UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): June 9, 2020
Conn’s, Inc.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | 001-34956 | 06-1672840 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
|
| |
2445 Technology Forest Blvd., Suite 800 The Woodlands, Texas | 77381 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (936) 230-5899
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered |
Common Stock, par value $0.01 per share | CONN | NASDAQ Global Select Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act o
Item 2.02. Results of Operations and Financial Condition.
On June 9, 2020, Conn’s, Inc. issued a press release reporting its first quarter fiscal year 2021 financial results. A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.
None of the information contained in Item 2.02 or Exhibit 99.1 of this Form 8-K shall be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and none of it shall be incorporated by reference in any filing under the Securities Act of 1933, as amended. Furthermore, this report will not be deemed an admission as to the materiality of any information in the report that is required to be disclosed solely by Regulation FD.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. Description
* Furnished herewith
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | | |
| | CONN’S, INC. |
Date: | June 9, 2020 | By: | /s/ George L. Bchara |
| | Name: | George L. Bchara |
| | Title: | Executive Vice President and Chief Financial Officer |
Exhibit 99.1
Conn’s, Inc. Reports First Quarter Fiscal Year 2021 Financial Results
THE WOODLANDS, Texas, June 9, 2020 - Conn’s, Inc. (NASDAQ: CONN) (“Conn’s” or the “Company”), a specialty retailer of furniture and mattresses, home appliances, consumer electronics and home office products, and provider of consumer credit, today announced its financial results for the quarter ended April 30, 2020.
“Our response to the COVID-19 pandemic is focused on protecting the health and safety of our employees and customers, while providing essential home goods and financial products to our communities. As an essential business, we have maintained store operations throughout the COVID-19 pandemic through a mix of modified operating hours and enhanced employee programs, including temporarily increasing hourly wages by $2 per hour to support our front-line employees and implementing a work from home program for our corporate teams, so that we may continue to assist our customers get the goods they need to shelter-in-place. In addition, we have implemented payment deferral programs to provide relief to credit customers who were economically impacted by COVID-19,” stated Norm Miller, Conn’s Chairman and Chief Executive Officer. “The diversity of our retail products, financial offerings and distribution channels and resiliency of our associates allowed us to quickly respond to rapidly evolving market dynamics.”
“Our first quarter results reflect an increase in our allowance for bad debts of $65.5 million, or $1.76 per diluted share, associated with accounting for the COVID-19 pandemic under the new CECL accounting methodology. Despite the loss we recorded for the three months ended April 30, 2020, we generated operating cash flows of $152.5 million, an increase of over 200% from the prior fiscal year period. We also recently amended our revolving credit facility to help navigate the COVID-19 crisis and had total cash and available liquidity at June 5, 2020 of over $295.0 million.”
“While the near term remains uncertain as a result of the COVID-19 pandemic, we believe we will benefit from the investments we have made to our business over the past four years, our experienced management team and the diversity of our retail and financial products. I also want to thank all of our associates for their continued dedication serving our customers through these uncertain times,” concluded Mr. Miller.
First quarter of fiscal year 2021 highlights include:
| |
• | The majority of Conn’s showrooms remained open during the first quarter, and all showrooms are currently open |
| |
• | Retail sales were negatively impacted by more stringent underwriting standards, reduced store hours, social distancing programs limiting the number of sales associates and in-store customers and lower sales of discretionary categories |
| |
• | E-commerce sales increased over 700% to $5.4 million year-over-year as we were able to support higher demand for online and mobile purchases as a result of last year’s launch of our new e-commerce platform |
| |
• | Total credit applications increased 14.2% to 295,551 applications in the first quarter driven by strength in online applications |
| |
• | The balance of sale for Conn’s third-party financing and lease-to-own plans increased from the prior fiscal year demonstrating the Company’s diverse credit offerings and reflecting tighter underwriting of Conn’s in-house financing |
| |
• | Consolidated SG&A expenses declined 4.2% from the first quarter in the prior fiscal year, as a result of recent cost saving initiatives |
First Quarter Results
Net loss for the three months ended April 30, 2020 was $56.2 million, or $1.95 per diluted share, compared to net income for the three months ended April 30, 2019 of $19.5 million, or $0.60 per diluted share. On a non-GAAP basis, adjusted net loss for the three months ended April 30, 2020 was $54.6 million, or $1.89 per diluted share, which excludes professional fees associated with non-recurring expenses relating to fiscal year 2020. This compares to adjusted net income for the three months ended April 30, 2019 of $19.0 million, or $0.58 per diluted share, which excludes a gain from increased sublease income related to the consolidation of our corporate headquarters.
