View Filing Data

Document and Entity Information - shares	6 Months Ended
Document and Entity Information - shares	Jul. 31, 2015	Sep. 03, 2015
Document and Entity Information [Abstract]
Entity Registrant Name	CONNS INC
Entity Central Index Key	0001223389
Current Fiscal Year End Date	--01-31
Entity Filer Category	Large Accelerated Filer
Document Type	10-Q
Document Period End Date	Jul. 31, 2015
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q2
Amendment Flag	false
Entity Common Stock, Shares Outstanding		36,515,901
Entity Well-known Seasoned Issuer	Yes
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes

CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($) $ in Thousands	Jul. 31, 2015	Jan. 31, 2015
Deferred Tax Assets, Net, Current	$ 22,504	$ 20,040
Income Taxes Receivable, Current	615	11,058
Current assets
Cash and cash equivalents	6,868	12,223
Customer accounts receivable, net of allowances	685,933	643,094
Other accounts receivable	78,939	67,703
Inventories	173,577	159,068
Prepaid expenses and other current assets	17,198	12,529
Total current assets	985,634	925,715
Long-term portion of customer accounts receivable, net of allowances	583,082	558,257
Property and equipment, net	133,674	120,218
Deferred income taxes	41,386	33,505
Other assets	8,296	9,627
Total assets	1,752,072	1,647,322
Current Liabilities
Current portion of long-term debt (includes balance of VIE of $32,307 at January 31, 2013)	789	395
Accounts payable	105,311	85,355
Accrued compensation and related expenses	10,366	12,151
Accrued expenses	31,309	27,479
Income taxes payable	3,093	3,450
Deferred revenues and allowances	16,215	16,179
Total current liabilities	167,083	145,009
Deferred Rent Credit, Noncurrent	62,669	52,792
Long-term debt	811,240	774,015
Other long-term liabilities	22,459	21,836
Liabilities	1,063,451	993,652
Stockholders' equity
Preferred stock ($0.01 par value, 1,000,000 shares authorized; none issued or outstanding)	0	0
Common stock ($0.01 par value, 100,000 shares authorized; 36,410 and 36,352 shares issued, respectively)	365	364
Additional paid-in capital	234,130	231,395
Retained earnings	454,126	421,911
Total stockholders' equity	688,621	653,670
Total liabilities and stockholders' equity	1,752,072	$ 1,647,322
Senior Notes [Member]
Debt Instrument, Fair Value Disclosure	$ 238,800

CONSOLIDATED BALANCE SHEETS (unaudited) (Parenthetical) - USD ($) $ in Thousands	Jul. 31, 2015	Jan. 31, 2015
Assets
Customer accounts receivable, net of allowances	$ 685,933	$ 643,094
Stockholders' equity
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	1,000,000	1,000,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	100,000,000	100,000,000
Common stock, shares issued (in shares)	36,505,704	36,351,700

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 31, 2015	Jul. 31, 2014	Jul. 31, 2015	Jul. 31, 2014
Revenues
Product sales	$ 293,739	$ 264,166	$ 565,365	$ 518,386
Repair service agreement commissions	27,756	20,732	51,552	40,986
Service revenues	3,451	3,383	6,508	6,538
Total net sales	324,946	288,281	623,425	565,910
Finance charges and other	71,104	64,683	137,701	122,502
Total revenues	396,050	352,964	761,126	688,412
Cost and expenses
Cost of goods sold, including warehousing and occupancy costs	187,124	168,717	360,596	329,499
Cost of service parts sold, including warehousing and occupancy costs	1,550	1,871	2,862	3,290
Shipping, Handling and Transportation Costs	13,787	13,164	26,136	25,327
Selling, general and administrative expense	104,832	94,139	200,507	182,180
Provision for bad debts	51,646	39,585	99,189	61,843
Quarterly Financial Information, Quarterly Charges and Credits, Amount Affecting Comparability	1,013	1,492	1,632	3,246
Total cost and expenses	359,952	318,968	690,922	605,385
Operating income	36,098	33,996	70,204	83,027
Interest expense	10,055	6,247	19,483	10,971
Income before income taxes	26,043	27,749	50,721	72,056
Provision for income taxes	9,505	10,099	18,506	25,937
Net income	$ 16,538	$ 17,650	$ 32,215	$ 46,119
Earnings per share:
Basic (in dollars per share)	$ 0.45	$ 0.49	$ 0.88	$ 1.27
Diluted (in dollars per share)	$ 0.45	$ 0.48	$ 0.87	$ 1.25
Average common shares outstanding:
Basic (in shares)	36,466	36,209	36,416	36,172
Diluted (in shares)	37,042	36,972	36,967	36,951

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 31, 2015	Jul. 31, 2014	Jul. 31, 2015	Jul. 31, 2014
Statement of Comprehensive Income [Abstract]
Net income	$ 16,538	$ 17,650	$ 32,215	$ 46,119
Change in fair value of hedges	0	58	0	116
Impact of provision for income taxes on comprehensive income	0	(21)	0	(41)
Comprehensive income	$ 16,538	$ 17,687	$ 32,215	$ 46,194

- Definition

The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.

+ References + Details

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (unaudited) - 6 months ended Jul. 31, 2015 $ in Thousands	USD ($)
Balance at Jan. 31, 2015	$ 653,670
Net income	32,215
Balance at Jul. 31, 2015	$ 688,621

- Definition

The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.

+ References + Details

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($) $ in Thousands	6 Months Ended
	Jul. 31, 2015	Jul. 31, 2014
Statement of Cash Flows [Abstract]
Provision for bad debts	$ 99,189	$ 61,843
Payments for (Proceeds from) Tenant Allowance	7,212	5,264
Cash flows from operating activities
Net income	32,215	46,119
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Amortization and Accretion, Net	12,245	10,655
Provision for bad debts and uncollectible interest	116,217	73,552
Stock-based compensation	1,805	2,241
Excess tax benefits from stock-based compensation	(474)	(952)
Restructuring Costs and Asset Impairment Charges	425	3,246
Benefit for deferred income taxes	(10,346)	(12,019)
(Gain) loss on sale of property and equipment	(517)	23
Payments for (Proceeds from) Tenant Allowance	(7,212)	(5,264)
Change in operating assets and liabilities:
Customer accounts receivable	(183,881)	(168,463)
Increase (Decrease) in Other Receivables	(7,580)	1,501
Inventories	(14,509)	(17,094)
Increase (Decrease) in Prepaid Expense and Other Assets	201	(1,385)
Accounts payable	23,658	13,102
Accrued expenses	507	(8,848)
Income taxes payable	10,086	(4,109)
Increase (Decrease) in Deferred Revenue and Customer Advances and Deposits	(880)	2,050
Deferred revenues and allowances	170	2,441
Net cash used in operating activities	(13,446)	(52,676)
Cash flows from investing activities
Purchase of property and equipment	(29,656)	(38,120)
Proceeds from sale of property and equipment	35	19,279
Net cash used in investing activities	(29,621)	(18,841)
Cash flows from financing activities
Borrowings under lines of credit	220,246	215,983
Payments on lines of credit	(184,450)	(389,750)
Proceeds from issuance of senior notes, net of issuance costs	0	243,400
Proceeds from stock issued under employee benefit plans	1,688	607
Excess Tax Benefit from Share-based Compensation, Financing Activities	474	952
Other	(246)	(1,381)
Net cash provided by financing activities	37,712	69,811
Net change in cash and cash equivalents	(5,355)	(1,706)
Cash and cash equivalents
Beginning of period	12,223	5,727
End of period	6,868	4,021
Capital Lease Obligations Incurred	1,720	304
Capital Expenditures Incurred but Not yet Paid	$ 3,406	$ 0

Summary of Significant Accounting Policies

6 Months Ended

Jul. 31, 2015

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Business. Conn’s is a leading specialty retailer that offers a broad selection of quality, branded durable consumer goods and related services in addition to a proprietary credit solution for its core credit constrained consumers. We operate an integrated and scalable business through our retail stores and website. Our complementary product offerings include furniture and mattresses, home appliances, consumer electronics and home office products from leading global brands across a wide range of price points. Our credit offering provides financing solutions to a large, under-served population of credit constrained consumers who typically have limited banking options.

We operate two reportable segments: retail and credit. Our retail stores bear the "Conn’s" or "Conn’s HomePlus" name and deliver the same products and services to a common customer group. All of the retail stores follow the same procedures and methods in managing their operations. Our retail business and credit business are operated independently from each other. The credit segment is dedicated to providing short- and medium-term financing for our retail customers. The retail segment is not involved in credit approval decisions. Our management evaluates performance and allocates resources based on the operating results of the retail and credit segments.

