbursement plus (ii) interest on any amount remaining unpaid by the Applicant to the LC Provider under clause (i) of this Section 2.3, from the date of such LOC Credit Disbursement until payment in full thereof, at a rate equal to the Alternate Reference Rate plus 2.0%. "Alternate Reference Rate" means, on any date, a fluctuating rate of interest per annum equal to the higher of: (i) the rate of interest most recently announced by LC Provider at its principal office in Atlanta, Georgia as its prime rate (it being understood that at any one time there shall exist only one such prime rate so announced), which rate is not necessarily intended to be the lowest rate of interest determined by LC Provider in connection with extensions of credit; or 2 (ii) the Federal Funds Rate most recently determined by LC Provider plus 0.50% per annum. "Federal Funds Rate" means, for any period, the per annum rate set forth in the weekly statistical release designated as H.15(519), or any successor publication, published by the Federal Reserve Board (including any such successor, "H.15(519)") for such day opposite the caption "Federal Funds (Effective)." If on any relevant day such rate is not yet published in H.15(519), the rate for such day will be the rate set forth in the daily statistical release designated as the Composite 3:30 p.m. Quotations for U.S. Government Securities, or any successor publications, published by the Federal Reserve Bank of New York (including any such successor, the "Composite 3:30 p.m. Quotations") for such day under the caption "Federal Funds Effective Rate." If on any relevant day the appropriate rate for such previous day is not yet published in either H.15(519) or the Composite 3:30 p.m. Quotations, the rate for such day will be the arithmetic mean as determined by LC Provider of the rates for the last transaction in overnight Federal funds arranged prior to 9:00 a.m. (New York time) on that day by each of three leading brokers of Federal funds transactions in New York City selected by LC Provider. Section 2.4 Facility Fee. CAILP shall pay to the LC Provider a letter of credit fee (the "Facility Fee"), which Facility Fee shall be due and payable in quarterly installments in arrears (or, if an LC Event of Default has occurred, six months in advance) on the Payment Date following the end of each calendar quarter, with each such installment being in an amount equal to 1.85% (plus, if an LC Event of Default has occurred, 1.0%) per annum of the weighted average LC Amount (as defined in the LC) during such calendar quarter (computed on the basis of a 360-day year and the actual number of days during such calendar quarter). In addition, CAILP shall pay to the LC Provider any amounts necessary to reimburse the LC Provider for amendment, transfer or drawing costs and miscellaneous expenses and documentary and processing charges in accordance with the LC Provider's standard schedule of such charges in effect at the time of amendment, transfer or drawing, as the case may be, of the LC. Section 2.5 No Liability of LC Provider. The Applicant assumes all risks of acts or omissions of the Trustee and any other beneficiary or transferee of the LC with respect to its use of the LC. Neither the LC Provider nor any of its respective employees, officers or directors shall be liable or responsible for: (a) the use which may be made of the LC or any acts or omissions of the Trustee and any transferee of the LC; (b) the validity or genuineness of documents, or of any endorsement thereon, even if such documents should prove to be in any or all respects invalid, fraudulent or forged; (c) payment by the LC Provider against presentation of documents which do not comply with the terms of the LC, including failure of any document to bear any reference or adequate reference to the LC, provided the LC Provider has received a Credit Demand from the Trustee which appears regular on its face; or (d) any other circumstances whatsoever in making or failing to make payment under the LC; provided, however, that the LC Provider shall be liable to the Applicant, to the extent of any direct, as opposed to consequential, damages suffered by the Applicant which were caused by (i) the LC Provider's willful misconduct, bad faith or gross negligence in determining whether documents presented under the LC comply with the terms of the LC or (ii) the LC Provider's bad faith or gross negligence in failing to make or willful failure to make lawful payment under the LC after the presentation to the LC Provider by the Trustee of a certificate strictly complying with the terms and conditions of the LC (it being understood that if the Applicant requests the LC Provider to take any action, or fail to take any action, described in clause (i) or (ii) of this Section 2.5, the LC Provider shall not be liable to the Applicant therefor). In furtherance and not in limitation of the foregoing, the LC Provider may accept documents that appear on their face, absent manifest error, to be in order, without responsibility for further investigation. 3 Section 2.6 Surrender of LC. Provided that the LC Provider is not then in default under the LC by reason of its having wrongfully failed to honor a demand for payment previously made by the Trustee under the LC, the LC Provider or the Applicant shall instruct the Trustee to surrender the LC to the LC Provider on the earliest of (i) the LC Expiration Date, (ii) the date on which the LC Provider honors a Credit Demand equal to the then available LC Amount, and (iii) the date on which the LC Provider receives written notice from the Trustee that an alternate letter of credit or other credit facility has been substituted for the LC. Section 2.7 Conditions Precedent to Issuance. The following constitute conditions precedent to the effectiveness of this Agreement and the obligation of the LC Provider to execute and to deliver to the Trustee the LC: (a) On the date of execution and delivery of this Agreement and the LC, all representations and warranties of the Applicant contained in this Agreement shall be true and correct in all material respects. (b) On the date of the execution and delivery of this Agreement and the LC, and after giving effect to the transactions contemplated by this Agreement and the Indenture, there shall not have occurred a Pay Out Event, a Potential Payout Event, an Event of Default, a Default or a Servicer Default. (c) The LC Provider shall have received the favorable written opinions of counsel to the Applicant covering such matters as the LC Provider may reasonably request. (d) The LC Provider shall have received (i) copies of each of the organizational documents of the Applicant, each certified by the Secretary of State of the State of the Applicant's jurisdiction, (ii) resolutions of the Applicant's general partners' Board of Directors authorizing the execution, delivery and performance of this Agreement and the other Transaction Documents to which the Applicant is a party (and the procurement of the LC), certified as of the Closing Date by an officer of the Applicant, (iii) incumbency certificates of the Applicant's general partners with respect to its officers, agents or other representatives authorized to execute this Agreement and (iv) executed copies of the Transaction Documents, together with evidence reasonably satisfactory to the LC Provider that all conditions precedent to the obligations of the parties thereunder have been satisfied. 