Retail Segment First Quarter Results
Retail revenues were $230.6 million for the three months ended April 30, 2020 compared to $262.2 million for the three months ended April 30, 2019, a decrease of $31.6 million or 12.1%. The decrease in retail revenue was primarily driven by a decrease in same store sales of 17.6%, partially offset by new store growth. The decrease in same store sales reflects more stringent underwriting standards, reductions in store hours, state mandated stay-at-home orders and lower sales of discretionary categories as a result of the COVID-19 pandemic.
For the three months ended April 30, 2020 and 2019, retail segment operating income was $5.2 million and $25.9 million, respectively. On a non-GAAP basis, adjusted retail segment operating income for the three months ended April 30, 2020 was $5.2 million. On a non-GAAP basis, adjusted retail segment operating income for the three months ended April 30, 2019 was $25.2 million after excluding a gain from increased sublease income related to the consolidation of our corporate headquarters.
The following table presents net sales and changes in net sales by category:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended April 30, | | | | | | Same Store |
(dollars in thousands) | 2020 | | % of Total | | 2019 | | % of Total | | Change | | % Change | | % Change |
Furniture and mattress | $ | 68,893 |
| | 29.9 | % | | $ | 88,364 |
| | 33.7 | % | | $ | (19,471 | ) | | (22.0 | )% | | (26.9 | )% |
Home appliance | 81,285 |
| | 35.3 |
| | 77,290 |
| | 29.5 |
| | 3,995 |
| | 5.2 |
| | (1.7 | ) |
Consumer electronics | 35,776 |
| | 15.5 |
| | 49,649 |
| | 19.0 |
| | (13,873 | ) | | (27.9 | ) | | (33.5 | ) |
Home office | 17,366 |
| | 7.5 |
| | 15,706 |
| | 6.0 |
| | 1,660 |
| | 10.6 |
| | 3.1 |
|
Other | 3,878 |
| | 1.8 |
| | 3,436 |
| | 1.3 |
| | 442 |
| | 12.9 |
| | 7.0 |
|
Product sales | 207,198 |
| | 90.0 |
| | 234,445 |
| | 89.5 |
| | (27,247 | ) | | (11.6 | ) | | (17.5 | ) |
Repair service agreement commissions (1) | 20,101 |
| | 8.7 |
| | 24,024 |
| | 9.2 |
| | (3,923 | ) | | (16.3 | ) | | (18.4 | ) |
Service revenues | 3,031 |
| | 1.3 |
| | 3,510 |
| | 1.3 |
| | (479 | ) | | (13.6 | ) | | |
Total net sales | $ | 230,330 |
| | 100.0 | % | | $ | 261,979 |
| | 100.0 | % | | $ | (31,649 | ) | | (12.1 | )% | | (17.6 | )% |
(1) The total change in sales of repair service agreement commissions includes retrospective commissions, which are not reflected in the change in same store sales.
Credit Segment First Quarter Results
Credit revenues were $86.6 million for the three months ended April 30, 2020 compared to $91.3 million for the three months ended April 30, 2019, a decrease of $4.7 million or 5.1%. The decrease in credit revenue was primarily due to higher charge offs and a decrease in insurance retrospective income, partially offset by higher blended weighted average rates across the customer accounts receivable portfolio.
Provision for bad debts increased to $117.2 million for the three months ended April 30, 2020 from $39.9 million for the three months ended April 30, 2019, an increase of $77.3 million. The year-over-year increase was primarily driven by an increase in the allowance for bad debts of $65.5 million due to an increase in forecasted unemployment rates stemming from the COVID-19 pandemic and an increase in charge-offs of $10.8 million.
Credit segment operating loss was $67.5 million for the three months ended April 30, 2020, compared to $13.1 million for the three months ended April 30, 2019. On a non-GAAP basis, adjusted credit segment operating loss for the three months ended April 30, 2020 was $65.4 million after excluding professional fees associated with non-recurring expenses relating to fiscal year 2020. On a non-GAAP basis, adjusted credit segment operating income for the three months ended April 30, 2019 was $13.1 million.
Additional information on the credit portfolio and its performance may be found in the Customer Accounts Receivable Portfolio Statistics table included within this press release and in the Company’s Form 10-Q for the quarter ended April 30, 2020, to be filed with the Securities and Exchange Commission on June 9, 2020 (the “First Quarter Form 10-Q”).