Subsequent Events. On September 4, 2015, we entered into an agreement to securitize $1.4 billion of customer receivables, with closing expected on or about September 10, 2015. We will transfer the securitized customer receivables to a bankruptcy-remote variable-interest entity ("VIE"). The VIE will issue bonds at a face amount of $1.12 billion secured by the portfolio balance, which will result in net proceeds to us of approximately $1.08 billion, net of transaction costs, and will be used to pay down the entire balance on our revolving credit facility. The lead partner in this deal was Credit Suisse, which will purchase the issued bonds at an advance rate of 77.5% of the outstanding customer receivables portfolio balance, which is approximately 89.5% of the customer accounts receivable balance net of allowances and deferred interest. We will initially hold the residual equity of the VIE, which we are in the process of selling. We may elect to retain all or a portion of the residual equity of the VIE if that is determined to be in our best economic interest. We also plan to execute periodic securitizations of future originated loans.

Under the terms of the securitization transaction, the customer loan principal and interest payment cash flows will go first to the servicer and the holders of the securitization bonds, and then to the residual equity holders. We will retain the servicing of the securitized loan portfolio and will receive a monthly fee of 4.75% (annualized) based on the outstanding balance of the securitized loans. In addition, we will retain all credit insurance income together with certain recoveries related to credit insurance and repair service agreements on charged-off accounts previously reflected as a reduction of net charge-offs.

While holding all or a significant portion of the residual equity of the VIE, we will consolidate the VIE within our financial statements. If we sell all or a significant portion of the residual equity, we will assess if the transaction achieves sale treatment for accounting purposes, which may result in deconsolidation of the VIE. There is no assurance that we will complete a sale of all or a portion of the residual equity of the VIE and there is no assurance we will achieve sale treatment, and no timetable has been set for completion of this process. As a result, we have determined that the loan portfolio does not meet the criteria for treatment as an asset held for sale, which would require recording at the lower of cost, net of allowances, or fair value. We have not made an adjustment to the customer accounts receivable balance as a result of the transaction or in anticipation of any gain or loss that may occur should a sale of the residual portion of the VIE be completed.

On September 2, 2015, the Board of Directors also an aggregate repurchase program of up to $75.0 million (the maximum amount permitted under the Company’s credit facility and senior note indenture) consisting of (i) shares of the Company's outstanding common stock; (ii) 7.250% Senior Notes Due 2022; or (iii) a combination thereof. Common stock and senior note repurchases may be made from time to time on the open market or through privately negotiated transactions, at management’s discretion, based on market and business conditions. We have no obligation to repurchase shares or senior notes under the authorization, and the timing and value of the shares and notes that are repurchased will be at the discretion of management and will depend on a number of factors, including the price of the Company's common stock and the senior notes. We may suspend or discontinue repurchases at any time without notice.

Basis of Presentation. The accompanying unaudited, condensed consolidated financial statements of Conn’s, Inc. and its wholly-owned subsidiaries have been prepared by management in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, we do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. The accompanying financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. All such adjustments are of a normal recurring nature, except as otherwise described herein. The condensed consolidated financial position, results of operations and cash flows for these interim periods are not necessarily indicative of the results that may be expected in future periods. The balance sheet at January 31, 2015 has been derived from the audited financial statements at that date. The financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the fiscal year ended January 31, 2015, filed with the United States Securities and Exchange Commission (the "SEC") on April 1, 2015.

Accounting Policies. The complete summary of significant accounting policies is included in the notes to the consolidated financial statements as presented in our Annual Report on Form 10-K for the fiscal year ended January 31, 2015.

Principles of Consolidation. The consolidated financial statements include the accounts of Conn’s, Inc. and its wholly-owned subsidiaries. Conn’s, Inc., a Delaware corporation, is a holding company with no independent assets or operations other than its investments in its subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.

Fiscal Year. Our fiscal year ends on January 31. References to a fiscal year refer to the calendar year in which the fiscal year ends.

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Earnings per Share. Basic earnings per share is calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share include the potential dilutive effects of any stock options and restricted stock units granted, which is calculated using the treasury-stock method. The following table sets forth the shares outstanding for the earnings per share calculations:



	Three Months Ended July 31,		Six Months Ended July 31,
(in thousands)	2015	2014	2015	2014
Weighted average common shares outstanding - Basic	36,466	36,209	36,416	36,172
Dilutive effect of stock options and restricted stock units	576	763	551	779
Weighted average common shares outstanding - Diluted	37,042	36,972	36,967	36,951

For the three months ended July 31, 2015 and 2014, the weighted average number of stock options and restricted stock units not included in the calculation due to their anti-dilutive effect was 69,000 and 80,000, respectively. For the six months ended July 31, 2015 and 2014, the weighted average number of stock options and restricted stock units not included in the calculation due to their anti-dilutive effect was 187,000 and 58,000, respectively.

Customer accounts receivable and related allowance for doubtful accounts. Customer accounts receivable are originated at the time of sale and delivery of the various products and services. Based on contractual terms, we record the amount of principal and accrued interest on customer receivables that is expected to be collected within the next twelve months in current assets with the remaining balance in long-term assets on the consolidated balance sheet. Customer receivables are considered delinquent if a payment has not been received on the scheduled due date. Accounts that are delinquent more than 209 days as of the end of a month are charged-off against the allowance for doubtful accounts and interest accrued subsequent to the last payment is reversed and charged against the allowance for uncollectible interest.

In an effort to mitigate losses on our accounts receivable, we may make loan modifications to a borrower experiencing financial difficulty. The loan modifications are intended to maximize net cash flow after expenses and avoid the need to repossess collateral or exercise legal remedies available to us. We may extend the loan term, refinance or otherwise re-age an account. We consider accounts that have been re-aged in excess of three months or refinanced as Troubled Debt Restructurings ("TDR" or "Restructured Accounts").

We record an allowance for doubtful accounts, including estimated uncollectible interest, for our non-TDR customer accounts receivable that we expect to charge-off over the next twelve months based on our historical cash collection and net loss experience using a projection of monthly delinquency performance, cash collections and losses. In addition to pre-charge-off cash collections and charge-off information, estimates of post-charge-off recoveries, including cash payments, amounts realized from the repossession of the products financed and payments received under credit insurance policies are also considered. We determine allowances for those accounts that are TDR based on the discounted present value of cash flows expected to be collected over the life of those accounts. The excess of the carrying amount over the discounted cash flow amount is recorded as an allowance for loss on those accounts.

Interest income on customer accounts receivable. Interest income is accrued using the interest method for installment contracts and is reflected in finance charges and other. Typically, interest income is accrued until the contract or account is paid off or charged-off. We provide an allowance for estimated uncollectible interest. Interest income on installment contracts with our customers is calculated using the rule of 78s. In order to convert the interest income recognized to the interest method, we have recorded the excess earnings of rule of 78s over the interest method as deferred revenue on our balance sheets. This deferred interest will ultimately be brought into income as the accounts pay off or accounts amortize to the point that interest income under the interest method exceeds that which is being earned under rule of 78s. At July 31, 2015 and January 31, 2015, there was $11.1 million and $11.2 million, respectively, of deferred interest included in deferred revenues and other credits and other long-term liabilities.

We offer 12-month no-interest finance programs. If the customer is delinquent in making a scheduled monthly payment or does not repay the principal in full by the end of the no-interest program period (grace periods are provided), the account does not qualify for the no-interest provision and the terms of the account revert back to those of the executed installment contract resulting in interest over the entire term. Interest income is recognized based on our historical experience related to customers that fail to satisfy the requirements of the programs.

In October 2014, we began offering 18- and 24-month equal-payment, no-interest finance programs to certain higher credit quality borrowers, which are discounted to their present value at origination, resulting in a reduction in sales and customer receivables, and the discount amount is amortized into finance charges and other revenues over the term of the contract. If a customer is delinquent in making a scheduled monthly payment (grace periods are provided), the account begins accruing interest based on the contract rate from the date of the last payment made, which is a higher rate than the discount rate.

We recognize interest income on TDR accounts using the interest income method, which requires reporting interest income equal to the increase in the net carrying amount of the loan attributable to the passage of time. Cash proceeds and other adjustments are applied to the net carrying amount such that it always equals the present value of expected future cash flows.

We typically only place accounts in non-accrual status when legally required. Payments received on non-accrual loans will be applied to principal and reduce the amount of the loan. Interest accrual is resumed on those accounts once a legally-mandated settlement arrangement is reached or other payment arrangements are made with the customer. At July 31, 2015 and January 31, 2015, customer receivables carried in non-accrual status were $16.3 million and $13.7 million, respectively. At July 31, 2015 and January 31, 2015, customer receivables that were past due 90 days or more and still accruing interest totaled $93.6 million and $97.1 million, respectively.