4 (e) The LC Provider shall be satisfied with the final terms and conditions of the transactions contemplated hereby and by the Transaction Documents, including, without limitation, all legal aspects thereof; and all documentation relating to the transactions shall be in form and substance reasonably satisfactory to the LC Provider. (f) The LC Provider shall be satisfied with the organizational structure and capitalization of the Applicant. (g) On the date of the execution and delivery of this Agreement and the LC, there shall be no action, suit, investigation, litigation or proceeding pending against or, to the knowledge of the Applicant, threatened against or affecting the Applicant before any court or arbitrator or any governmental authority that (A) would be reasonably likely to have a Material Adverse Effect with respect to the Applicant, or (B) which in any manner draws into question the legality, validity or enforceability of this Agreement or any other Transaction Document, the consummation of the transactions contemplated hereby or thereby, or the ability of any Person to comply with any of the respective terms hereunder or thereunder. (h) All governmental and third party consents, actions, authorizations and approvals necessary in connection with this Agreement, the LC, the Transaction Documents or the transactions contemplated hereby or thereby shall have been obtained (without the imposition of any conditions that are not, in its reasonable judgment, acceptable to the LC Provider) and shall remain in effect; all applicable waiting periods shall have expired without any action being taken by any competent authority; and no law or regulation shall be applicable that restrains, prevents or imposes materially adverse conditions upon this Agreement or the LC or the transactions contemplated hereby or thereby. (i) The LC Provider shall have received such other documents (including, without limitation, an executed copy (or duplicate thereof) of each other Transaction Document) certificates, instruments, approvals or opinions as the LC Provider may reasonably request. (j) The Applicant shall have paid the first installment of the Facility Fee. Section 2.8 Increased Capital Costs. (a) In the event that the LC Provider shall have determined that the adoption of any law, treaty, governmental (or quasi-governmental) rule, regulation, guideline or order regarding capital adequacy, or any change therein or in the interpretation or application thereof, or compliance by the LC Provider with any request or directive regarding capital adequacy (whether or not having the force of law and whether or not failure to comply therewith would be unlawful) from any central bank or governmental agency or body having jurisdiction, does or shall have the effect of increasing the amount of capital required to be maintained by the LC Provider with respect to the issuance or maintenance of the LC, then the Applicant, jointly and severally, shall from time to time, within ten days of written notice and demand from the LC Provider, pay to the LC Provider additional amounts sufficient to compensate the LC Provider for the cost of such additional required capital. 5 (b) If by reason of (i) any change in applicable law, regulation, rule, decree or regulatory requirement or any change in the interpretation or application by any judicial or regulatory authority of any law, regulation, rule, or (ii) compliance by the LC Provider with any direction, request or requirement (whether or not having the force of law) of any Governmental Authority or monetary authority including, without limitation, Regulation D of the Federal Reserve Board as from time to time in effect and any successor to all or a portion thereof establishing reserve requirements: (A) the LC Provider shall be subject to any tax, levy, charge or withholding of any nature or to any variation thereof or to any penalty with respect to the maintenance or fulfillment of its obligations under this Agreement, whether directly or by such being imposed on or suffered by the LC Provider (except for changes in the rate of tax on the overall net income of the LC Provider); (B) any reserve, deposit or similar requirement is or shall be applicable, imposed or modified in respect of the LC; or (C) there shall be imposed on the LC Provider any other condition regarding the LC; and the result of the foregoing is to directly or indirectly increase the cost to the LC Provider of issuing or maintaining the LC, or to reduce the amount receivable in respect thereof by the LC Provider, then and in any such case the LC Provider may, at any time within a reasonable period after the additional cost is incurred or the amount received is reduced, notify the Applicant and the Applicant shall, jointly and severally, pay, within ten Business Days of demand, such amounts as the LC Provider may reasonably deem to be necessary to compensate the LC Provider for such additional cost or reduced receipt, together with interest on such amount from the date demanded until payment in full thereof at a rate equal at all times to the Alternate Reference Rate. (c) The determination by the LC Provider of any amount due pursuant to this Section 2.8 shall be contained in a certificate setting forth the calculation thereof in reasonable detail, which certificate shall be delivered by the LC Provider to the Applicant and shall, in the absence of manifest error, be final and conclusive and binding on all of the parties hereto. Section 2.9 Taxes. (a) All payments by the Applicant of principal of, and interest on, LOC Credit Disbursements and all other amounts payable hereunder by the Applicant shall be made free and clear of and without deduction for any present or future income, excise, stamp or franchise taxes and other taxes, fees, duties, withholdings or other charges of any nature whatsoever imposed by any taxing authority, but excluding franchise taxes and taxes imposed on or measured by the LC Provider's net income or receipts (such non-excluded items being called "Taxes"). In the event that any withholding or deduction from any payment to be made by the Applicant hereunder is required in respect of any Taxes pursuant to any applicable law, rule or regulation, then the Applicant will: (i) pay directly to