Showroom and Facilities Update
The Company opened two new Conn’s HomePlus® showrooms during the first quarter of fiscal year 2021, bringing the total showroom count to 139 in 14 states. During fiscal year 2021, the Company plans to open a total of six to eight new showrooms in existing states to leverage current infrastructure.
Liquidity and Capital Resources
As of April 30, 2020, the Company had $151.7 million of immediately available borrowing capacity under its $650.0 million revolving credit facility. The Company also had $287.3 million of unrestricted cash available for use.
On March 18, 2020, the Company completed the borrowing of an additional $275.0 million under its $650.0 million revolving credit facility as a precautionary measure to increase its cash position and maintain financial flexibility in response to the COVID-19 pandemic.
On June 5, 2020 we entered into the third amendment to our revolving credit facility (the “Third Amendment”). The Third Amendment waived the interest coverage covenants beginning with the first quarter of fiscal year 2021 and continuing until the date on which the Company delivers financial statements and a compliance certificate for the fourth quarter of fiscal year 2021. Additional detail with respect to the Third Amendment may be found in the First Quarter Form 10-Q.
Conference Call Information
The Company will host a conference call on June 9, 2020, at 10 a.m. CT / 11 a.m. ET, to discuss its three months ended April 30, 2020 financial results. Participants can join the call by dialing 877-451-6152 or 201-389-0879. The conference call will also be broadcast simultaneously via webcast on a listen-only basis. A link to the earnings release, webcast and first quarter fiscal year 2021 conference call presentation will be available at ir.conns.com.
Replay of the telephonic call can be accessed through June 16, 2020 by dialing 844-512-2921 or 412-317-6671 and Conference ID: 13702839.
About Conn’s, Inc.
Conn’s is a specialty retailer currently operating 139 retail locations in Alabama, Arizona, Colorado, Georgia, Louisiana, Mississippi, Nevada, New Mexico, North Carolina, Oklahoma, South Carolina, Tennessee, Texas and Virginia. The Company’s primary product categories include:
| |
• | Furniture and mattress, including furniture and related accessories for the living room, dining room and bedroom, as well as both traditional and specialty mattresses; |
| |
• | Home appliance, including refrigerators, freezers, washers, dryers, dishwashers and ranges; |
| |
• | Consumer electronics, including LED, OLED, QLED, 4K Ultra HD, 8K and smart televisions, gaming products and home theater and portable audio equipment; and |
| |
• | Home office, including computers, printers and accessories. |
Additionally, Conn’s offers a variety of products on a seasonal basis. Unlike many of its competitors, Conn’s provides flexible in-house credit options for its customers in addition to third-party financing programs and third-party lease-to-own payment plans.
This press release contains forward-looking statements within the meaning of the federal securities laws, including but not limited to, the Private Securities Litigation Reform Act of 1995, that involve risks and uncertainties. Such forward-looking statements include information concerning our future financial performance, business strategy, plans, goals and objectives. Statements containing the words “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “should,” “predict,” “will,” “potential,” or the negative of such terms or other similar expressions are generally forward-looking in nature and not historical facts. Such forward-looking statements are based on our current expectations. We can give no assurance that such statements will prove to be correct, and actual results may differ materially. A wide variety of potential risks, uncertainties, and other factors could materially affect our ability to achieve the results either expressed or implied by our forward-looking statements, including, but not limited to: general economic conditions impacting our customers or potential customers; our ability to execute periodic securitizations of future originated customer loans on favorable terms; our ability to continue existing customer financing programs or to offer new customer financing programs; changes in the delinquency status of our credit portfolio; unfavorable developments in ongoing litigation; increased regulatory oversight; higher than anticipated net charge-offs in the credit portfolio; the success of our planned opening of new stores; technological and market developments and sales trends for our major product offerings; our ability to manage effectively the selection of our major product offerings; our ability to protect against cyber-attacks or data security breaches and to protect the integrity and security of individually identifiable data of our customers and employees; our ability to fund our operations, capital expenditures, debt repayment and expansion from cash flows from operations, borrowings from our revolving credit facility, and proceeds from accessing debt or equity markets; the effects of epidemics or pandemics, including the COVID-19 outbreak; the impact of the restatement and correction of the Company’s
previously issued financial statements; the identified weakness in the Company’s internal control over financial reporting and the Company’s ability to remediate that material weakness; the initiation of legal or regulatory proceedings with respect to the restatement and corrections; the adverse effects on the Company’s business, results of operations, financial condition and stock price as a result of the restatement and correction process; and other risks detailed in Part I, Item 1A, Risk Factors, in our Annual Report on Form 10-K for the fiscal year ended January 31, 2020 and other reports filed with the Securities and Exchange Commission. If one or more of these or other risks or uncertainties materialize (or the consequences of such a development changes), or should our underlying assumptions prove incorrect, actual outcomes may vary materially from those reflected in our forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. We disclaim any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise, or to provide periodic updates or guidance. All forward-looking statements attributable to us, or to persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements.