Fair Value of Financial Instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities recorded at fair value are categorized using defined hierarchical levels related to subjectivity associated with the inputs to fair value measurements as follows:


•	Level 1 – Quoted prices available in active markets for identical assets or liabilities


•	Level 2 – Pricing inputs not quoted in active markets but either directly or indirectly observable


•	Level 3 – Significant inputs to pricing that have little or no transparency with inputs requiring significant management judgment or estimation.

The fair value of cash and cash equivalents and accounts payable approximate their carrying amounts because of the short maturity of these instruments. The fair value of customer accounts receivables, determined using a Level 3 discounted cash flow analysis using data from the recent securitization transaction, approximates their carrying amount. The fair value of our revolving credit facility approximates carrying value based on the current borrowing rate for similar types of borrowing arrangements. At July 31, 2015, the fair value of our 7.25% senior notes, which was determined using Level 1 inputs, was $238.8 million as compared to the carrying value of $250.0 million, excluding the impact of the related discount.

Stockholders' Rights Plan. On October 6, 2014, we adopted a one-year stockholders' rights plan whereby the Board of Directors of the Company ("Board of Directors") declared a dividend of one right for each outstanding share of the Company's common stock to stockholders of record on October 16, 2014. Each right entitles the registered holder to purchase from the Company one one-thousandth of a share of the Company's Series A Junior Participating Preferred Stock at a price of $155.00 per right. The rights are not presently exercisable and remain attached to the shares of common stock until the occurrence of certain triggering events. Subject to certain exceptions, the rights will separate from the shares of common stock and a distribution date will be deemed to occur on the earlier of (i) the tenth business day after a public announcement or filing that a person or group has become a beneficial owner of 10% or more of the Company's outstanding common stock after the adoption of the stockholders’ rights plan, or (ii) the tenth business day (or such later date as the Board of Directors may determine) after the commencement of, or announcement of an intention to commence, a tender or exchange offer that, if consummated, would result in a person or group becoming a beneficial owner of 10% or more of the Company's outstanding common stock. The rights will expire on October 5, 2015, unless exercised, redeemed or exchanged prior to that time. The Board of Directors may terminate the rights plan before the expiration date or extend the expiration date. The rights have no voting or dividend privileges and, unless and until they become exercisable, have no dilutive effect on the earnings of the Company.

On September 2, 2015, the Board of Directors approved the termination of the Company’s stockholder rights plan, effective at the close of the securitization transaction, currently anticipated to be on or about September 10, 2015.

Related Party Transactions. From time to time, we have engaged Stephens Inc. to act as our financial advisor. Stephens Inc. and its affiliates beneficially own shares of our common stock and one of our board of directors, Douglas H. Martin, is a Senior Managing Director of Stephens Inc. On March 31, 2015, we announced that we had engaged Stephens Inc., as a financial advisor to assist us with the process of pursuing a sale of all or a portion of the loan portfolio, or other refinancing of our loan portfolio. We have agreed to pay Stephens Inc. a success fee in the event we consummate one or more of these transactions. The disinterested members of our board of directors have determined that it is in the Company’s best interest to engage Stephens Inc. in such capacity to assist us in analyzing and advising us with respect to the opportunity. The engagement of Stephens Inc. as financial advisor was approved by the independent members of our board of directors after full disclosure of the conflicts of interests of the related parties in the transaction. Douglas H. Martin did not participate in the approval process.

Recent Accounting Pronouncements. In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers, which provides a single comprehensive accounting standard for revenue recognition for contracts with customers and supersedes current guidance. Upon adoption of ASU 2014-09, entities are required to recognize revenue using the following comprehensive model: (1) identify contracts with customers, (2) identify the performance obligations in contracts, (3) determine transaction price, (4) allocate the transaction price to the performance obligations, and (5) recognize revenue as each performance obligation is satisfied. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers: Deferral of Effective Date, which defers the effective date of ASU 2015-14 by one year and allows early adoption on a limited basis. ASU 2014-09 is now effective for us beginning in the first quarter of fiscal year 2019 and will result in retrospective application, either in the form of recasting all prior periods presented or a cumulative adjustment to equity in the period of adoption. We are currently assessing the impact the new standard will have on our financial statements.

In February 2015, the FASB issued ASU 2015-02, Consolidation: Amendments to the Consolidation Analysis, which focuses on a reporting company’s consolidation evaluation to determine whether they should consolidate certain legal entities. ASU 2014-09 is effective for us beginning in the first quarter of fiscal year 2017 and allows early adoption, including adoption in an interim period. We have early adopted ASU 2015-02 beginning with the quarter ended July 31, 2015, which did not have an impact to our financial statements.

Reclassifications. Certain reclassifications have been made to prior year fiscal year amounts to conform to the presentation in the current fiscal year. On the consolidated statement of operations, delivery, transportation and handling costs is shown separately and was reclassified out of selling, general and administrative expenses. On the consolidated statements of cash flows, tenant improvement allowances received from landlords, changes in other accounts receivables and changes in deferred rents is shown separately and was reclassified out of changes in other assets and accrued expenses. These reclassifications did not impact consolidated operating income, net income, or net cash used in operating activities.

Supplemental Disclosure of Finance Charges and Other Revenue

6 Months Ended

Jul. 31, 2015

Supplemental Disclosure of Finance Charges and Other Revenue [Abstract]

Allowance for doubtful accounts and uncollectible interest for customer receivables

Customer Accounts Receivable

Customer accounts receivable consisted of the following:



	Total Outstanding Balance
	Customer Accounts Receivable						60 Days Past Due ⁽¹⁾				Re-aged ⁽¹⁾
(in thousands)	July 31, 2015			January 31, 2015			July 31, 2015		January 31, 2015		July 31, 2015		January 31, 2015
Customer accounts receivable	$	1,350,447		$	1,277,135		$	105,737	$	112,365	$	87,640	$	94,304
Restructured accounts	101,490			88,672			27,172		20,722		101,490		88,672
Total customer portfolio balance	1,451,937			1,365,807			$	132,909	$	133,087	$	189,130	$	182,976
Allowance for uncollectible accounts	(164,330		)	(146,982		)
Allowance for short-term, no-interest programs	(18,592		)	(17,474		)
Total customer accounts receivable, net	1,269,015			1,201,351
Short-term portion of customer accounts receivable, net	(685,933		)	(643,094		)
Long-term portion of customer accounts receivable, net	$	583,082		$	558,257

(1)

Due to the fact that an account can become past due after having been re-aged, accounts could be represented as both past due and re-aged. As of July 31, 2015 and January 31, 2015, the amounts included within both past due and re-aged was $47.7 million and $44.9 million, respectively. As of July 31, 2015 and January 31, 2015, the total customer portfolio balance past due one day or greater was $327.1 million and $316.0 million, respectively. These amounts include the 60 days past due balances shown.

The following presents the activity in our balance in the allowance for doubtful accounts and uncollectible interest for customer receivables:



	Six Months Ended July 31, 2015									Six Months Ended July 31, 2014
(in thousands)	Customer Accounts Receivable			Restructured Accounts			Total			Customer Accounts Receivable			Restructured Accounts			Total
Allowance at beginning of period	$	118,786		$	28,196		$	146,982		$	54,448		$	17,353		$	71,801
Provision ⁽¹⁾	91,821			24,396			116,217			61,317			12,235			73,552
Principal charge-offs ⁽²⁾	(71,280		)	(14,190		)	(85,470		)	(49,367		)	(8,338		)	(57,705		)
Interest charge-offs	(13,056		)	(2,599		)	(15,655		)	(8,824		)	(1,490		)	(10,314		)
Recoveries ⁽²⁾	1,881			375			2,256			6,807			1,150			7,957
Allowance at end of period	$	128,152		$	36,178		$	164,330		$	64,381		$	20,910		$	85,291
Average total customer portfolio balance	$	1,297,951		$	95,652		$	1,393,603		$	1,057,875		$	52,626		$	1,110,501


(1)	Includes provision for uncollectible interest, which is included in finance charges and other revenues.


(2)	Charge-offs include the principal amount of losses (excluding accrued and unpaid interest), and recoveries include principal collections during the period shown of previously charged-off balances. Net charge-offs are calculated as the net of principal charge-offs and recoveries.

Accrual for Store Closures

6 Months Ended

Jul. 31, 2015

Restructuring and Related Activities [Abstract]

Accrual for Store Closures

We have closed or relocated retail locations that did not perform at a level we expect for mature store locations. Certain of the closed or relocated stores had noncancelable lease agreements, resulting in the accrual of the present value of the remaining lease payments and estimated related occupancy obligations, net of estimated sublease income. Adjustments to these projections for changes in estimated marketing times and sublease rates, as well as other revisions, are made to the obligation as further information related to the actual terms and costs become available.