the relevant authority the full amount required to be so withheld or deducted; 6 (ii) promptly forward to the LC Provider an official receipt or other documentation reasonably satisfactory to the LC Provider evidencing such payment to such authority; and (iii) pay to the LC Provider such additional amount or amounts as is necessary to ensure that the net amount actually received by the LC Provider will equal the full amount the LC Provider would have received had no such withholding or deduction been required. Moreover, if any Taxes are directly asserted against the LC Provider with respect to any payment received by the LC Provider hereunder, the LC Provider may pay such Taxes and the Applicant shall promptly pay such additional amounts (including any interest or expenses) as is necessary in order that the net amount received by the LC Provider after the payment of such Taxes (including any Taxes on such additional amount) shall equal the amount the LC Provider would have received had not such Taxes been asserted. (b) If the Applicant fails to pay any Taxes of which the Applicant has received notice when due to the appropriate taxing authority or fails to remit to the LC Provider the required receipts or other required documentary evidence, the Applicant shall, jointly and severally, indemnify the LC Provider for any incremental Taxes, interest or penalties that may become payable by the LC Provider as a result of any such failure. Section 2.10 Obligation Absolute. The obligations of the Applicant under this Agreement and any other agreement or instrument relating to the LC shall be irrevocable, and shall be paid strictly in accordance with the terms of this Agreement and the Indenture and such other agreement or instrument under all circumstances, including, without limitation, the following circumstances: (a) any lack of validity or enforceability of this Agreement, the LC or any other Transaction Document; (b) any change in the time, manner or place of payment of, or in any other terms of, all or any of the obligations of the Applicant in respect of the LC or of the Applicant under any other amendment or waiver of or any consent to departure from all or any of the Transaction Documents; (c) the existence of any claim, set-off, defense or other right which the Applicant may have at any time against the Trustee or any other beneficiary or any transferee of the LC (or any persons or entities for whom the Trustee, any such beneficiary or any such transferee may be acting), or any other person or entity, whether in connection with this Agreement, the transactions contemplated hereby or by any other Transaction Document or any unrelated transaction; (d) any statement or any other document presented under the LC proven to be forged, fraudulent, invalid or insufficient in any respect or any statement therein being untrue or inaccurate in any respect; 7 (e) payment by the LC Provider under the LC against presentation of a draft or certificate which does not comply with the terms of the LC, provided that the LC Provider has received a Credit Demand from the Trustee which appears regular on its face; (f) any exchange, release or non-perfection of any collateral, or any release or amendment or waiver of or consent to departure from any guarantee, for all or any of the obligations of the Applicant in respect of the LC; or (g) any other circumstance or happening whatsoever, whether or not similar to any of the foregoing, including, without limitation, any other circumstance that might otherwise constitute a defense available to, or a discharge of, the Applicant or a guarantor, but excluding in any event, the bad faith, gross negligence or willful misconduct of the LC Provider and the defense of payment by the Applicant. Section 2.11 Events of Default. Upon the occurrence and continuance of any of the following events (herein referred to as a "LC Event of Default"): (a) the Applicant shall fail to pay to the LC Provider any unpaid principal amount due and payable by the Applicant under this Agreement in respect of any LOC Credit Disbursement within five Business Days of the date when such amount is due; (b) the Applicant shall fail to pay any unpaid interest, fees or other amounts due and payable by the Applicant under this Agreement, within five Business Days of the date when such interest, fees or other amounts are due; (c) the Applicant shall fail to observe or perform any of the covenants contained in Section 3.2 and, in the case of covenants set forth in Section 3.2(a), such failure shall continue unremedied for the grace period, if any, set forth in the applicable Transaction Documents, and in the case of any other covenant set forth in Section 3.2 such failure shall continue unremedied for thirty (30) days; (d) any representation, warranty or certification made by the Applicant in this Agreement or any other Transaction Document or in any certificate delivered pursuant to this Agreement or any other Transaction Document shall prove to have been incorrect when made which continues unremedied for a period of 30 days after the date on which the Applicant has knowledge or notice thereof; (e) a final judgment or judgments for the payment of money in excess of $250,000 in the aggregate shall have been rendered against the Issuer, the Applicant, any Originator or Parent and the same shall have remained unsatisfied and in effect, without stay of execution, for a period of 30 consecutive days after the period for appellate review shall have elapsed; (f) any event of default (not cured or waived within ten (10) Business Days) under (A) the Retailer Credit Agreement, (B) any inventory financing agreement between any lender and the Applicant, the Parent or any Seller, or (C) any indenture, credit or loan agreement or other agreement or instrument of any kind pursuant to which Indebtedness of the Applicant, the Parent or Seller in an aggregate principal amount in excess of $1,000,000 is outstanding or by which the same is evidenced, shall have occurred and be continuing; 8 (g) a Pay Out Event, Servicer Default or Event of Default under the Transaction Documents shall have occurred and be continuing; then, the LC Provider, may (a) to the extent demand is not otherwise made, by notice to the Applicant and the Trustee declare the principal amounts of all outstanding LOC Credit Disbursements to be due and payable, together with accrued interest thereon and all other sums, payable by the Applicant hereunder whereupon the same shall become due and payable without presentment, demand, protest, or further notice of any kind, all of which are hereby expressly waived by the Applicant and (b) take any other action permitted to be taken by it hereunder, under any other Transaction Document or under applicable law or otherwise. ARTICLE III REPRESENTATIONS, WARRANTIES AND COVENANTS Section 3.1 Representations