CONN-G
S.M. Berger & Company
Andrew Berger (216) 464-6400
CONN’S, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(dollars in thousands, except per share amounts)
|
| | | | | | | |
| Three Months Ended April 30, |
| 2020 | | 2019 |
Revenues: | | | |
Total net sales | $ | 230,330 |
| | $ | 261,979 |
|
Finance charges and other revenues | 86,830 |
| | 91,533 |
|
Total revenues | 317,160 |
| | 353,512 |
|
Costs and expenses: | | | |
Cost of goods sold | 147,014 |
| | 157,228 |
|
Selling, general and administrative expense | 113,007 |
| | 117,914 |
|
Provision for bad debts | 117,326 |
| | 40,046 |
|
Charges and credits | 2,055 |
| | (695 | ) |
Total costs and expenses | 379,402 |
| | 314,493 |
|
Operating income (loss) | (62,242 | ) | | 39,019 |
|
Interest expense | 14,993 |
| | 14,497 |
|
Income (loss) before income taxes | (77,235 | ) | | 24,522 |
|
Provision (benefit) for income taxes | (21,033 | ) | | 5,013 |
|
Net income (loss) | $ | (56,202 | ) | | $ | 19,509 |
|
Income (loss) per share: | | | |
Basic | $ | (1.95 | ) | | $ | 0.61 |
|
Diluted | $ | (1.95 | ) | | $ | 0.60 |
|
Weighted average common shares outstanding: | | | |
Basic | 28,822,396 |
| | 31,882,003 |
|
Diluted | 28,822,396 |
| | 32,443,884 |
|
CONN’S, INC. AND SUBSIDIARIES
CONDENSED RETAIL SEGMENT FINANCIAL INFORMATION
(unaudited)
(dollars in thousands)
|
| | | | | | | |
| Three Months Ended April 30, |
| 2020 | | 2019 |
Revenues: | | | |
Product sales | $ | 207,198 |
| | $ | 234,445 |
|
Repair service agreement commissions | 20,101 |
| | 24,024 |
|
Service revenues | 3,031 |
| | 3,510 |
|
Total net sales | 230,330 |
| | 261,979 |
|
Finance charges and other | 235 |
| | 202 |
|
Total revenues | 230,565 |
| | 262,181 |
|
Costs and expenses: | | | |
Cost of goods sold | 147,014 |
| | 157,228 |
|
Selling, general and administrative expense | 78,174 |
| | 79,622 |
|
Provision for bad debts | 168 |
| | 129 |
|
Charges and credits | — |
| | (695 | ) |
Total costs and expenses | 225,356 |
| | 236,284 |
|
Operating income | $ | 5,209 |
| | $ | 25,897 |
|
Retail gross margin | 36.2 | % | | 40.0 | % |
Selling, general and administrative expense as percent of revenues | 33.9 | % | | 30.4 | % |
Operating margin | 2.3 | % | | 9.9 | % |
Store count: | | | |
Beginning of period | 137 |
| | 123 |
|
Opened | 2 |
| | 4 |
|
End of period | 139 |
| | 127 |
|
CONN’S, INC. AND SUBSIDIARIES
CONDENSED CREDIT SEGMENT FINANCIAL INFORMATION
(unaudited)
(dollars in thousands)
|
| | | | | | | |
| Three Months Ended April 30, |
| 2020 | | 2019 |
Revenues: | | | |
Finance charges and other revenues | $ | 86,595 |
| | $ | 91,331 |
|
Costs and expenses: | | | |
Selling, general and administrative expense | 34,833 |
| | 38,292 |
|
Provision for bad debts | 117,158 |
| | 39,917 |
|
Charges and credits | 2,055 |
| | — |
|
Total costs and expenses | 154,046 |
| | 78,209 |
|
Operating income (loss) | (67,451 | ) | | 13,122 |
|
Interest expense | 14,993 |
| | 14,497 |
|
Loss before income taxes | $ | (82,444 | ) | | $ | (1,375 | ) |
Selling, general and administrative expense as percent of revenues | 40.2 | % | | 41.9 | % |
Selling, general and administrative expense as percent of average outstanding customer accounts receivable balance (annualized) | 8.9 | % | | 9.8 | % |
Operating margin | (77.9 | )% | | 14.4 | % |
CONN’S, INC. AND SUBSIDIARIES
CUSTOMER ACCOUNTS RECEIVABLE PORTFOLIO STATISTICS
(unaudited)
|
| | | | | | | |
| As of April 30, |
| 2020 | | 2019 |
Weighted average credit score of outstanding balances (1) | 587 |
| | 591 |
|
Average outstanding customer balance | $ | 2,676 |