The following table presents detail of the activity in the accrual for store closures:



	Six Months Ended July 31,
(in thousands)	2015			2014
Balance at beginning of period	$	2,556		$	4,316
Accrual for additional closures	318			3,108
Adjustments	(32		)	138
Cash payments, net of sublease income	(698		)	(4,254		)
Balance at end of period	2,144			3,308
Current portion, included in accrued expenses	(640		)	(1,181		)
Long-term portion, included in other long-term liabilities	$	1,504		$	2,127

Debt and Letters of Credit

6 Months Ended

Jul. 31, 2015

Debt Disclosure [Abstract]

Debt and Letters of Credit

Debt

Debt consisted of the following:



(in thousands)	July 31, 2015			January 31, 2015
Revolving credit facility	$	563,907		$	528,112
Senior Notes	250,000			250,000
Other debt	2,445			933
Total debt	816,352			779,045
Less:
Discount on debt	(4,323		)	(4,635		)
Current portion of debt	(789		)	(395		)
Long-term debt	$	811,240		$	774,015

Senior Notes. On July 1, 2014, we issued $250.0 million in senior unsecured notes due July 2022 (the "Senior Notes"), bearing interest at 7.25%, pursuant to an indenture dated July 1, 2014 (the "Indenture"), among Conn’s, Inc., its subsidiary guarantors (the "Guarantors") and U.S. Bank National Association, as trustee. The Senior Notes were sold at par, and resulted in net proceeds of $243.4 million, after deducting the initial purchasers’ discounts and commissions and other offering expenses. The net proceeds were used to repay outstanding borrowings under our revolving credit facility. The effective interest rate of the Senior Notes after giving effect to offering fees and debt discount is 7.6%.

The Indenture restricts the Company's and certain of its subsidiaries' ability to: (i) incur indebtedness; (ii) pay dividends or make other distributions in respect of, or repurchase or redeem, our capital stock; (iii) prepay, redeem or repurchase debt that is junior in right of payment to the notes; (iv) make loans and certain investments; (v) sell assets; (vi) incur liens; (vii) enter into transactions with affiliates; and (viii) consolidate, merge or sell all or substantially all of our assets. These covenants are subject to a number of important exceptions and qualifications. During any time when the Senior Notes are rated investment grade by either of Moody's Investors Service, Inc. or Standard & Poor's Ratings Services and no Default (as defined in the Indenture) has occurred and is continuing, many of such covenants will be suspended, and we will cease to be subject to such covenants during such period.

Events of default under the Indenture include customary events, such as a cross-acceleration provision in the event that we default in the payment of other debt due at maturity or upon acceleration for default in an amount exceeding $25.0 million, as well as in the event a judgment is entered against us in excess of $25.0 million that is not discharged, bonded or insured.

The Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by the Guarantors. The only direct or indirect subsidiaries of Conn’s, Inc. that are not Guarantors are minor subsidiaries. There are no restrictions on the ability of any of the Guarantors to transfer funds to Conn’s, Inc. in the form of loans, advances or dividends, except as provided by applicable law.

On April 24, 2015, the SEC declared effective the Company’s registration statement on Form S-4 pursuant to which we exchanged the Senior Notes for an equivalent amount of 7.25% Senior Notes due July 2022 that are registered under the Securities Act of 1933, as amended (the “Exchange Notes”). The exchange offer was completed on June 1, 2015, and all of the outstanding Senior Notes were tendered in exchange for the Exchange Notes. The terms of the Exchange Notes are substantially identical to the Senior Notes.

Revolving Credit Facility. Conn's, Inc. and certain of its subsidiaries (the "Borrowers") amended its asset-based revolving credit facility in connection with the issuance of the Senior Notes. The amendment provides for, among other things, the issuance of the Senior Notes and Indenture as well as related guarantees, upstream distributions from subsidiaries to Conn’s, Inc. (a holding company) for the payment of interest and principal on the Senior Notes and under certain circumstances optional and mandatory prepayment of the Senior Notes. The amendment also allows holders of the Senior Notes to receive payments even though they may be stockholders of the Company.

Our revolving credit facility with a syndicate of banks has capacity of $880.0 million and matures in November 2017. The revolving credit facility provides funding based on a borrowing base calculation that includes customer accounts receivable and inventory. The amended and restated credit facility bears interest at LIBOR plus a spread ranging from 250 basis points to 325 basis points, based on a leverage ratio (defined as total liabilities to tangible net worth). As of July 31, 2015, the weighted average interest rate on borrowings outstanding under the revolving credit facility was 3.6%.

In addition to the leverage ratio, the revolving credit facility includes a fixed charge coverage requirement, a minimum customer receivables cash recovery percentage requirement and a net capital expenditures limit. The obligations under the revolving credit facility are secured by all assets of the Borrowers. The revolving credit facility restricts the amount of dividends we can pay. We were in compliance with our debt covenants at July 31, 2015.

As of July 31, 2015, we had immediately available borrowing capacity of $315.0 million under our revolving credit facility, net of standby letters of credit issued, for general corporate purposes. We pay fees in the amount of 25 basis points for the additional commitment amount. Our revolving credit facility provides us the ability to utilize letters of credit to secure deductibles under our property and casualty insurance programs, among other acceptable uses. At July 31, 2015, we had outstanding letters of credit of $1.1 million under this facility.

Contingencies	6 Months Ended
Contingencies	Jul. 31, 2015
Commitments and Contingencies Disclosure [Abstract]
Contingencies	Contingencies Securities Class Action Litigation. We and two of our current executive officers are defendants in a consolidated securities class action lawsuit pending in the Southern District of Texas, In re Conn’s Inc. Securities Litigation, Cause No. 14-CV-00548 (the “Consolidated Securities Action”). The plaintiffs in the Consolidated Securities Action allege that the defendants made false and misleading statements and/or failed to disclose material adverse facts about our business, operations, and prospects. They allege violations of sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder and seek to certify a class of all persons and entities that purchased or otherwise acquired Conn’s common stock and/or call options, or sold/wrote Conn’s put options between April 3, 2013 and December 9, 2014. The complaint does not specify the amount of damages sought. On June 30, 2015, the Court held a hearing on the defendants’ motion to dismiss plaintiffs’ complaint. At the hearing, the Court dismissed Brian Taylor, a former executive officer, and certain other aspects of the complaint. The Court ordered plaintiffs to further amend their complaint in accordance with its ruling, and the plaintiffs filed their Fourth Consolidated Amended Complaint on July 21, 2015. The remaining defendants filed a motion to dismiss on August 28, 2015. The defendants intend to vigorously defend against all of these claims. It is not possible at this time to predict the timing or outcome of any of this litigation. Derivative Litigation. On December 1, 2014, an alleged shareholder filed, purportedly on behalf of the Company, a derivative shareholder lawsuit against us and certain of our current and former directors and executive officers in the United States District Court for the Southern District of Texas captioned Robert Hack, derivatively on behalf of Conn’s, Inc., v. Theodore M. Wright, Bob L. Martin, Jon E.M. Jacoby, Kelly M. Malson, Douglas H. Martin, David Schofman, Scott L. Thompson, Brian Taylor, a former executive officer, and Michael J. Poppe and Conn’s, Inc., Case No. 4:14-cv-03442 (the “Original Derivative Action”). The complaint asserts claims for breach of fiduciary duty, unjust enrichment, gross mismanagement, and insider trading based on substantially similar factual allegations as those asserted in the Consolidated Securities Action. The plaintiff seeks unspecified damages against these persons and does not request any damages from us. The court approved a stipulation among the parties to stay the action pending resolution of the motion to dismiss in the Consolidated Securities Action, and the parties have requested that the Court extend the stay pending resolution of the anticipated motion to dismiss. Another derivative action was filed on January 27, 2015, captioned, Richard A. Dohn v. Wright, et al., Cause No. 2015-04405, filed in the 281st District Court, Harris County, Texas. This action makes substantially similar allegations to the Original Derivative Action against the same defendants. The parties have entered into an agreed stay pending resolution of the motion to dismiss in the Consolidated Securities Action. On February 25, 2015, a third derivative action was filed in the United States District Court for the Southern District of Texas, captioned 95250 Canada LTEE, derivatively on Behalf of Conn’s, Inc. v. Wright et al., Cause No. 4:15-cv-00521. This action makes substantially similar allegations to the Original Derivative Action. On March 30, 2015, the plaintiffs in this action and the Original Derivative Action filed a joint motion to consolidate these two derivative actions, which is still pending. None of the plaintiffs in any of the derivative actions made a demand on our Board of Directors prior to filing their respective lawsuits. The defendants in the derivative actions intend to vigorously defend against these claims. Regulatory Matters. We are continuing to cooperate with the SEC’s investigation which generally relates to our underwriting policies and bad debt provisions. The investigation is a non-public, fact-finding inquiry, and the SEC has stated that the investigation does not mean that any violations of law have occurred. In addition, we are involved in other routine litigation and claims incidental to our business from time to time which, individually or in the aggregate are not expected to have a material adverse effect on our financial position, results of operations or cash flows. As required, we accrue estimates of the probable costs for the resolution of these matters. These estimates have been developed in consultation with counsel and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies. However, the results of these proceedings cannot be predicted with certainty, and changes in facts and circumstances could impact our estimate of reserves for litigation.