and Warranties of the Applicant. In order to induce LC Provider to enter into this Agreement and to issue the LC, the Applicant hereby represents and warrants to the LC Provider as follows: (a) Organization and Good Standing, etc. The Applicant has been duly organized and is existing as a limited partnership in good standing under the laws of the State of Texas, with power and authority to own its properties and to conduct its business as such properties are presently owned and such business is presently conducted. The Applicant is duly licensed or qualified to do business as a foreign limited partnership and the Applicant is in good standing in the jurisdiction where its principal place of business and chief executive office are located and in each other jurisdiction in which the failure to be so licensed or qualified would be reasonably likely to have a Material Adverse Effect. (b) Power and Authority; Due Authorization. The Applicant has (a) all necessary power, authority and legal right to (i) execute, deliver and perform its obligations under this Agreement, and (ii) to borrow on the terms and subject to the conditions herein provided, and (b) duly authorized, by all necessary corporate or partnership action (as applicable), the execution, delivery and performance of this Agreement. (c) No Violation. The consummation of the transactions contemplated by this Agreement and the fulfillment of the terms hereof will not (a) conflict with, result in any breach of any of the terms and provisions of, or constitute (with or without notice or lapse of time or both) a default under, (i) the certificate of limited partnership or partnership agreement of the Applicant or the certificate or articles of incorporation or organization or by-laws of the Applicant's general partner, or (ii) any indenture, loan agreement, pooling and servicing agreement, receivables purchase agreement, mortgage, deed of trust, or other agreement or instrument to which the Applicant is a party or by which it or any of its properties is bound, (b) result in or require the creation or imposition of any Adverse Claim upon any of its properties pursuant to the terms of any such indenture, loan agreement, pooling and servicing agreement, receivables purchase agreement, mortgage, deed of trust, or other agreement or instrument, or (c) violate any law or any order, rule, or regulation applicable to the Applicant or of any court or of any federal, state or foreign regulatory body, administrative agency, or other governmental instrumentality having jurisdiction over the Applicant or any of its properties. 9 (d) Validity and Binding Nature. This Agreement is the legal, valid and binding obligation of the Applicant enforceable against the Applicant in accordance with its respective terms, except as enforceability may be limited by applicable bankruptcy, insolvency, reorganization, moratorium or similar law affecting creditors' rights generally and by general principles of equity. (e) Government Approvals. No authorization or approval or other action by, and no notice to or filing with, any governmental authority or regulatory body required for the due execution, delivery or performance by the Applicant of this Agreement remains unobtained or unfiled. (f) Financial Condition. Since January 31, 2002, no event has occurred that has had, or is reasonably likely to have, a Material Adverse Effect. (g) Accuracy of Information. All factual written information heretofore or contemporaneously furnished by the Applicant to LC Provider for purposes of or in connection with this Agreement is, and all other such factual, written information hereafter furnished by the Applicant to LC Provider pursuant to or in connection with this Agreement will be, true and accurate in every material respect on the date as of which such information is dated or certified. No information contained in any report or certificate delivered pursuant to this Agreement shall be incomplete by omitting to state a material fact or any fact necessary to make the statements contained therein not misleading on the date as of which such information is dated or certified. (h) No Actions, Suits. There are no actions, suits or other proceedings (including matters relating to environmental liability) pending or, to its knowledge, threatened against or affecting the Applicant or any of its respective properties, by or before any governmental authority which, if adversely determined (individually or in the aggregate), may have a material adverse effect on the financial condition of the Applicant. Section 3.2 Covenants of the Applicant. So long as the LC has not expired or any amount is owing to the LC Provider hereunder, the Applicant agrees that, unless at any time the LC Provider shall otherwise expressly consent in writing, it will: (a) Transaction Documents. Comply with all covenants of the Applicant set forth in the other Transaction Documents to which it is a party. 10 (b) Reporting Requirements. Furnish, or cause to be furnished, to the LC Provider: (i) Audit Report. As soon as available and in any event within ninety (90) days after the end of each Fiscal Year of Parent, a balance sheet of Parent as of the end of such year and statements of income and retained earnings and of source and application of funds of Parent, along with consolidating statements, for the period commencing at the end of the previous Fiscal Year and ending with the end of such year, in each case setting forth comparative figures for the previous Fiscal Year, certified without material qualification in a manner satisfactory to the Trustee by Ernst & Young or other nationally recognized independent public accountants acceptable to the Trustee, together with a certificate of such accounting firm stating that in the course of the regular audit of the business of Parent, which audit was conducted in accordance with GAAP, such accounting firm has obtained no knowledge that an Event of Default, Default, Pay Out Event or Potential Pay Out Event has occurred and is continuing, or if, in the opinion of such accounting firm, such an Event of Default, Default, Pay Out Event or Potential Pay Out Event has occurred and is continuing, a statement as to the nature thereof; (ii) Quarterly Statements. As soon as available and in any event within forty five (45) days after the end of each fiscal quarter, quarterly balance sheets and quarterly statements of source and application of funds and quarterly statements of income and retained earnings of Parent, certified by the Responsible Officer of Parent (which certification shall state that such balance sheets and statements fairly present the financial condition and results of operations for such fiscal quarter, subject to year-end audit adjustments), delivery of which balance sheets and statements shall be accompanied by a Conn Officer's Certificate to the effect that no Event of Default, Default, Pay Out Event or Potential Pay Out Event has occurred and is continuing (iii) Notice of Default. Immediately, and in any event within one (1) Business Day after the Applicant obtains knowledge of any Pay Out Event, Potential Pay Out Event, Servicer Default, Event of Default, Default or LC Event of Default, the Applicant shall give the LC Provider notice thereof, together with a written statement of the principal financial officer of the Applicant setting forth the details thereof and any action with respect thereto taken or contemplated to be taken by the Applicant; and (iv) Other. Promptly, from time to time, such other information, documents, or reports respecting the condition or operations, financial or otherwise, of the Applicant as the LC Provider may from time to time reasonably request in order to protect the interests of the LC Provider or the Trustee under or as contemplated by this Agreement or any other Transaction Document. 