| | $ | 2,686 |
|
Balances 60+ days past due as a percentage of total customer portfolio carrying value (2)(3)(4) | 13.3 | % | | 8.7 | % |
Re-aged balance as a percentage of total customer portfolio carrying value (2)(3)(4) | 32.3 | % | | 25.8 | % |
Carrying value of account balances re-aged more than six months (in thousands) (3) | $ | 115,830 |
| | $ | 97,620 |
|
Allowance for bad debts and uncollectible interest as a percentage of total customer accounts receivable portfolio balance | 26.2 | % | | 13.5 | % |
Percent of total customer accounts receivable portfolio balance represented by no-interest option receivables | 17.3 | % | | 23.6 | % |
|
| | | | | | | |
| Three Months Ended April 30, |
| 2020 | | 2019 |
Total applications processed | 295,551 |
| | 258,787 |
|
Weighted average origination credit score of sales financed (1) | 609 |
| | 608 |
|
Percent of total applications approved and utilized | 22.3 | % | | 27.6 | % |
Average income of credit customer at origination | $ | 45,800 |
| | $ | 45,200 |
|
Percent of retail sales paid for by: | | | |
In-house financing, including down payments received | 63.3 | % | | 68.2 | % |
Third-party financing | 17.1 | % | | 16.1 | % |
Third-party lease-to-own option | 8.5 | % | | 8.4 | % |
| 88.9 | % | | 92.7 | % |
| |
(1) | Credit scores exclude non-scored accounts. |
| |
(2) | Accounts that become delinquent after being re-aged are included in both the delinquency and re-aged amounts. |
| |
(3) | Carrying value reflects the total customer accounts receivable portfolio balance, net of deferred fees and origination costs, the allowance for no-interest option credit programs and the allowance for uncollectible interest. |
| |
(4) | Increase was primarily driven by higher risk loans originated during the first half of fiscal year 2020 and an increase in new customer mix. |
CONN’S, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands)
|
| | | | | | | |
| April 30, 2020 | | January 31, 2020 |
| |
Assets | | | |
Current Assets: | | | |
Cash and cash equivalents | $ | 287,337 |
| | $ | 5,485 |
|
Restricted cash | 73,455 |
| | 75,370 |
|
Customer accounts receivable, net of allowances | 548,169 |
| | 673,742 |
|
Other accounts receivable | 52,864 |
| | 68,753 |
|
Inventories | 204,923 |
| | 219,756 |
|
Income taxes receivable | 22,397 |
| | 4,315 |
|
Prepaid expenses and other current assets | 7,725 |
| | 11,445 |
|
Total current assets | 1,196,870 |
| | 1,058,866 |
|
Long-term portion of customer accounts receivable, net of allowances | 530,385 |
| | 663,761 |
|
Property and equipment, net | 186,655 |
| | 173,031 |
|
Operating lease right-of-use assets | 264,230 |
| | 242,457 |
|
Deferred income taxes | 46,746 |
| | 18,599 |
|
Other assets | 12,400 |
| | 12,055 |
|
Total assets | $ | 2,237,286 |
| | $ | 2,168,769 |
|
Liabilities and Stockholders’ Equity | | | |
Current liabilities: | | | |
Current finance lease obligations | $ | 772 |
| | $ | 605 |
|
Accounts payable | 61,437 |
| | 48,554 |
|
Accrued expenses | 75,395 |
| | 63,090 |
|
Operating lease liability - current | 31,367 |
| | 35,390 |
|
Other current liabilities | 16,408 |
| | 14,631 |
|
Total current liabilities | 185,379 |
| | 162,270 |
|
Operating lease liability - non current | 355,868 |
| | 329,081 |
|
Long-term debt and finance lease obligations | 1,172,987 |
| | 1,025,535 |
|
Other long-term liabilities | 27,243 |
| | 24,703 |
|
Total liabilities | 1,741,477 |
| | 1,541,589 |
|
Stockholders’ equity | 495,809 |
| | 627,180 |
|
Total liabilities and stockholders’ equity | $ | 2,237,286 |
| | $ | 2,168,769 |
