Conn's, Inc. Reports Third Quarter Fiscal 2016 Financial Results
Financial Results
Third quarter fiscal 2016 significant items included (on a year-over-year basis unless noted):
-
Consolidated revenues increased 6.8% to
$395.2 million due to an increase in retail revenue from new store openings, partially offset by store closures, as well as an increase in credit revenue from growth in the average balance of the customer receivable portfolio, partially offset by a 110 basis point decrease in portfolio yield; - Same store sales for the quarter increased 3.8%, excluding the impact of the Company's strategic decision to exit video game products, digital cameras, and certain tablets;
- Retail gross margin increased 90 basis points to 41.5%;
-
Adjusted retail segment operating income increased 1.0% to
$38.5 million ; -
Credit segment operating loss was
$18.1 million , driven primarily by the level of provision for bad debts and the decrease in portfolio yield; -
The percentage of the customer portfolio balance 60+ days delinquent
was 10.2% as of
October 31, 2015 compared to 10.0% as ofOctober 31, 2014 ; and -
Adjusted diluted earnings for the three months ended
October 31, 2015 , which excludes charges and credits and loss on extinguishment of debt, was$0.02 per share compared to adjusted diluted loss for the three months endedOctober 31, 2014 , which excludes charges and credits, of$0.07 per share. Diluted loss for the three months endedOctober 31, 2015 was$0.07 per share compared to diluted loss of$0.08 per share for the three months endedOctober 31, 2014 . - Year-to-date for fiscal 2016, we purchased 5.2 million shares of common stock under our repurchase program.
"In the third quarter of fiscal 2016, the retail segment expanded with new store growth, successfully opening six new stores in key existing markets, consistent with our proven planned store growth strategy. Furniture and mattress sales were 36.1% of total product sales for the quarter. Retail gross margin improved 90 basis points year-over-year to 41.5% compared to our long term goal of 42%. While same store sales were flat for the quarter, excluding the impact of our strategic decision to exit video game products, digital cameras, and certain tablets, same store sales were up 3.8%. We expect this decision to affect same store sales by approximately 6% during the fourth quarter of fiscal 2016, with the impact declining as we head into next year and anniversary the change."
Retail Segment Third Quarter Results (on a year-over-year basis unless otherwise noted)
Total retail revenues were
The following table presents net sales and changes in net sales by category:
Three Months Ended |
% | Same store | ||||||||||||||||||||||||
(dollars in thousands) | 2015 | % of Total | 2014 | % of Total | Change | Change | % change | |||||||||||||||||||
Furniture and mattress | $ | 105,735 | 32.7 | % | $ | 86,820 | 28.5 | % | $ | 18,915 | 21.8 | % | 11.6 | % | ||||||||||||
Home appliance | 86,434 | 26.8 | $ | 82,811 | 27.2 | $ | 3,623 | 4.4 | 0.5 | |||||||||||||||||
Consumer electronics | 70,263 | 21.8 | 73,722 | 24.2 | (3,459 | ) | (4.7 | ) | (9.1 | ) | ||||||||||||||||
Home office | 26,108 | 8.1 | 28,380 | 9.3 | (2,272 | ) | (8.0 | ) | (11.0 | ) | ||||||||||||||||
Other | 4,582 | 1.4 | 6,406 | 2.1 | (1,824 | ) | (28.5 | ) | (28.3 | ) | ||||||||||||||||
Product sales | 293,122 | 90.8 | 278,139 | 91.3 | 14,983 | 5.4 | (0.5 | ) | ||||||||||||||||||
Repair service agreement commissions | 26,038 | 8.1 | 23,056 | 7.6 | 2,982 | 12.9 | 3.2 | |||||||||||||||||||
Service revenues | 3,474 | 1.1 | 3,414 | 1.1 | 60 | 1.8 | ||||||||||||||||||||
Total net sales | $ | 322,634 | 100.0 | % | $ | 304,609 | 100.0 | % | $ | 18,025 | 5.9 | % |
- |
% |
The following provides a summary of items impacting the performance of our product categories during the quarter compared to the prior year period:
- Furniture unit volume increased 28.7%, partially offset by a 3.8% decrease in average selling price;
- Mattress unit volume increased 31.2%, partially offset by an 8.0% decrease in average selling price;
- Home appliance unit volume increased 4.8% with average selling price flat. Refrigeration sales increased 4.6% and cooking sales increased by 10.6%, with laundry sales flat;
- Consumer electronic unit volume decreased 11.7%, partially offset by an 8.8% increase in average selling price increased. Television sales increased 5.8% as average selling price increased 8.8%, partially offset by a 2.7% decrease in unit volume. Excluding the impact from exiting video game products and digital cameras, consumer electronics same store sales were flat driven by flat same store sales for television;
- Home office unit volume decreased 14.3%, partially offset by an 8.0% increase in average selling price. Excluding the impact from exiting certain tablets, home office same store sales were flat; and
- The increase in repair service agreement commissions was driven by improved program performance resulting in higher retrospective commissions and increased retail sales.