11 (c) Financial Covenants. Parent shall maintain a consolidated net worth of at least $30,000,000. ARTICLE IV MISCELLANEOUS Section 4.1 Payments. (a) Unless otherwise specified herein, all payments to the LC Provider hereunder shall be made in lawful currency of the United States and in immediately available funds prior to 1:00 p.m. (Atlanta, Georgia time) on the date such payment is due by wire transfer to SunTrust Capital Markets, Inc. (on behalf of the LC Provider), ABA No. 061000104, Account No. 8801898605, Reference: Conn Funding II, L.P., Attn.: STCM Accounting Department, or to such other office or account maintained by the LC Provider as the LC Provider may direct. (b) Whenever any payment under this Agreement shall be stated to be due on a day which is not a Business Day, such payment shall be made on the next succeeding Business Day, and such extension of time shall in such case be included in computing interest, commissions or fees, if any, in connection with such payment. Section 4.2 Expenses. The Applicant agrees to pay all costs and expenses incurred by the LC Provider (including, without limitation, reasonable attorneys' fees and expenses), if any, in connection with the preparation, execution and delivery, enforcement, amendment or waiver of the obligations of the Applicant under this Agreement or any other Transaction Document or any other agreement furnished pursuant hereto or in connection herewith or in connection with any negotiations arising out of any LC Event of Default or any events or circumstances that may give rise to an LC Event of Default and with respect to presenting claims in or otherwise participating in any bankruptcy, insolvency or other similar proceeding involving creditors' rights generally and any ancillary proceedings. In addition, the Applicant shall pay any and all stamp and other taxes and fees payable or determined to be payable in connection with the execution, delivery, filing and recording of this Agreement or the LC and any such other documents, and agrees to hold the LC Provider harmless from and against any and all liabilities with respect to or resulting from any delay in paying or omission to pay such taxes and fees. Section 4.3 Indemnity. The Applicant agrees to indemnify and hold harmless the LC Provider and, in their capacities as such, officers, directors, shareholders, affiliates, controlling persons, employees, agents and servants of the LC Provider, from and against any and all claims, damages, losses, liabilities, costs or expenses whatsoever which the LC Provider may incur or which may be claimed against the LC Provider by any person whatsoever (including fees and expenses of counsel) in each case arising out of or by reason of or in connection with, or in connection with the preparation of a defense of, any investigation, litigation or proceeding arising out of, relating to or in connection with the execution and delivery of, or payment of any amount payable by the Applicant under, the LC or this Agreement or any other Transaction Document or any acts or omissions of the Applicant in connection herewith or therewith, or any transactions contemplated hereby or thereby (whether or not consummated), or any inaccuracies or alleged inaccuracies in any material respect or any untrue statement or alleged untrue statement of the Applicant contained or incorporated by reference in each Transaction Document, except to the extent that such claim, damage, loss, liability, cost or expense is caused by the willful misconduct, bad faith or gross negligence of the LC Provider. 12 Section 4.4 Notices. All notices, requests and other communications to any party hereunder shall be in writing (including bank wire, facsimile transmission or similar writing) and addressed, delivered or transmitted to such party at its address or facsimile number set forth on the signature page hereof, or at such other address or facsimile number, as the case may be, as such party may hereafter specify for the purpose by notice to the other party. Any notice, if mailed and properly addressed with postage prepaid or if properly addressed and sent by prepaid courier service shall be deemed given when received; any notice, if transmitted by telecopier, shall be deemed given when transmitted upon receipt of electronic confirmation of transmission. Each such notice, request or communication shall be effective when received at the address or facsimile number specified on the signature page hereof (or such other address or facsimile number specified pursuant to this Section 4.4). Section 4.5 Governing Law; Waiver of Jury Trial. THIS AGREEMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER MAY NOT BE CHANGED ORALLY BUT ONLY BY AN INSTRUMENT IN WRITING SIGNED BY EACH PARTY HERETO AND SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARDS TO THE CONFLICT OF LAWS PRINCIPLES THEREOF (OTHER THAN SECTION 5-1401 OF THE NEW YORK GENERAL OBLIGATIONS LAW). EACH PARTY HERETO HEREBY KNOWINGLY, VOLUNTARILY, ABSOLUTELY AND INTENTIONALLY WAIVES ANY RIGHTS IT MAY HAVE TO A TRIAL BY JURY IN RESPECT OF ANY LITIGATION BASED HEREON, OR ARISING OUT OF, UNDER, OR IN CONNECTION WITH, THIS AGREEMENT OR ANY OTHER TRANSACTION DOCUMENT, OR ANY COURSE OF CONDUCT, COURSE OF DEALING, STATEMENTS (WHETHER ORAL OR WRITTEN) OR ACTIONS OF THE LC PROVIDER OR THE APPLICANT IN CONNECTION HEREWITH OR THEREWITH. THE APPLICANT ACKNOWLEDGES AND AGREES THAT IT HAS RECEIVED FULL AND SUFFICIENT CONSIDERATION FOR THIS PROVISION (AND EACH OTHER PROVISION OF EACH OTHER TRANSACTION DOCUMENT TO WHICH IT IS A PARTY) AND THAT THIS PROVISION IS A MATERIAL INDUCEMENT FOR THE LC PROVIDER ENTERING INTO THIS AGREEMENT AND EACH SUCH TRANSACTION DOCUMENT TO WHICH IT IS A PARTY. Section 4.6 Waivers. Neither any failure nor any delay on the part of the LC Provider in exercising any right, power or privilege hereunder or under the LC or