Segment Reporting

6 Months Ended

Jul. 31, 2015

Segment Reporting [Abstract]

Segment Reporting

Financial information by segment is presented in the following tables:



	Three Months Ended July 31, 2015							Three Months Ended July 31, 2014
(in thousands)	Retail		Credit			Total		Retail		Credit			Total
Revenues:
Furniture and mattress	$	98,882	$	—		$	98,882	$	81,373	$	—		$	81,373
Home appliance	97,260		—			97,260		84,355		—			84,355
Consumer electronic	69,682		—			69,682		68,945		—			68,945
Home office	22,940		—			22,940		24,061		—			24,061
Other	4,975		—			4,975		5,432		—			5,432
Product sales	293,739		—			293,739		264,166		—			264,166
Repair service agreement commissions	27,756		—			27,756		20,732		—			20,732
Service revenues	3,451		—			3,451		3,383		—			3,383
Total net sales	324,946		—			324,946		288,281		—			288,281
Finance charges and other revenues	659		70,445			71,104		343		64,340			64,683
Total revenues	325,605		70,445			396,050		288,624		64,340			352,964
Costs and expenses:
Cost of goods sold, including warehousing and occupancy costs	187,124		—			187,124		168,717		—			168,717
Cost of service parts sold, including warehousing and occupancy costs	1,550		—			1,550		1,871		—			1,871
Delivery, transportation and handling costs	13,787		—			13,787		13,164		—			13,164
Selling, general and administrative expenses ⁽¹⁾	76,683		28,149			104,832		69,172		24,967			94,139
Provision for bad debts	324		51,322			51,646		—		39,585			39,585
Charges and credits	1,013		—			1,013		1,492		—			1,492
Total costs and expense	280,481		79,471			359,952		254,416		64,552			318,968
Operating income (loss)	45,124		(9,026		)	36,098		34,208		(212		)	33,996
Interest expense	—		10,055			10,055		—		6,247			6,247
Income (loss) before income taxes	$	45,124	$	(19,081	)	$	26,043	$	34,208	$	(6,459	)	$	27,749



	Six Months Ended July 31, 2015							Six Months Ended July 31, 2014
(in thousands)	Retail		Credit			Total		Retail		Credit		Total
Revenues:
Furniture and mattress	$	188,384	$	—		$	188,384	$	162,265	$	—	$	162,265
Home appliance	181,362		—			181,362		161,470		—		161,470
Consumer electronic	141,112		—			141,112		135,388		—		135,388
Home office	44,925		—			44,925		47,997		—		47,997
Other	9,582		—			9,582		11,266		—		11,266
Product sales	565,365		—			565,365		518,386		—		518,386
Repair service agreement commissions	51,552		—			51,552		40,986		—		40,986
Service revenues	6,508		—			6,508		6,538		—		6,538
Total net sales	623,425		—			623,425		565,910		—		565,910
Finance charges and other revenues	808		136,893			137,701		809		121,693		122,502
Total revenues	624,233		136,893			761,126		566,719		121,693		688,412
Costs and expenses:
Cost of goods sold, including warehousing and occupancy costs	360,596		—			360,596		329,499		—		329,499
Cost of service parts sold, including warehousing and occupancy costs	2,862		—			2,862		3,290		—		3,290
Delivery, transportation and handling costs	26,136		—			26,136		25,327		—		25,327
Selling, general and administrative expenses ⁽¹⁾	144,910		55,597			200,507		133,339		48,841		182,180
Provision for bad debts	393		98,796			99,189		44		61,799		61,843
Charges and credits	1,632		—			1,632		3,246		—		3,246
Total costs and expense	536,529		154,393			690,922		494,745		110,640		605,385
Operating income (loss)	87,704		(17,500		)	70,204		71,974		11,053		83,027
Interest expense	—		19,483			19,483		—		10,971		10,971
Income (loss) before income taxes	$	87,704	$	(36,983	)	$	50,721	$	71,974	$	82	$	72,056

(1)

Selling, general and administrative expenses include the direct expenses of the retail and credit operations, allocated overhead expenses and a charge to the credit segment to reimburse the retail segment for expenses it incurs related to occupancy, personnel, advertising and other direct costs of the retail segment that benefit the credit operations by sourcing credit customers and collecting payments. The reimbursement received by the retail segment from the credit segment is estimated using an annual rate of 2.5% times the average portfolio balance for each applicable period. The amount of overhead allocated to each segment was $3.4 million and $3.0 million for the three months ended July 31, 2015 and 2014, respectively, and $6.9 million and $5.9 million for the six months ended July 31, 2015 and 2014, respectively. The amount of reimbursement made to the retail segment by the credit segment was $8.9 million and $7.1 million for the three months ended July 31, 2015 and 2014, respectively, and $17.4 million and $13.8 million for the six months ended July 31, 2015 and 2014, respectively.

- Definition

The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 34
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8981-108599

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 41
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e9038-108599

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 33
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8971-108599

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 12
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8595-108599

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8380-108599

Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 32
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8933-108599

Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 26
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8844-108599

Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 35
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8984-108599

Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 40
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e9031-108599

Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 42
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e9054-108599

Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 10
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8538-108599

Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 29
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8864-108599

Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8924-108599

Reference 14: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-URI http://asc.fasb.org/extlink&oid=51669610&loc=d3e8906-108599

+ Details

Summary of Significant Accounting Policies (Policies)

6 Months Ended

Jul. 31, 2015

Accounting Policies [Abstract]

Stockholders' rights plan [Policy Text Block]

On September 2, 2015,

Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block]

Subsequent Events [Text Block]

Basis of Presentation and Significant Accounting Policies [Text Block]

Principles of Consolidation

Fiscal Period, Policy [Policy Text Block]

Fiscal Year. Our fiscal year ends on January 31. References to a fiscal year refer to the calendar year in which the fiscal year ends.

Use of Estimates

Earnings per Share



	Three Months Ended July 31,		Six Months Ended July 31,
(in thousands)	2015	2014	2015	2014
Weighted average common shares outstanding - Basic	36,466	36,209	36,416	36,172
Dilutive effect of stock options and restricted stock units	576	763	551	779
Weighted average common shares outstanding - Diluted	37,042	36,972	36,967	36,951

Receivables, Trade and Other Accounts Receivable, Allowance for Doubtful Accounts, Policy [Policy Text Block]

Interest Income on Customer Accounts Receivable [Policy Text Block]

Fair Value of Financial Instruments


•	Level 1 – Quoted prices available in active markets for identical assets or liabilities


•	Level 2 – Pricing inputs not quoted in active markets but either directly or indirectly observable


•	Level 3 – Significant inputs to pricing that have little or no transparency with inputs requiring significant management judgment or estimation.

New Accounting Pronouncements, Policy [Policy Text Block]

Reclassifications [Text Block]

Summary of Significant Accounting Policies (Tables)

6 Months Ended

Jul. 31, 2015

Accounting Policies [Abstract]

Shares outstanding for the earnings per share calculations



	Three Months Ended July 31,		Six Months Ended July 31,
(in thousands)	2015	2014	2015	2014
Weighted average common shares outstanding - Basic	36,466	36,209	36,416	36,172
Dilutive effect of stock options and restricted stock units	576	763	551	779
Weighted average common shares outstanding - Diluted	37,042	36,972	36,967	36,951

Supplemental Disclosure of Finance Charges and Other Revenue (Tables)

6 Months Ended

Jul. 31, 2015

Supplemental Disclosure of Finance Charges and Other Revenue [Abstract]

Supplemental Disclosure of Finance Charges and Other Revenue [Text Block]

Finance charges and other revenues consisted of the following:



	Three Months Ended July 31,				Six Months Ended July 31,
(in thousands)	2015		2014		2015		2014
Interest income and fees	$	57,383	$	52,226	$	112,802	$	98,716
Insurance commissions	13,062		12,113		24,091		22,976
Other revenues	659		344		808		810
	$	71,104	$	64,683	$	137,701	$	122,502

Interest income and fees and insurance commissions are derived from the credit segment operations, whereas other revenues is derived from the retail segment operations. For the three months ended July 31, 2015 and 2014, interest income and fees was reduced by provisions for uncollectible interest of $8.9 million and $6.6 million, respectively. For the six months ended July 31, 2015 and 2014, interest income and fees was reduced by provisions for uncollectible interest of $17.4 million and $12.0 million, respectively. For the three months ended July 31, 2015 and 2014, the amount included in interest income and fees related to TDR accounts was $3.3 million and $1.8 million, respectively. For the six months ended July 31, 2015 and 2014, the amount included in interest income and fees related to TDR accounts was $6.5 million and $3.1 million, respectively.