Retail gross margin was 41.5% for the third quarter of fiscal 2016, an increase of 90 basis points from the prior-year period, driven by favorable shift in product mix and higher retrospective commissions on repair service agreements.
Credit Segment Third Quarter Results (on a year-over-year basis unless otherwise noted)
Credit revenues increased 11.2% in the third quarter to
The Credit segment provision for bad debts for the third quarter of
fiscal 2016 was
- A 21.6% increase in the average receivable portfolio balance resulting from new store openings over the past 12 months;
- A 15.9% increase in the balances originated during the quarter compared to the prior year quarter;
-
An increase of 20 basis points in the percentage of customer accounts
receivable balances greater than 60 days delinquent to 10.2% at
October 31, 2015 as compared to the prior year period; and -
The balance of customer receivables accounted for as troubled debt
restructurings increased to
$109.9 million , or 7.3% of the total portfolio balance, driving$3.8 million of additional provision for bad debts.
Additional information on the credit portfolio and its performance may
be found in the Customer Receivable Portfolio Statistics table included
within this press release and in the Company's Form 10-Q for the quarter
ended
Third Quarter Net Income Results
Net loss for the three months ended
Recent Developments and Operational Changes
The Company continues to take actions to transform the capital structure of the business and to position it to execute its growth strategies while reducing risk and enhancing shareholder value. As previously announced, these actions included the securitization transaction which allowed additional authorization to repurchase securities supported by amended debt instruments. Additional details are as follows:
Securitization Transaction
-
The Company securitized
$1.4 billion of retail installment contract receivables, which resulted in net proceeds to the Company of approximately$1.08 billion . -
During the third quarter of fiscal 2016, the securitized portfolio
generated a
$7.6 million return of capital for the residual equity interest. - The Company intends to execute periodic securitizations of future originated customer loans, including the possible sale of any remaining residual equity, and to retain origination and servicing of contracts.
Repurchase of Securities
-
On
September 9, 2015 , we announced that the Board of Directors authorized the repurchase of up to a total of$75.0 million of outstanding shares of its common stock and/or its Senior Notes. During the three months endedOctober 31, 2015 , the Company purchased 1.9 million shares of common stock, using$51.6 million of the repurchase authorization. Additionally, the Company utilized$22.9 million of the repurchase authorization to acquire$23.0 million of face of value of senior notes. -
On
November 2, 2015 , we announced that the Board of Directors authorized an additional$100.0 million towards the repurchase program for the repurchase of outstanding shares of its common stock and/or its Senior Notes. -
Subsequent to
October 31, 2015 , we purchased 3.3 million additional shares of common stock, using$80.6 million of the$100.0 million repurchase authorization, with no additional repurchases of Senior Notes. - The repurchase program underscores the Company's confidence in its long-term growth prospects, consistent with its overall commitment to generate continued profitable growth and enhanced long-term shareholder value.
Amended Senior Notes
-
In
October 2015 , the Senior Notes were amended to extend, fromMay 1, 2014 toNovember 1, 2015 , the beginning of the accounting period from which consolidated net income is calculated for purposes of determining the size of the "restricted payment basket" exception to the restricted payments limitation and to increase, from$75.0 million to$375.0 million , the dollar threshold exception to the restricted payments limitation.