any other Transaction Document shall operate as a waiver thereof, nor shall a single or partial exercise thereof preclude any other or further exercise or the exercise of any other right, power or privilege. No provision of this Agreement shall be waived, amended or supplemented except by a written instrument executed by the parties hereto. The remedies herein provided are cumulative and not exclusive of any remedies provided by law. 13 Section 4.7 Severability. Any provisions of this Agreement which are prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof and any such prohibition or unenforceability in any jurisdiction shall not invalidate or render unenforceable such provision in any other jurisdiction. Section 4.8 Term. This Agreement shall remain in full force and effect until the reimbursement of all LOC Credit Disbursements by the Applicant and the payment by the Applicant of all other amounts payable hereunder, notwithstanding the earlier termination of the LC. Section 4.9 Successors and Assigns. This Agreement shall be binding upon the LC Provider and its successors and assigns and the Applicant and its successors and assigns; provided, however, that the Applicant may not transfer or assign any of its obligations, rights, or interests hereunder without the prior written consent of the LC Provider; provided, further, that the LC Provider may at any time grant participations to any other Person, in all or part of its obligations under the LC and its rights under this Agreement. The LC Provider hereby acknowledges and agrees that any such disposition will not alter or affect the LC Provider's direct obligations to the Trustee, and that the Applicant shall not have any obligations to have any communication or relationship with any participant in order to enforce such obligations of the LC Provider hereunder and under the LC. Section 4.10 Counterparts. This Agreement may be executed in any number of counterparts, and by the different parties hereto on the same or separate counterparts, each of which counterparts, when so executed and delivered, shall be deemed to be an original and all of which counterparts, taken together, shall constitute one and the same agreement. Section 4.11 Further Assurances. The Applicant agrees to do such further acts and things and to execute and deliver to the LC Provider such additional assignments, agreements, powers and instruments as are reasonably required by the LC Provider to carry into effect the purposes of this Agreement or to better assure and confirm unto the LC Provider its rights, powers and remedies hereunder. Section 4.12 Survival of Representations and Warranties. All representations and warranties contained herein or made in writing by the Applicant in connection herewith shall survive the execution and delivery of this Agreement, regardless of any investigation made by the LC Provider or on its behalf and shall continue so long as and until such time as all obligations hereunder and under the other Transaction Documents shall have been paid in full. The obligations of the Applicant under Sections 4.1, 4.2 and 4.3 shall in each case survive any termination of this Agreement, the payment in full of all obligations hereunder or under any other Transaction Document and the termination of the LC. Section 4.13 Obligation. The LC Provider and the Applicant each understands and agrees that the LC is irrevocable and the obligations of the LC Provider as issuer thereof shall be unaffected by any default hereunder, including, without limitation any failure to pay the Facility Fee. Neither the failure of the Applicant (or any person or organization acting on its behalf) or the Trustee to take any action (whether required hereunder or otherwise), nor any action taken by the Applicant shall be asserted by the LC Provider as a defense to payment under the LC (except for the failure of any documents presented thereunder to comply with the terms of the LC) or as the basis of a right of setoff by the LC Provider against its obligations to make any such payment. 14 Section 4.14 Headings. Section headings in this Agreement are included herein for convenience of reference only and shall not constitute a part of this Agreement for any other purpose. Section 4.15 No Bankruptcy Petition Against the Issuer. The LC Provider by entering into this Agreement hereby covenants and agrees that, prior to the date which is one year and one day after the payment in full of the latest maturing Note and the termination of the Indenture, it will not institute against, or join with any other Person in instituting against, the Issuer any bankruptcy, reorganization, arrangement, insolvency or liquidation proceedings, or other proceedings, under any United States Federal or state bankruptcy or similar law in connection with any obligation relating to the Notes, the Indenture or any of the Transaction Documents. In the event that the LC Provider takes action in violation of this Section 4.15, the Issuer shall file an answer with the bankruptcy court contesting the filing of such a petition by the LC Provider against the Issuer or the commencement of such action and raising the defense that the LC Provider has agreed in writing not to take such action and should be estopped and precluded therefrom and such other defenses, if any, as its counsel advises that it may assert. The provisions of this Section 4.15 shall survive the termination of this Agreement. Nothing contained herein shall preclude participation by the LC Provider in the assertion or defense of its claims in any such proceeding involving the Issuer. 15 IN WITNESS WHEREOF, the Applicant and the LC Provider have caused this Agreement to be duly executed by their duly authorized officers, as of the day and year first above written. CAI, L.P. By: Conn Appliances, Inc., its general partner By: /s/ Thomas J. Frank -------------------------------------- Name: Thomas J. Frank ------------------------------- Title: CEO and Chairman of the Board ------------------------------- CAI, L.P. 3295 College Street Beaumont, Texas 77701 Attention: David Atnip Facsimile: (409) 839-4609 CONN FUNDING II, L.P. By: Conn Funding II GP, L.L.C., its general partner By: /s/ David R. Atnip -------------------------------------- Name: David R. Atnip ------------------------------- Title: Secretary / Treasurer ------------------------------- Conn Funding II, L.P. 3295 College Street Beaumont, Texas 77701 Attention: David Atnip Facsimile: (409) 839-4609 Annex C-1 SUNTRUST BANK By: /s/ R. Lee McCrary, Jr. -------------------------------------- Name: R. Lee McCrary, Jr. ------------------------------- Title: Vice-President ------------------------------- SunTrust Bank 25 Park Place Atlanta, GA 30303-3706 Attention: Lee McCrary Facsimile: (404) 588-8129 2
                                                                 EXHIBIT 10.25.1