Supplemental Disclosure of Customer Receivables (Tables)

6 Months Ended

Jul. 31, 2015

Receivables [Abstract]

Allowance for doubtful accounts and uncollectible interest for customer receivables

Customer Accounts Receivable

Customer accounts receivable consisted of the following:



	Total Outstanding Balance
	Customer Accounts Receivable						60 Days Past Due ⁽¹⁾				Re-aged ⁽¹⁾
(in thousands)	July 31, 2015			January 31, 2015			July 31, 2015		January 31, 2015		July 31, 2015		January 31, 2015
Customer accounts receivable	$	1,350,447		$	1,277,135		$	105,737	$	112,365	$	87,640	$	94,304
Restructured accounts	101,490			88,672			27,172		20,722		101,490		88,672
Total customer portfolio balance	1,451,937			1,365,807			$	132,909	$	133,087	$	189,130	$	182,976
Allowance for uncollectible accounts	(164,330		)	(146,982		)
Allowance for short-term, no-interest programs	(18,592		)	(17,474		)
Total customer accounts receivable, net	1,269,015			1,201,351
Short-term portion of customer accounts receivable, net	(685,933		)	(643,094		)
Long-term portion of customer accounts receivable, net	$	583,082		$	558,257

(1)

The following presents the activity in our balance in the allowance for doubtful accounts and uncollectible interest for customer receivables:



	Six Months Ended July 31, 2015									Six Months Ended July 31, 2014
(in thousands)	Customer Accounts Receivable			Restructured Accounts			Total			Customer Accounts Receivable			Restructured Accounts			Total
Allowance at beginning of period	$	118,786		$	28,196		$	146,982		$	54,448		$	17,353		$	71,801
Provision ⁽¹⁾	91,821			24,396			116,217			61,317			12,235			73,552
Principal charge-offs ⁽²⁾	(71,280		)	(14,190		)	(85,470		)	(49,367		)	(8,338		)	(57,705		)
Interest charge-offs	(13,056		)	(2,599		)	(15,655		)	(8,824		)	(1,490		)	(10,314		)
Recoveries ⁽²⁾	1,881			375			2,256			6,807			1,150			7,957
Allowance at end of period	$	128,152		$	36,178		$	164,330		$	64,381		$	20,910		$	85,291
Average total customer portfolio balance	$	1,297,951		$	95,652		$	1,393,603		$	1,057,875		$	52,626		$	1,110,501


(1)	Includes provision for uncollectible interest, which is included in finance charges and other revenues.


(2)	Charge-offs include the principal amount of losses (excluding accrued and unpaid interest), and recoveries include principal collections during the period shown of previously charged-off balances. Net charge-offs are calculated as the net of principal charge-offs and recoveries.

Accrual for Store Closures (Tables)

6 Months Ended

Jul. 31, 2015

Restructuring and Related Activities [Abstract]

Activity in accrual for store closures



	Six Months Ended July 31,
(in thousands)	2015			2014
Balance at beginning of period	$	2,556		$	4,316
Accrual for additional closures	318			3,108
Adjustments	(32		)	138
Cash payments, net of sublease income	(698		)	(4,254		)
Balance at end of period	2,144			3,308
Current portion, included in accrued expenses	(640		)	(1,181		)
Long-term portion, included in other long-term liabilities	$	1,504		$	2,127

Debt and Letters of Credit (Tables)

6 Months Ended

Jul. 31, 2015

Debt Disclosure [Abstract]

Long term debt

ebt consisted of the following:



(in thousands)	July 31, 2015			January 31, 2015
Revolving credit facility	$	563,907		$	528,112
Senior Notes	250,000			250,000
Other debt	2,445			933
Total debt	816,352			779,045
Less:
Discount on debt	(4,323		)	(4,635		)
Current portion of debt	(789		)	(395		)
Long-term debt	$	811,240		$	774,015

Segment Reporting (Tables)

6 Months Ended

Jul. 31, 2015

Segment Reporting [Abstract]

Financial information by segment

Financial information by segment is presented in the following tables:



	Three Months Ended July 31, 2015							Three Months Ended July 31, 2014
(in thousands)	Retail		Credit			Total		Retail		Credit			Total
Revenues:
Furniture and mattress	$	98,882	$	—		$	98,882	$	81,373	$	—		$	81,373
Home appliance	97,260		—			97,260		84,355		—			84,355
Consumer electronic	69,682		—			69,682		68,945		—			68,945
Home office	22,940		—			22,940		24,061		—			24,061
Other	4,975		—			4,975		5,432		—			5,432
Product sales	293,739		—			293,739		264,166		—			264,166
Repair service agreement commissions	27,756		—			27,756		20,732		—			20,732
Service revenues	3,451		—			3,451		3,383		—			3,383
Total net sales	324,946		—			324,946		288,281		—			288,281
Finance charges and other revenues	659		70,445			71,104		343		64,340			64,683
Total revenues	325,605		70,445			396,050		288,624		64,340			352,964
Costs and expenses:
Cost of goods sold, including warehousing and occupancy costs	187,124		—			187,124		168,717		—			168,717
Cost of service parts sold, including warehousing and occupancy costs	1,550		—			1,550		1,871		—			1,871
Delivery, transportation and handling costs	13,787		—			13,787		13,164		—			13,164
Selling, general and administrative expenses ⁽¹⁾	76,683		28,149			104,832		69,172		24,967			94,139
Provision for bad debts	324		51,322			51,646		—		39,585			39,585
Charges and credits	1,013		—			1,013		1,492		—			1,492
Total costs and expense	280,481		79,471			359,952		254,416		64,552			318,968
Operating income (loss)	45,124		(9,026		)	36,098		34,208		(212		)	33,996
Interest expense	—		10,055			10,055		—		6,247			6,247
Income (loss) before income taxes	$	45,124	$	(19,081	)	$	26,043	$	34,208	$	(6,459	)	$	27,749



	Six Months Ended July 31, 2015							Six Months Ended July 31, 2014
(in thousands)	Retail		Credit			Total		Retail		Credit		Total
Revenues:
Furniture and mattress	$	188,384	$	—		$	188,384	$	162,265	$	—	$	162,265
Home appliance	181,362		—			181,362		161,470		—		161,470
Consumer electronic	141,112		—			141,112		135,388		—		135,388
Home office	44,925		—			44,925		47,997		—		47,997
Other	9,582		—			9,582		11,266		—		11,266
Product sales	565,365		—			565,365		518,386		—		518,386
Repair service agreement commissions	51,552		—			51,552		40,986		—		40,986
Service revenues	6,508		—			6,508		6,538		—		6,538
Total net sales	623,425		—			623,425		565,910		—		565,910
Finance charges and other revenues	808		136,893			137,701		809		121,693		122,502
Total revenues	624,233		136,893			761,126		566,719		121,693		688,412
Costs and expenses:
Cost of goods sold, including warehousing and occupancy costs	360,596		—			360,596		329,499		—		329,499
Cost of service parts sold, including warehousing and occupancy costs	2,862		—			2,862		3,290		—		3,290
Delivery, transportation and handling costs	26,136		—			26,136		25,327		—		25,327
Selling, general and administrative expenses ⁽¹⁾	144,910		55,597			200,507		133,339		48,841		182,180
Provision for bad debts	393		98,796			99,189		44		61,799		61,843
Charges and credits	1,632		—			1,632		3,246		—		3,246
Total costs and expense	536,529		154,393			690,922		494,745		110,640		605,385
Operating income (loss)	87,704		(17,500		)	70,204		71,974		11,053		83,027
Interest expense	—		19,483			19,483		—		10,971		10,971
Income (loss) before income taxes	$	87,704	$	(36,983	)	$	50,721	$	71,974	$	82	$	72,056

(1)