|
CONN’S, INC. AND SUBSIDIARIES
NON-GAAP RECONCILIATIONS
(unaudited)
(dollars in thousands, except per share amounts)
Basis for presentation of non-GAAP disclosures:
To supplement the Condensed Consolidated Financial Statements, which are prepared and presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the Company also provides the following non-GAAP financial measures: adjusted retail segment operating income, adjusted retail segment operating margin, adjusted credit segment operating income (loss), adjusted credit segment operating margin, adjusted net income (loss), and adjusted net income (loss) per diluted share. These non-GAAP financial measures are not meant to be considered as a substitute for, or superior to, comparable GAAP measures and should be considered in addition to results presented in accordance with GAAP. They are intended to provide additional insight into our operations and the factors and trends affecting the business. Management believes these non-GAAP financial measures are useful to financial statement readers because (1) they allow for greater transparency with respect to key metrics we use in our financial and operational decision making and (2) they are used by some of our institutional investors and the analyst community to help them analyze our operating results.
RETAIL SEGMENT ADJUSTED OPERATING INCOME AND RETAIL SEGMENT ADJUSTED OPERATING MARGIN
|
| | | | | | | |
| Three Months Ended April 30, |
| 2020 | | 2019 |
Retail segment operating income, as reported | $ | 5,209 |
| | $ | 25,897 |
|
Adjustments: | | | |
Facility relocation costs (1) | — |
| | (695 | ) |
Retail segment operating income, as adjusted | $ | 5,209 |
| | $ | 25,202 |
|
Retail segment total revenues | $ | 230,565 |
| | $ | 262,181 |
|
Retail segment operating margin: | | | |
As reported | 2.3 | % | | 9.9 | % |
As adjusted | 2.3 | % | | 9.6 | % |
| |
(1) | Represents a gain from increased sublease income related to the consolidation of our corporate headquarters. |
CREDIT SEGMENT ADJUSTED OPERATING INCOME (LOSS) AND CREDIT SEGMENT ADJUSTED OPERATING MARGIN
|
| | | | | | | |
| Three Months Ended April 30, |
| 2020 | | 2019 |
Credit segment operating income (loss), as reported | $ | (67,451 | ) | | $ | 13,122 |
|
Adjustments: | | | |
Professional fees (1) | 2,055 |
| | — |
|
Credit segment operating income (loss), as adjusted | $ | (65,396 | ) | | $ | 13,122 |
|
Credit segment total revenues | $ | 86,595 |
| | $ | 91,331 |
|
Credit segment operating margin: | | | |
As reported | (77.9 | )% | | 14.4 | % |
As adjusted | (75.5 | )% | | 14.4 | % |
| |
(1) | Represents professional fees associated with non-recurring expenses relating to fiscal year 2020. |
ADJUSTED NET INCOME AND ADJUSTED NET INCOME (LOSS) PER DILUTED SHARE |
| | | | | | | |
| Three Months Ended April 30, |
| 2020 | | 2019 |
Net income (loss), as reported | $ | (56,202 | ) | | $ | 19,509 |
|
Adjustments: | | | |
Facility relocation costs (1) | — |
| | (695 | ) |
Professional fees (2) | 2,055 |
| | — |
|
Tax impact of adjustments | (461 | ) | | 156 |
|
Net income (loss), as adjusted | $ | (54,608 | ) | | $ | 18,970 |
|
Weighted average common shares outstanding - Diluted | 28,822,396 |
| | 32,443,884 |
|
Earnings (loss) per share: | | | |
As reported | $ | (1.95 | ) | | $ | 0.60 |
|
As adjusted | $ | (1.89 | ) | | $ | 0.58 |
|
| |
(1) | Represents a gain from increased sublease income related to the consolidation of our corporate headquarters. |
| |
(2) | Represents professional fees associated with non-recurring expenses relating to fiscal year 2020. |