                        LETTER OF CREDIT NUMBER F842227

AMENDMENT DATE:  AUGUST 23, 2006

APPLICANT:
CAI, L.P.
3295 COLLEGE STREET
BEAUMONT, TX  77701
CONN FUNDING II, LP
3295 COLLEGE STREET
BEAUMONT, TX  77701

BENEFICIARY:
WELLS FARGO BANK MINNESOTA,
NATIONAL ASSOCIATION, AS TRUSTEE
MAC N9311-161, SIXTH STREET AND
MARQUETTE AVENUE
MINNEAPOLIS, MN 55479


THIS AMENDMENT IS TO BE CONSIDERED AS PART OF THE ABOVE MENTIONED CREDIT AND
MUST BE ATTACHED THERETO.

                                AMENDMENT NO. 005

EXPIRATION DATE NOW READS AUGUST 31, 2007.


ALL OTHER TERMS AND CONDITIONS REMAIN UNCHANGED.
PLEASE DIRECT ALL INQUIRIES TO:

SUNTRUST BANK
ATTN: STANDBY LETTER OF CREDIT DEPARTMENT
25 PARK PLACE, 16TH FLOOR, MC 3706
ATLANTA, GEORGIA  30303
PHONE: 800-951-7847 OPTION 3.

SINCERELY,

SUNTRUST BANK
\
                                                                 EXHIBIT 10.25.2

                         LETTER OF CREDIT NUMBER F842227

AMENDMENT DATE: SEPTEMBER 20, 2006

APPLICANT:
CAI, L.P.
3295 COLLEGE STREET
BEAUMONT, TX  77701
CONN FUNDING II, LP
3295 COLLEGE STREET
BEAUMONT, TX  77701

BENEFICIARY:
WELLS FARGO BANK MINNESOTA,
NATIONAL ASSOCIATION, AS TRUSTEE
MAC N9311-161, SIXTH STREET AND
MARQUETTE AVENUE
MINNEAPOLIS, MN 55479


THIS AMENDMENT IS TO BE CONSIDERED AS PART OF THE ABOVE MENTIONED CREDIT AND
MUST BE ATTACHED THERETO.

                                AMENDMENT NO. 006

THERE IS AN INCREASE IN LETTER OF CREDIT AMOUNT OF 10,000,000.00 U.S. DOLLARS
FOR A NEW TOTAL OF 20,000,000.00 U.S. DOLLARS.


ALL OTHER TERMS AND CONDITIONS REMAIN UNCHANGED.


PLEASE DIRECT ALL INQUIRIES TO:

SUNTRUST BANK
ATTN: STANDBY LETTER OF CREDIT DEPARTMENT
25 PARK PLACE, 16TH FLOOR, MC 3706
ATLANTA, GEORGIA  30303
PHONE: 800-951-7847 OPTION 3.

SINCERELY,

SUNTRUST BANK
\
                                                                    EXHIBIT 31.1

                     RULE 13a-14(a)/15d-14(a) CERTIFICATION
                            (CHIEF EXECUTIVE OFFICER)

I, Thomas J. Frank, Sr., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Conn's, Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal  control over financial
reporting  (as defined in Exchange Act Rules  13a-15(f) and  15d-15(f))  for the
registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

                                                     /s/ Thomas J. Frank, Sr.
                                                     ---------------------------
                                                     Thomas J. Frank, Sr.
                                                     Chairman of the Board
                                                     and Chief Executive Officer


Date:    November 30, 2006


                                       45
                                                                    EXHIBIT 31.2

                     RULE 13a-14(a)/15d-14(a) CERTIFICATION
                            (CHIEF FINANCIAL OFFICER)

I, David L. Rogers, certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Conn's, Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal  control over financial
reporting  (as defined in Exchange Act Rules  13a-15(f) and  15d-15(f))  for the
registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.