Amended Revolving Credit Facility
-
In
October 2015 , the revolving credit facility was amended with certain lenders, that provides for an$810.0 million facility under which availability is subject to a borrowing base. -
The amended revolving credit facility resulted in various changes,
including the following:
-
Extended the maturity date from
November 25, 2017 toOctober 30, 2018 . - Increased total leverage ratio covenant from 2.0x to 4.0x.
- Eliminated the fixed charge coverage ratio covenant and replaced it with an interest coverage ratio covenant;
- Added a new minimum liquidity requirement for repurchases of the Company's outstanding shares of common stock, notes and other debt prepayments, which, combined with the new total leverage ratio covenant, is expected to provide the Company greater flexibility for repurchases.
-
Extended the maturity date from
Store Update
During the third quarter, the Company opened six new Conn's
Liquidity Resources
As of
Month Ended |
||||
Same store sales % change (as compared to the same | ||||
prior-year period): | ||||
Furniture and mattress | 18.8 | % | ||
Home appliance | (1.9 | ) | ||
Consumer electronic | (4.0 | ) | ||
Home office | (4.5 | ) | ||
Other | (18.7 | ) | ||
Product sales | 2.6 | |||
Repair service agreement commissions | 7.2 | |||
Total net sales | 3.1 | % | ||
As of |
||||
60-plus day delinquency rate | 10.1 | % |
"With a strong
"For the month of November, excluding the impact from video game products and digital cameras, same store sales for consumer electronics increased by 6.4%. Same store sales in the television category increased 8.4% due to higher same store unit sales with flat average selling prices. Same store unit sales increased in the furniture and mattress category, partially offset by lower average selling prices. Same store unit sales decreased in the home appliance category with flat average selling prices. Excluding the impact from tablets, same store sales for home office increased 8.1% due to higher same store unit sales, partially offset by lower average selling prices."
All of the above
Outlook and Guidance
During fiscal 2016, the Company discontinued offering video game
products, digital cameras and certain tablets. During fiscal 2015, net
sales and product margin from the sale of these products were
approximately
The following are the Company's expectations for the business for the fourth quarter of fiscal 2016:
- Percent of bad debt charge-offs (net of recoveries) to average outstanding balance between 13.75% and 14.25% (annualized);
- Interest income and fee yield between 15.75% and 16.25% (annualized) (as a point of reference, generally for every 100 basis point change in the provision rate, yield is impacted by approximately 15 basis points); and
- Opening approximately 2 new stores with no store closures for the fourth quarter of fiscal 2016 for a total of approximately 15 new stores for the fiscal year.
For fiscal year 2016, the Company is reaffirming its expectations for:
- Change in same stores sales to range from flat to up low single digits; and
- Retail gross margin between 40.5% and 41.5%.
Conference Call Information
We will host a conference call on
Replay of the telephonic call can be accessed through
About Conn's, Inc.
Conn's is a specialty retailer currently operating approximately 100
retail locations in
- Furniture and mattress, including furniture and related accessories for the living room, dining room and bedroom, as well as both traditional and specialty mattresses;
- Home appliance, including refrigerators, freezers, washers, dryers, dishwashers and ranges;
- Consumer electronics, including LCD, LED, 3-D and Ultra HD televisions, Blu-ray players, home theater and portable audio equipment; and
- Home office, including computers, printers and accessories.
Additionally, Conn's offers a variety of products on a seasonal basis. Unlike many of its competitors, Conn's provides flexible in-house credit options for its customers in addition to third-party financing programs and third-party rent-to-own payment plans.