Summary of Significant Accounting Policies (Details)			3 Months Ended		6 Months Ended
Summary of Significant Accounting Policies (Details)	Sep. 04, 2015 USD ($)	Oct. 06, 2014 right / shares $ / shares	Jul. 31, 2015 USD ($) $ / shares shares	Jul. 31, 2014 shares	Jul. 31, 2015 USD ($) segment $ / shares shares	Jul. 31, 2014 shares	Sep. 02, 2015 USD ($)	Jan. 31, 2015 USD ($) $ / shares shares	Jul. 01, 2014 USD ($)
Accounting Policies [Abstract]
Weighted average contractual annual percentage rate of customer receivables portfolio			21.40%		21.40%
Schedule of Earnings Per Share [Line Items]
Number of Operating Segments \| segment					2
Long-term Debt, Gross			$ 816,352,000		$ 816,352,000			$ 779,045,000
Shares outstanding for earnings (loss) per share calculations [Abstract]
Weighted average common shares outstanding - Basic (in shares) \| shares			36,466,000	36,209,000	36,416,000	36,172,000
Common shares attributable to stock options and restricted stock units (in shares) \| shares			576,000	763,000	551,000	779,000
Weighted average common shares outstanding - Diluted (in shares) \| shares			37,042,000	36,972,000	36,967,000	36,951,000
Weighted average number of stock options and restricted stock units not included in the calculation of the dilutive effect of stock options and restricted stock units (in shares) \| shares			69,000	80,000	187,000	58,000
Common stock, par value (in dollars per share) \| $ / shares			$ 0.01		$ 0.01			$ 0.01
Common stock, shares authorized (in shares) \| shares			100,000,000		100,000,000			100,000,000
Stockholders' Rights Plan
Stockholder rights per share \| right / shares		1
Interest Income on Customer Accounts Receivable [Abstract]
Deferred Revenue			$ 11,100,000		$ 11,100,000			$ 11,200,000
Financing Receivable, Recorded Investment, Nonaccrual Status			16,300,000		16,300,000			13,700,000
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing			93,600,000		93,600,000			97,100,000
Stockholders' Rights Plan [Member]
Stockholders' Rights Plan
Class of Warrant or Right, Triggering Events, Beneficial Owner Percentage		10.00%
Stockholders' Rights Plan [Member] \| Series A Junior Participating Preferred Stock [Member]
Stockholders' Rights Plan
Class of Warrant or Right, Eligible Purchase Ratio		0.001
Class of Warrant or Right, Exercise Price of Warrants or Rights \| $ / shares		$ 155.00
Senior Notes [Member]
Schedule of Earnings Per Share [Line Items]
Debt Instrument, Interest Rate, Stated Percentage									7.25%
Long-term Debt, Gross			$ 250,000,000		$ 250,000,000			$ 250,000,000
Stockholders' Rights Plan
Debt Instrument, Face Amount									$ 250,000,000.0
Subsequent Event Type [Member]
Stockholders' Rights Plan
Transfers Accounted for as Secured Borrowings, Assets, Carrying Amount	$ 1,400,000,000
Debt Instrument, Face Amount	1,120,000,000
Proceeds from Securitizations of Consumer Loans	$ 1,000,000,000
Advance rate on securitized debt	77.50%
Purchase price as percent of customer receivables, net of allowances and deferred interest	89.50%
monthly servicing fee, annualized	4.80%
Common stock and Senior Note repurchase, Maximum							$ 75,000,000
Subsequent Event Type [Member] \| Senior Notes [Member]
Schedule of Earnings Per Share [Line Items]
Debt Instrument, Interest Rate, Stated Percentage							7.25%

Charges and Credits (Details) - USD ($)
$ in Thousands

3 Months Ended

6 Months Ended

Jul. 31, 2015

Jul. 31, 2014

Jul. 31, 2015

Jul. 31, 2014

Charges and Credits [Abstract]

Schedule of Charges and Credits [Table Text Block]

Charges and Credits

Charges and credits consisted of the following:



	Three Months Ended July 31,				Six Months Ended July 31,
(in thousands)	2015		2014		2015		2014
Store and facility closure and relocation costs	$	—	$	1,492	$	425	$	3,246
Legal and professional fees related to the exploration of strategic alternatives and securities-related litigation	1,013		—		1,207		—
	$	1,013	$	1,492	$	1,632	$	3,246

Restructuring Costs and Asset Impairment Charges

$ 0

$ 1,492

$ 425

$ 3,246

Legal Fees

1,013

1,207

Quarterly Financial Information, Quarterly Charges and Credits, Amount Affecting Comparability

$ 1,013

$ 1,492

$ 1,632

$ 3,246

Supplemental Disclosure of Finance Charges and Other Revenue (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 31, 2015	Jul. 31, 2014	Jul. 31, 2015	Jul. 31, 2014
Summary of the classification of the amounts as Finance charges and other [Abstract]
Interest and Fee Income, Loans, Consumer	$ 57,383	$ 52,226	$ 112,802	$ 98,716
Fees and Commissions	13,062	12,113	24,091	22,976
Other	659	344	808	810
Finance charges and other	71,104	64,683	137,701	122,502
Provisions for uncollectible interest	8,900	6,600	17,400	12,000
Interest income and fees on customer receivables related to TDR accounts	$ 3,300	$ 1,800	$ 6,500	$ 3,100

Supplemental Disclosure of Customer Receivables (Details) - USD ($) $ in Thousands	6 Months Ended
	Jul. 31, 2015	Jul. 31, 2014	Jul. 31, 2015	Jan. 31, 2015	Jul. 31, 2014
Total Outstanding Balance
Customer Accounts Receivable			$ 1,451,937	$ 1,365,807
60 Days Past Due			132,909	133,087
Reaged			189,130	182,976
Allowance for uncollectible accounts related to the credit portfolio	$ (146,982)	$ (71,801)	(164,330)	(146,982)	$ (85,291)
Allowances for promotional credit programs			(18,592)	(17,474)
Accounts Receivable, Net			1,269,015	1,201,351
Short-term portion of customer accounts receivable, net			(685,933)	(643,094)
Long-term customer accounts receivable, net			583,082	558,257
Amounts included within past due and reaged accounts			47,700	44,900
Total amount of customer receivables past due one day or greater			327,100	316,000
Allowance for doubtful accounts and uncollectible interest for customer receivables [Abstract]
Allowance at beginning of period	(146,982)	(71,801)
Provision	116,217	73,552
Principal charge-offs	85,470	57,705
Interest charge-offs	15,655	10,314
Recoveries	2,256	7,957
Allowance at end of period	(164,330)	(85,291)
Average Total Customer Portfolio Balance			1,393,603		1,110,501
Financing Receivable, Recorded Investment, Nonaccrual Status			16,300	13,700
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing			93,600	97,100
Customer Accounts Receivable [Member]
Total Outstanding Balance
Customer Accounts Receivable			1,350,447	1,277,135
60 Days Past Due			105,737	112,365
Reaged			87,640	94,304
Allowance for uncollectible accounts related to the credit portfolio	(118,786)	(54,448)	(128,152)	(118,786)	(64,381)
Allowance for doubtful accounts and uncollectible interest for customer receivables [Abstract]
Allowance at beginning of period	(118,786)	(54,448)
Provision	91,821	61,317
Principal charge-offs	71,280	49,367
Interest charge-offs	13,056	8,824
Recoveries	1,881	6,807
Allowance at end of period	(128,152)	(64,381)
Average Total Customer Portfolio Balance			1,297,951		1,057,875
Restructured Accounts [Member]
Total Outstanding Balance
Customer Accounts Receivable			101,490	88,672
60 Days Past Due			27,172	20,722
Reaged			101,490	88,672
Allowance for uncollectible accounts related to the credit portfolio	(28,196)	(17,353)	(36,178)	$ (28,196)	(20,910)
Allowance for doubtful accounts and uncollectible interest for customer receivables [Abstract]
Allowance at beginning of period	(28,196)	(17,353)
Provision	24,396	12,235
Principal charge-offs	14,190	8,338
Interest charge-offs	2,599	1,490
Recoveries	375	1,150
Allowance at end of period	$ (36,178)	$ (20,910)
Average Total Customer Portfolio Balance			$ 95,652		$ 52,626

Accrual for Store Closures (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 31, 2015	Jul. 31, 2014	Jul. 31, 2015	Jul. 31, 2014	Jul. 31, 2015	Jul. 31, 2014
Quarterly Financial Information, Quarterly Charges and Credits, Amount Affecting Comparability	$ 1,013	$ 1,492	$ 1,632	$ 3,246
Detail of activity in the accrual for store closures [Abstract]
Balance at beginning of period			2,556	4,316
Accrual for closures			318	3,108
Change in estimate			(32)	138
Cash payments			(698)	(4,254)
Balance at end of period	2,144	3,308	2,144	3,308
Balance sheet presentation [Abstract]
Accrued expenses					$ (640)	$ (1,181)
Other long-term liabilities					1,504	2,127
Restructuring Reserve, Total	$ 2,144	$ 3,308	$ 2,556	$ 4,316	$ 2,144	$ 3,308