                                                     /s/ David L. Rogers
                                                     ---------------------------
                                                     David L. Rogers
                                                     Chief Financial Officer

Date:    November 30, 2006



                                       46
                                                                    EXHIBIT 32.1

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

         In connection with the Quarterly Report of Conn's, Inc. (the "Company")
on Form 10-Q for the period ended October 31, 2006 as filed with the Securities
and Exchange Commission on the date hereof (the "Report"), we, Thomas J. Frank,
Sr., Chairman of the Board and Chief Executive Officer of the Company and David
L. Rogers, Chief Financial Officer of the Company, hereby certify, pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that, to the best of our knowledge:

(1)  The Report fully complies with the  requirements  of Section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

(2)  The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operations of the Company.



                                     /s/ Thomas J. Frank Sr.
                                     -------------------------------------
                                     Thomas J. Frank, Sr.
                                     Chairman of the Board and
                                     Chief Executive Officer


                                     /s/ David L. Rogers
                                     -------------------------------------
                                     David L. Rogers
                                     Chief Financial Officer





Dated:  November 30, 2006



A signed original of this written statement required by Section 906 has been
provided to Conn's, Inc. and will be retained by Conn's, Inc. and furnished to
the Securities and Exchange Commission or its staff upon request. The foregoing
certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and
is not being filed as part of the Report or as a separate disclosure document.


                                       47
                                                                    EXHIBIT 99.1

         SUBCERTIFICATION OF CHIEF OPERATING OFFICER IN SUPPORT OF RULE
          13a-14(a)/15d-14(a) CERTIFICATION (CHIEF EXECUTIVE OFFICER)

I, William C. Nylin Jr., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Conn's, Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal  control over financial
reporting  (as defined in Exchange Act Rules  13a-15(f) and  15d-15(f))  for the
registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.



                                 /s/ William C. Nylin, Jr.
                                 -------------------------------------------
                                 William C. Nylin, Jr.
                                 Executive Vice-Chairman of the Board and
                                 Chief Operating Officer

Date:    November 30, 2006


                                       48

                                                                    EXHIBIT 99.2

      SUBCERTIFICATION OF TREASURER IN SUPPORT OF RULE 13a-14(a)/15d-14(a)
                    CERTIFICATION (CHIEF FINANCIAL OFFICER)

I, David R. Atnip, certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Conn's, Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal  control over financial
reporting  (as defined in Exchange Act Rules  13a-15(f) and  15d-15(f))  for the
registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

                                   /s/ David R. Atnip
                                   ---------------------------------------------
                                   David R. Atnip
                                   Senior Vice President and Treasurer

Date:    November 30, 2006



                                       49
                                                                    EXHIBIT 99.3

      SUBCERTIFICATION OF SECRETARY IN SUPPORT OF RULE 13a-14(a)/15d-14(a)
                    CERTIFICATION (CHIEF EXECUTIVE OFFICER)

I, Sydney K. Boone, Jr., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Conn's, Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements made, in light of the circumstances  under which such statements were
made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

     4. The registrant's  other certifying  officer(s) and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal  control over financial
reporting  (as defined in Exchange Act Rules  13a-15(f) and  15d-15(f))  for the
registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

     5. The registrant's other certifying officer(s) and I have disclosed, based
on our most recent evaluation of internal control over financial  reporting,  to
the registrant's  auditors and the audit committee of the registrant's  board of
directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

                                  /s/ Sydney K. Boone, Jr.
                                  ----------------------------------------------
                                  Sydney K. Boone, Jr.
                                  Corporate General Counsel and Secretary

Date:    November 30, 2006



                                       50
                                                                    EXHIBIT 99.4


                  SUBCERTIFICATION OF CHIEF OPERATING OFFICER,
                      TREASURER AND SECRETARY IN SUPPORT OF
                      18 U.S.C. SECTION 1350 CERTIFICATION,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with the Quarterly Report of Conn's,  Inc. (the "Company") on
Form 10-Q for the period ended October 31, 2006 as filed with the Securities and
Exchange  Commission on the date hereof (the  "Report"),  we,  William C. Nylin,
Jr.,  President  and Chief  Operating  Officer of the  Company,  David R. Atnip,
Senior Vice  President and Treasurer of the Company,  and Sydney K. Boone,  Jr.,
Corporate General Counsel and Secretary of the Company, hereby certify, pursuant
to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the
Sarbanes-Oxley Act of 2002, that, to the best of our knowledge:

(1)  The Report fully complies with the  requirements  of Section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

(2)  The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operations of the Company.



                                 /s/ William C. Nylin, Jr.
                                 ----------------------------------------------
                                 William C. Nylin, Jr.
                                 Executive Vice-Chairman of the Board and
                                 Chief Operating Officer


                                 /s/ David R. Atnip
                                 ----------------------------------------------
                                 David R. Atnip
                                 Senior Vice President and Treasurer


                                 /s/ Sydney K. Boone, Jr.
                                 ----------------------------------------------
                                 Sydney K. Boone, Jr.
                                 Corporate General Counsel and Secretary






Dated:  November 30, 2006



A signed original of this written statement has been provided to Conn's, Inc.
and will be retained by Conn's, Inc. The foregoing certification is being
furnished solely to support certifications pursuant to 18 U.S.C. Section 1350
and is not being filed as part of the Report or as a separate disclosure
document.



                                       51