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995 that
involve risks and uncertainties. Such forward-looking statements include
information concerning the Company's future financial performance,
business strategy, plans, goals and objectives. Statements containing
the words "anticipate," "believe," "could," "estimate," "expect,"
"intend," "may," "plan," "project," "should," or the negative of such
terms or other similar expressions are generally forward-looking in
nature and not historical facts. We can give no assurance that such
statements will prove to be correct, and actual results may differ
materially. A wide variety of potential risks, uncertainties, and other
factors could materially affect the Company's ability to achieve the
results either expressed or implied by the Company's forward-looking
statements including, but not limited to: general economic conditions
impacting the Company's customers or potential customers; the Company's
ability to execute periodic securitizations of future originated
customer loans including the sale of any remaining residual equity on
favorable terms; the Company's ability to continue existing customer
financing programs or to offer new customer financing programs; changes
in the delinquency status of the Company's credit portfolio; unfavorable
developments in ongoing litigation; increased regulatory oversight;
higher than anticipated net charge-offs in the credit portfolio; the
success of the Company's planned opening of new stores; technological
and market developments and sales trends for the Company's major product
offerings; the Company's ability to protect against cyber-attacks or
data security breaches and to protect the integrity and security of
individually identifiable data of the Company's customers and employees;
the Company's ability to fund its operations, capital expenditures, debt
repayment and expansion from cash flows from operations, borrowings from
the Company's revolving credit facility, and proceeds from accessing
debt or equity markets; the ability to continue the repurchase program;
and the other risks detailed in the Company's most recent
CONN-G
CONN'S, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in thousands, except per share amounts) |
|||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Revenues: | |||||||||||||||||
Total net sales | $ | 322,634 | $ | 304,609 | $ | 946,059 | $ | 870,519 | |||||||||
Finance charges and other revenues | 72,599 | 65,449 | 210,300 | 187,951 | |||||||||||||
Total revenues | 395,233 | 370,058 | 1,156,359 | 1,058,470 | |||||||||||||
Costs and expenses: | |||||||||||||||||
Cost of goods sold, including warehousing and occupancy costs | 186,807 | 178,976 | 547,403 | 508,475 | |||||||||||||
Cost of service parts sold, including warehousing and occupancy costs | 1,463 | 1,525 | 4,325 | 4,815 | |||||||||||||
Delivery, transportation and handling costs | 14,631 | 13,216 | 40,767 | 38,543 | |||||||||||||
Selling, general and administrative expenses | 113,668 | 99,346 | 314,175 | 281,526 | |||||||||||||
Provision for bad debts | 58,208 | 72,019 | 157,397 | 133,862 | |||||||||||||
Charges and credits | 2,540 | 355 | 4,172 | 3,601 | |||||||||||||
Total costs and expenses | 377,317 | 365,437 | 1,068,239 | 970,822 | |||||||||||||
Operating income |
17,916 | 4,621 | 88,120 | 87,648 | |||||||||||||
Interest expense | 19,702 | 8,950 | 39,185 | 19,921 | |||||||||||||
Loss on extinguishment of debt | 1,367 |
- |
1,367 |
- |
|||||||||||||
Income (loss) before income taxes | (3,153 | ) | (4,329 | ) | 47,568 | 67,727 | |||||||||||
Provision (benefit) for income taxes | (732 | ) | (1,265 | ) | 17,774 | 24,672 | |||||||||||