Debt and Letters of Credit (Details) - USD ($)			3 Months Ended		6 Months Ended
Debt and Letters of Credit (Details) - USD ($)	Jul. 01, 2014	Nov. 25, 2013	Jul. 31, 2015	Jul. 31, 2014	Jul. 31, 2015	Jul. 31, 2014	Jan. 31, 2015
Long-term debt [Abstract]
Long-term Debt, Gross			$ 816,352,000		$ 816,352,000		$ 779,045,000
Debt discount			(4,323,000)		(4,323,000)		(4,635,000)
Less current portion of debt			(789,000)		(789,000)		(395,000)
Long-term debt			$ 811,240,000		$ 811,240,000		774,015,000
Variable interest spread at LIBOR under credit facility					0.25%
Debt Instrument, Basis Spread on Variable Rate					0.25%
Debt, Weighted Average Interest Rate			3.60%		3.60%
Proceeds from issuance of senior notes, net of issuance costs					$ 0	$ 243,400,000
Asset-Based Revolving Credit Facility, Unused Capacity, Commitment Fee Percentage					2500.00%
Interest expense			$ 10,055,000	$ 6,247,000	$ 19,483,000	10,971,000
Income before income taxes			26,043,000	$ 27,749,000	$ 50,721,000	$ 72,056,000
Minimum [Member]
Long-term debt [Abstract]
Variable interest spread at LIBOR under credit facility					2.50%
Debt Instrument, Basis Spread on Variable Rate					2.50%
Maximum [Member]
Long-term debt [Abstract]
Variable interest spread at LIBOR under credit facility					3.25%
Debt Instrument, Basis Spread on Variable Rate					3.25%
Asset-based Revolving Credit Facility [Member]
Long-term debt [Abstract]
Long-term Debt, Gross			563,907,000		$ 563,907,000		528,112,000
Maximum capacity extended under credit facility			880,000,000		880,000,000
Debt instrument, description of variable rate basis		LIBOR
Amount available under asset based revolving credit facility			315,000,000		315,000,000
Outstanding letters of credit			1,100,000		1,100,000
Senior Notes [Member]
Long-term debt [Abstract]
Long-term Debt, Gross			250,000,000		250,000,000		250,000,000
Amount of notes issued	$ 250,000,000.0
Interest rate on notes (in hundredths)	7.25%
Proceeds from issuance of senior notes, net of issuance costs	$ 243,400,000
Effective interest rate	7.60%
Events of default, acceleration for default, minimum amount			25,000,000		25,000,000
Events of default, judgment, minimum amount that is not discharged, bonded, or insured			25,000,000		25,000,000
Other Long Term Debt [Member]
Long-term debt [Abstract]
Long-term Debt, Gross			$ 2,445,000		$ 2,445,000		$ 933,000

Segment Reporting (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
Segment Reporting (Details) - USD ($) $ in Thousands	Jul. 31, 2015	Jul. 31, 2014	Jul. 31, 2015	Jul. 31, 2014	Jan. 31, 2015
Revenues [Abstract]
Product sales	$ 293,739	$ 264,166	$ 565,365	$ 518,386
Repair service agreement commissions	27,756	20,732	51,552	40,986
Service revenues	3,451	3,383	6,508	6,538
Total net sales	324,946	288,281	623,425	565,910
Finance charges and other	71,104	64,683	137,701	122,502
Revenues	396,050	352,964	761,126	688,412
Cost and expenses
Cost of goods sold, including warehousing and occupancy costs	187,124	168,717	360,596	329,499
Cost of service parts sold, including warehousing and occupancy costs	1,550	1,871	2,862	3,290
Shipping, Handling and Transportation Costs	13,787	13,164	26,136	25,327
Selling, general and administrative expense	104,832	94,139	200,507	182,180
Provision for bad debts	51,646	39,585	99,189	61,843
Quarterly Financial Information, Quarterly Charges and Credits, Amount Affecting Comparability	1,013	1,492	1,632	3,246
Total cost and expenses	359,952	318,968	690,922	605,385
Operating income	36,098	33,996	70,204	83,027
Interest expense	10,055	6,247	19,483	10,971
Income before income taxes	26,043	27,749	50,721	72,056
Assets	1,752,072		$ 1,752,072		$ 1,647,322
Estimated annual rate of reimbursement (in hundredths)			2.50%
Allocation of overhead by operating segments	3,400	3,000	$ 6,900	5,900
Amount of reimbursement made by operating segments	8,900	7,100	17,400	13,800
Retail [Member]
Revenues [Abstract]
Product sales	293,739	264,166	565,365	518,386
Repair service agreement commissions	27,756	20,732	51,552	40,986
Service revenues	3,451	3,383	6,508	6,538
Total net sales	324,946	288,281	623,425	565,910
Finance charges and other	659	343	808	809
Revenues	325,605	288,624	624,233	566,719
Cost and expenses
Cost of goods sold, including warehousing and occupancy costs	187,124	168,717	360,596	329,499
Cost of service parts sold, including warehousing and occupancy costs	1,550	1,871	2,862	3,290
Shipping, Handling and Transportation Costs	13,787	13,164	26,136	25,327
Selling, general and administrative expense	76,683	69,172	144,910	133,339
Provision for bad debts	324	0	393	44
Quarterly Financial Information, Quarterly Charges and Credits, Amount Affecting Comparability	1,013	1,492	1,632	3,246
Total cost and expenses	280,481	254,416	536,529	494,745
Operating income	45,124	34,208	87,704	71,974
Interest expense	0	0	0	0
Income before income taxes	45,124	34,208	87,704	71,974
Credit [Member]
Revenues [Abstract]
Product sales	0	0	0	0
Repair service agreement commissions	0	0	0	0
Service revenues	0	0	0	0
Total net sales	0	0	0	0
Finance charges and other	70,445	64,340	136,893	121,693
Revenues	70,445	64,340	136,893	121,693
Cost and expenses
Cost of goods sold, including warehousing and occupancy costs	0	0	0	0
Cost of service parts sold, including warehousing and occupancy costs	0	0	0	0
Shipping, Handling and Transportation Costs	0	0	0	0
Selling, general and administrative expense	28,149	24,967	55,597	48,841
Provision for bad debts	51,322	39,585	98,796	61,799
Quarterly Financial Information, Quarterly Charges and Credits, Amount Affecting Comparability	0	0	0	0
Total cost and expenses	79,471	64,552	154,393	110,640
Operating income	(9,026)	(212)	(17,500)	11,053
Interest expense	10,055	6,247	19,483	10,971
Income before income taxes	(19,081)	(6,459)	(36,983)	82
Furniture and Mattress [Member]
Revenues [Abstract]
Product sales	98,882	81,373	188,384	162,265
Furniture and Mattress [Member] \| Retail [Member]
Revenues [Abstract]
Product sales	98,882	81,373	188,384	162,265
Furniture and Mattress [Member] \| Credit [Member]
Revenues [Abstract]
Product sales	0	0	0	0
Home Appliance [Member]
Revenues [Abstract]
Product sales	97,260	84,355	181,362	161,470
Home Appliance [Member] \| Retail [Member]
Revenues [Abstract]
Product sales	97,260	84,355	181,362	161,470
Home Appliance [Member] \| Credit [Member]
Revenues [Abstract]
Product sales	0	0	0	0
Consumer Electronics [Member]
Revenues [Abstract]
Product sales	69,682	68,945	141,112	135,388
Consumer Electronics [Member] \| Retail [Member]
Revenues [Abstract]
Product sales	69,682	68,945	141,112	135,388
Consumer Electronics [Member] \| Credit [Member]
Revenues [Abstract]
Product sales	0	0	0	0
Home Office [Member]
Revenues [Abstract]
Product sales	22,940	24,061	44,925	47,997
Home Office [Member] \| Retail [Member]
Revenues [Abstract]
Product sales	22,940	24,061	44,925	47,997
Home Office [Member] \| Credit [Member]
Revenues [Abstract]
Product sales	0	0	0	0
Other Products [Member]
Revenues [Abstract]
Product sales	4,975	5,432	9,582	11,266
Other Products [Member] \| Retail [Member]
Revenues [Abstract]
Product sales	4,975	5,432	9,582	11,266
Other Products [Member] \| Credit [Member]
Revenues [Abstract]
Product sales	$ 0	$ 0	$ 0	$ 0