Net income (loss) | $ | (2,421 | ) | $ | (3,064 | ) | $ | 29,794 | $ | 43,055 | |||||||
Earnings (loss) per share: | |||||||||||||||||
Basic | $ | (0.07 | ) | $ | (0.08 | ) | $ | 0.82 | $ | 1.19 | |||||||
Diluted | $ | (0.07 | ) | $ | (0.08 | ) | $ | 0.81 | $ | 1.17 | |||||||
Weighted average common shares outstanding: | |||||||||||||||||
Basic | 35,704 | 36,265 | 36,175 | 36,203 | |||||||||||||
Diluted | 35,704 | 36,265 | 36,694 | 36,928 |
CONN'S, INC. AND SUBSIDIARIES CONDENSED RETAIL SEGMENT FINANCIAL INFORMATION (unaudited) (dollars in thousands) |
||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||
Revenues: | ||||||||||||||||||
Product sales | $ | 293,122 | $ | 278,139 | $ | 858,487 | $ | 796,525 | ||||||||||
Repair service agreement commissions | 26,038 | 23,056 | 77,590 | 64,042 | ||||||||||||||
Service revenues | 3,474 | 3,414 | 9,982 | 9,952 | ||||||||||||||
Total net sales | 322,634 | 304,609 | 946,059 | 870,519 | ||||||||||||||
Other revenues | 416 | 531 | 1,224 | 1,340 | ||||||||||||||
Total revenues | 323,050 | 305,140 | 947,283 | 871,859 | ||||||||||||||
Costs and expenses: | ||||||||||||||||||
Cost of goods sold, including warehousing and occupancy costs | 186,807 | 178,976 | 547,403 | 508,475 | ||||||||||||||
Cost of service parts sold, including warehousing and occupancy costs | 1,463 | 1,525 | 4,325 | 4,815 | ||||||||||||||
Delivery, transportation and handling costs | 14,631 | 13,216 | 40,767 | 38,543 | ||||||||||||||
Selling, general and administrative expenses | 81,484 | 73,220 | 226,394 | 206,559 | ||||||||||||||
Provision for bad debts | 120 | 54 | 513 | 98 | ||||||||||||||
Charges and credits | 2,540 | 355 | 4,172 | 3,601 | ||||||||||||||
Total costs and expenses | 287,045 | 267,346 | 823,574 | 762,091 | ||||||||||||||
Operating income | 36,005 | 37,794 | $ | 123,709 | $ | 109,768 | ||||||||||||
Retail gross margin | 41.5 | % | 40.6 | % | 41.5 | % | 40.9 | % | ||||||||||
Delivery, transportation and handling costs as a percent of | ||||||||||||||||||
product sales and repair service agreement commissions | 4.6 | % | 4.4 | % | 4.4 | % | 4.5 | % | ||||||||||
Selling, general and administrative expense as percent of revenues | 25.2 | % | 24.0 | % | 23.9 | % | 23.7 | % | ||||||||||
Operating margin | 11.1 | % | 12.4 | % | 13.1 | % | 12.6 | % | ||||||||||
Store count: | ||||||||||||||||||
Beginning of period | 95 | 86 | 90 | 79 | ||||||||||||||
Opened | 6 | 6 | 13 | 16 | ||||||||||||||
Closed |
- |
(3 | ) | (2 | ) | (6 | ) | |||||||||||
End of period | 101 | 89 | 101 | 89 |
CONN'S, INC. AND SUBSIDIARIES CONDENSED CREDIT SEGMENT FINANCIAL INFORMATION (unaudited) (dollars in thousands) |
||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||
Revenues - | ||||||||||||||||||
Finance charges and other revenues | $ | 72,183 | $ | 64,918 | $ | 209,076 | $ | 186,611 | ||||||||||
Costs and expenses: | ||||||||||||||||||
Selling, general and administrative expenses | 32,184 | 26,126 | 87,781 | 74,967 | ||||||||||||||
Provision for bad debts | 58,088 | 71,965 | 156,884 | 133,764 | ||||||||||||||
Total costs and expenses | 90,272 | 98,091 | 244,665 | 208,731 | ||||||||||||||
Operating loss |
(18,089 | ) | (33,173 | ) | (35,589 | ) | (22,120 | ) | ||||||||||
Interest expense | 19,702 | 8,950 | 39,185 | 19,921 | ||||||||||||||
Loss on extinguishment of debt | 1,367 |
- |
1,367 |
- |
||||||||||||||
Loss before income taxes | $ | (39,158 | ) | $ | (42,123 | ) | $ | (76,141 | ) | $ | (42,041 | ) | ||||||
Selling, general and administrative expense as percent of | ||||||||||||||||||
revenues | 44.6 | % | 40.2 | % | 42.0 | % | 40.2 | % | ||||||||||
Selling, general and administrative expense as percent of | ||||||||||||||||||
average total customer portfolio balance (annualized) | 8.7 | % | 8.6 | % | 8.2 | % | 8.7 | % | ||||||||||
Operating margin | (25.1 | )% | (51.1 | )% | (17.0 | )% | (11.9 | )% |
CONN'S, INC. AND SUBSIDIARIES CUSTOMER RECEIVABLE PORTFOLIO STATISTICS (unaudited) (dollars in thousands, except average outstanding customer balance and average income of credit customer) |
|||||||||||||||||
As of |
|||||||||||||||||
2015 | 2014 | ||||||||||||||||
Total customer portfolio balance | $ | 1,501,674 | $ | 1,253,523 | |||||||||||||
Weighted average credit score of outstanding balances | 594 | 595 | |||||||||||||||
Number of active accounts | 751,975 | 695,865 | |||||||||||||||
Weighted average months since origination of outstanding balance | 8.9 | 8.7 | |||||||||||||||
Average outstanding customer balance | $ | 2,370 | $ | 2,297 | |||||||||||||
Percent of balances 60+ days past due to total customer portfolio balance | 10.2 | % | 10.0 | % | |||||||||||||
Percent of re-aged balances to total customer portfolio balance | 14.0 | % | 13.1 | % | |||||||||||||
Account balances re-aged more than six months | $ | 58,502 | $ | 34,604 | |||||||||||||
Percent of total allowance for bad debts to total outstanding customer portfolio balance | 12.0 | % | 10.6 | % | |||||||||||||
Percent of total customer portfolio balance represented by no-interest receivables | 36.2 | % | 33.9 | % | |||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Total applications processed | 306,749 | 313,663 | 911,346 | 874,911 | |||||||||||||
Weighted average origination credit score of sales financed | 613 | 608 | 615 | 607 | |||||||||||||
Percent of total applications approved and utilized | 42.2 | % | 41.7 | % | 43.8 | % | 44.8 | % | |||||||||
Average down payment | 3.1 | % | 3.6 | % | 3.5 | % | 3.8 | % | |||||||||
Average income of credit customer at origination | $ | 40,900 | $ | 40,700 | $ | 40,600 | $ | 39,800 | |||||||||
Average total customer portfolio balance | $ | 1,484,972 | $ | 1,220,935 | $ | 1,424,317 | $ | 1,147,793 | |||||||||
Interest income and fee yield (annualized) | 15.8 | % | 16.9 | % | 16.1 | % | 17.6 | % | |||||||||
Percent of bad debt charge-offs, net of recoveries, to average | |||||||||||||||||
total customer portfolio balance (annualized) | 11.8 | % | 8.9 | % | 11.9 | % | 8.9 | % | |||||||||
Weighted average monthly payment rate | 4.7 | % | 4.9 | % | 5.0 | % | 5.2 | % | |||||||||
Provision for bad debts (credit segment) as a percentage of | |||||||||||||||||
average total customer portfolio balance (annualized) | 15.6 | % | 23.6 | % | 14.7 | % | 15.5 | % | |||||||||
Percent of retail sales paid for by: | |||||||||||||||||
In-house financing, including down payment received | 79.9 | % | 77.3 | % | 82.6 | % | 77.2 | % | |||||||||
Third-party financing | 9.8 | % | 11.4 | % | 6.6 | % | 11.9 | % | |||||||||
Third-party rent-to-own options | 4.1 | % | 4.8 | % | 4.4 | % | 4.3 | % | |||||||||
93.8 | % | 93.5 | % | 93.6 | % | 93.4 | % |
CONN'S, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (in thousands) |
|||||||||
2015 |
2015 |
||||||||
Assets | |||||||||
Current Assets: | |||||||||
Cash and cash equivalents | $ | 109,071 | $ | 12,223 | |||||
Restricted cash | 97,924 |
- |
|||||||
Customer accounts receivable, net of allowances | 706,934 | 643,094 | |||||||
Other accounts receivable | 84,145 | 67,703 | |||||||
Inventories | 238,153 | 159,068 | |||||||
Deferred income taxes | 23,445 | 20,040 | |||||||
Income taxes recoverable |
- |
11,058 | |||||||
Prepaid expenses and other current assets | 17,958 | 12,529 | |||||||
Total current assets | 1,277,630 | 925,715 | |||||||
Long-term portion of customer accounts receivable, net of allowances | 595,127 | 558,257 | |||||||
Property and equipment, net | 139,163 | 120,218 | |||||||
Deferred income taxes | 43,043 | 33,505 | |||||||
Other assets | 33,880 | 9,627 | |||||||
Total assets | $ | 2,088,843 | $ | 1,647,322 | |||||
Liabilities and Stockholders' Equity | |||||||||
Current liabilities: | |||||||||
Current portion of debt | $ | 830 | $ | 395 | |||||
Accounts payable | 139,429 | 85,355 | |||||||
Accrued expenses | 42,740 | 39,630 | |||||||
Other current liabilities | 20,640 | 19,629 | |||||||
Total current liabilities | 203,639 | 145,009 | |||||||
Deferred rent | 69,412 | 52,792 | |||||||
Long-term debt | 1,158,746 | 774,015 | |||||||
Other long-term liabilities | 21,838 | 21,836 | |||||||
Total liabilities | 1,453,635 | 993,652 | |||||||
Stockholders' equity | 635,208 | 653,670 | |||||||
Total liabilities and stockholders' equity | $ | 2,088,843 | $ | 1,647,322 |
CONN'S, INC. AND SUBSIDIARIES NON-GAAP RECONCILIATIONS (unaudited) (dollars in thousands) RETAIL SEGMENT OPERATING INCOME, AS ADJUSTED |
||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||
Retail segment operating income, as reported | $ | 36,005 | $ | 37,794 | $ | 123,709 | $ | 109,768 | ||||||||||
Adjustments: | ||||||||||||||||||
Store and facility closure and relocation costs | 212 | (141 | ) | 637 | 3,105 | |||||||||||||
Legal and professional fees related to evaluation of strategic | ||||||||||||||||||
alternatives and securities-related litigation | 999 | 496 | 2,206 | 496 | ||||||||||||||
Executive management transition costs | 1,329 |
- |
1,329 |
- |
||||||||||||||
Retail segment operating income, as adjusted | $ | 38,545 | $ | 38,149 | $ | 127,881 | $ | 113,369 | ||||||||||
Retail segment total revenues | $ | 323,050 | $ | 305,140 | $ | 947,283 | $ | 871,859 | ||||||||||
Retail segment operating margin: | ||||||||||||||||||
As reported | 11.1 | % | 12.4 | % | 13.1 | % | 12.6 | % | ||||||||||
As adjusted | 11.9 | % | 12.5 | % | 13.5 | % | 13.0 | % |
NET INCOME, AS ADJUSTED, AND DILUTED EARNINGS PER SHARE AS ADJUSTED SUBSIDIARIES |
||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||
Net income (loss), as reported | $ | (2,421 | ) | $ | (3,064 | ) | $ | 29,794 | $ | 43,055 | ||||||||
Adjustments: | ||||||||||||||||||
Store and facility closure and relocation costs | 212 | (141 | ) | 637 | 3,105 | |||||||||||||
Legal and professional fees related to evaluation of strategic | ||||||||||||||||||
alternatives and securities-related litigation | 999 | 496 | 2,206 | 496 | ||||||||||||||
Executive management transition costs | 1,329 |
- |
1,329 |
- |
||||||||||||||
Loss on extinguishment of debt | 1,367 |
- |
1,367 |
- |
||||||||||||||
Tax impact of adjustments | (906 | ) | (104 | ) | (2,072 | ) | (1,311 | ) | ||||||||||
Net income (loss), as adjusted | $ | 580 | $ | (2,813 | ) | $ | 33,261 | $ | 45,345 | |||||||||
Weighted average common shares outstanding - Diluted | 35,704 | 36,265 | 36,694 | 36,928 | ||||||||||||||
Earnings (loss) per share: | ||||||||||||||||||
As reported | $ | (0.07 | ) | $ | (0.08 | ) | $ | 0.81 | $ | 1.17 | ||||||||
As adjusted | $ | 0.02 | $ | (0.07 | ) | $ | 0.91 | $ | 1.23 |
Basis for presentation of non-GAAP disclosures:
To supplement the condensed consolidated financial statements, which are
prepared and presented in accordance with accounting principles
generally accepted in
View source version on businesswire.com: http://www.businesswire.com/news/home/20151208005489/en/
Source: Conn's, Inc.
News Provided by Acquire Media